Revenue growth of 3.4% in 2026Q2 is overshadowed by extreme margin volatility, with operating margins swinging from -74.5% to 45.4% in recent quarters, indicating that regulatory cost recovery mechanisms are creating significant earnings instability.
Companhia Energética de Minas Gerais (CIG-C) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Revenue | 43.74B | 42.75B | 39.82B | 36.85B | 34.46B | 33.65B | 25.23B | 25.49B | 22.27B | 21.71B | 18.77B | 21.29B | 19.54B | 14.63B | 18.46B | 15.81B | 12.86B | 17.44B | 9.83B | 9.43B | 8.64B | 7.51B | 7.65B | 6.03B | 4.87B | 5.01B | 3.76B |
| Revenue Growth % | 4.59% | 7.36% | 8.06% | 6.93% | 2.43% | 33.37% | -1.02% | 14.47% | 2.55% | 15.66% | -11.83% | 8.97% | 33.57% | -20.75% | 16.73% | 22.94% | -26.25% | 77.47% | 4.22% | 9.14% | 15% | -1.84% | 26.89% | 23.81% | -2.68% | 33.28% | - |
| Cost of Revenue | 36.89B | 35.51B | 31.99B | 28.47B | 27.65B | 26.92B | 19.91B | 18.6B | 19.02B | 18.43B | 15.9B | 18.32B | 12.8B | 11.23B | 12.38B | 9.96B | 5.34B | 4.96B | 3.07B | 2.86B | 2.71B | 2.16B | 2.33B | 1.95B | 1.78B | 3.49B | 1.12B |
| Gross Profit | 6.85B | 7.24B | 7.83B | 8.38B | 6.81B | 6.72B | 5.32B | 6.89B | 3.25B | 3.28B | 2.87B | 2.97B | 6.74B | 3.4B | 6.08B | 5.86B | 7.52B | 12.48B | 6.76B | 6.57B | 5.93B | 5.35B | 5.32B | 4.08B | 3.09B | 1.52B | 2.63B |
| Gross Margin % | 15.67% | 16.93% | 19.66% | 22.75% | 19.77% | 19.98% | 21.08% | 27.04% | 14.59% | 15.1% | 15.29% | 13.97% | 34.48% | 23.22% | 32.92% | 37.04% | 58.45% | 71.56% | 68.75% | 69.68% | 68.63% | 71.2% | 69.55% | 67.64% | 63.4% | 30.34% | 70.13% |
| Gross Profit Growth % | - | -7.57% | -6.61% | 23.08% | 1.32% | 26.44% | -22.84% | 112.08% | -0.86% | 14.22% | -3.52% | -55.86% | 98.35% | -44.1% | 3.75% | -22.09% | -39.77% | 84.73% | 2.83% | 10.81% | 10.86% | 0.49% | 30.47% | 32.08% | 103.36% | -42.33% | - |
| Operating Expenses | 207.84M | 909M | 338M | 2.17B | 1.13B | -228M | 610.68M | 3.68B | 471.6M | 382.95M | 1.56B | 2.62B | 1.69B | 1.3B | 2.3B | 1.44B | 3.87B | 3.44B | 2.07B | 2.05B | 2.15B | 4.03B | 3.31B | 2.75B | 2.56B | 1.84B | 2.19B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.28B | 7.86B | 8.87B | 7.49B | 6.87B | 8B | 5.63B | 4.1B | 3.33B | 3.49B | 2.64B | 4.95B | 6.38B | 4.22B | 5.08B | 5.44B | 4.54B | 4.04B | 3.06B | 2.96B | 1.58B | 1.99B | 2.79B | 2.02B | 1.19B | 48M | 1.02B |
| EBITDA Margin % | 18.92% | 18.39% | 22.27% | 20.32% | 19.93% | 23.78% | 22.33% | 16.07% | 14.96% | 16.08% | 14.05% | 23.27% | 32.66% | 28.85% | 27.54% | 34.39% | 35.32% | 23.16% | 31.09% | 31.36% | 18.32% | 26.53% | 36.52% | 33.41% | 24.49% | 0.96% | 27.24% |
| EBITDA Growth % | 1451.48% | -11.36% | 18.45% | 9.01% | -14.15% | 42.02% | 37.49% | 23.01% | -4.62% | 32.35% | -46.75% | -22.36% | 51.21% | -16.99% | -6.52% | 19.7% | 12.48% | 32.17% | 3.35% | 86.8% | -20.57% | -28.69% | 38.71% | 68.9% | 2385.42% | -95.31% | - |
| Depreciation & Amortization | 1.63B | 1.53B | 1.38B | 1.27B | 1.18B | 1.05B | 926.59M | 887.07M | 834.59M | 849.77M | 834.29M | 835M | 801M | 824M | 1B | 1.02B | 896M | 736M | 769M | 878M | 810M | 669M | 677M | 686M | 666M | 641M | 583M |
| D&A / Revenue % | 3.73% | 3.59% | 3.46% | 3.46% | 3.43% | 3.12% | 3.67% | 3.48% | 3.75% | 3.91% | 4.44% | 3.92% | 4.1% | 5.63% | 5.42% | 6.48% | 6.97% | 4.22% | 7.82% | 9.31% | 9.38% | 8.9% | 8.85% | 11.37% | 13.67% | 12.8% | 15.52% |
| Operating Income (EBIT) | 6.65B | 6.33B | 7.49B | 6.21B | 5.69B | 6.95B | 4.71B | 3.21B | 2.5B | 2.64B | 1.8B | 4.12B | 5.58B | 3.4B | 4.08B | 4.41B | 3.65B | 3.3B | 2.29B | 2.08B | 773M | 1.32B | 2.12B | 1.33B | 527M | -593M | 440M |
| Operating Margin % | 15.2% | 14.8% | 18.81% | 16.86% | 16.5% | 20.66% | 18.66% | 12.59% | 11.21% | 12.17% | 9.61% | 19.35% | 28.56% | 23.21% | 22.12% | 27.91% | 28.35% | 18.94% | 23.27% | 22.05% | 8.95% | 17.62% | 27.67% | 22.03% | 10.82% | -11.85% | 11.71% |
| Operating Income Growth % | - | -15.54% | 20.59% | 9.27% | -18.2% | 47.7% | 46.62% | 28.6% | -5.53% | 46.45% | -56.21% | -26.17% | 64.31% | -16.83% | -7.48% | 21% | 10.41% | 44.42% | 10% | 168.95% | -41.62% | -37.49% | 59.37% | 152.18% | 188.87% | -234.77% | - |
| Interest Expense | 4M | 1.5B | 1.01B | 238.5M | 935M | 1.17B | 245.18M | 342.05M | 1.32B | 1.8B | 2.48B | 2.2B | 1.03B | 792M | 1.38B | 2.05B | 1.67B | 799M | 624M | 644M | 529M | 326.97M | 254.98M | 0 | 525M | 48M | 42M |
| Interest Coverage | - | 4.77x | 10.28x | 33.03x | 5.41x | 5.03x | 17.59x | 8.96x | 2.63x | 1.94x | 0.97x | 2.21x | 5.35x | 6.12x | 4.37x | 2.04x | 2.40x | 5.66x | 5.02x | 4.58x | 3.27x | 7.45x | 10.68x | - | 1.00x | -38.71x | 10.48x |
| Interest / Revenue % | 0.01% | 3.52% | 2.53% | 0.65% | 2.71% | 3.47% | 0.97% | 1.34% | 5.95% | 8.29% | 13.2% | 10.35% | 5.27% | 5.41% | 7.45% | 12.97% | 13.01% | 4.58% | 6.35% | 6.83% | 6.12% | 4.35% | 3.33% | 0% | 10.78% | 0.96% | 1.12% |
| Non-Operating Income | -4M | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K |
| Pretax Income | 5.16B | 5.67B | 9.36B | 6.85B | 4.12B | 4.7B | 3.8B | 4.57B | 1.98B | 1.65B | 367.93M | 3.38B | 4.48B | 4.05B | 5.33B | 3.36B | 2.82B | 3.08B | 2.51B | 2.3B | 1.2B | 2.11B | 2.47B | 2B | 2M | -641M | 398M |
| Pretax Margin % | 11.8% | 13.26% | 23.5% | 18.59% | 11.95% | 13.97% | 15.07% | 17.93% | 8.88% | 7.58% | 1.96% | 15.9% | 22.92% | 27.71% | 28.9% | 21.22% | 21.94% | 17.68% | 25.52% | 24.42% | 13.88% | 28.04% | 32.24% | 33.21% | 0.04% | -12.8% | 10.6% |
| Income Tax | 564.01M | 771M | 2.24B | 1.08B | 26M | 946M | 935.72M | 1.6B | 599.12M | 644.26M | 33.17M | 892.58M | 1.34B | 950.14M | 1.06B | 940.92M | 564M | 911M | 755M | 685M | 497M | 300M | 731M | 607M | 26M | 78M | 32M |
| Effective Tax Rate % | 10.93% | 13.6% | 23.93% | 15.82% | 0.63% | 20.13% | 24.62% | 35.01% | 30.3% | 39.14% | 9.02% | 26.37% | 29.96% | 23.44% | 19.93% | 28.03% | 19.99% | 29.54% | 30.1% | 29.74% | 41.45% | 14.24% | 29.62% | 30.3% | 1300% | -12.17% | 8.04% |
| Net Income | 4.59B | 4.9B | 7.12B | 5.76B | 4.09B | 3.75B | 2.86B | 3.19B | 1.7B | 1B | 334.33M | 503K | 3.14B | 2.95B | 4.27B | 2.42B | 2.26B | 1.86B | 1.75B | 1.62B | 702M | 1.81B | 1.74B | 1.4B | -12M | -719M | 366M |
| Net Margin % | 10.5% | 11.45% | 17.87% | 15.64% | 11.87% | 11.15% | 11.35% | 12.53% | 7.64% | 4.61% | 1.78% | 0% | 16.05% | 20.2% | 23.14% | 15.27% | 17.55% | 10.67% | 17.84% | 17.16% | 8.13% | 24.08% | 22.72% | 23.14% | -0.25% | -14.36% | 9.74% |
| Net Income Growth % | -29.35% | -31.19% | 23.47% | 40.86% | 9.09% | 30.97% | -10.32% | 87.85% | 69.74% | 199.58% | 66367.99% | -99.98% | 6.17% | -30.83% | 76.85% | 6.97% | 21.33% | 6.16% | 8.34% | 130.48% | -61.19% | 4.03% | 24.57% | 11733.33% | 98.33% | -296.45% | - |
| EPS (Diluted) | 1.60 | 1.70 | 2.49 | 2.01 | 1.86 | 1.31 | 1.00 | 1.39 | 0.69 | 0.25 | 0.05 | 1.30 | 1.65 | 1.64 | 2.25 | 1.27 | 1.19 | 1.33 | 0.92 | 0.83 | 0.36 | 0.32 | 0.31 | 0.24 | -0.00 | -0.13 | 0.06 |
| EPS Growth % | -29.39% | -31.73% | 23.88% | 8.06% | 41.98% | 31% | -28.06% | 101.45% | 176% | 438.79% | -96.43% | -21.21% | 0.61% | -27.11% | 77.17% | 6.72% | -10.53% | 44.57% | 10.84% | 130.56% | 12.5% | 3.23% | 29.17% | - | 98.38% | -302.49% | - |
| EPS (Basic) | - | 1.70 | 2.49 | 2.01 | 1.86 | 1.31 | 1.00 | 1.39 | 0.69 | 0.25 | 0.07 | 1.30 | 1.65 | 1.64 | 2.25 | 1.27 | 1.19 | 1.33 | 0.92 | 0.85 | 0.37 | 0.32 | 0.92 | 0.24 | -0.00 | -0.13 | 0.06 |
| Diluted Shares Outstanding | 2.86B | 2.86B | 2.86B | 2.86B | 2.2B | 2.2B | 2.2B | 2.29B | 2.45B | 2.2B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.73B | 1.91B | 1.94B | 1.94B | 5.69B | 5.69B | 5.7B | 5.69B | 5.59B | 5.7B |
Quick answers to the most common questions about buying CIG-C stock.
For fiscal year 2025, Companhia Energética de Minas Gerais (CIG-C) reported total revenue of $42.75B. This represents a 1038.2% increase compared to $3.76B in 2000.
Companhia Energética de Minas Gerais (CIG-C) is profitable, generating $4.90B in net income for the fiscal year ending 2025 with a net profit margin of 11.5%.
Companhia Energética de Minas Gerais (CIG-C) reported an operating income of $6.33B, resulting in an operating profit margin of 14.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Companhia Energética de Minas Gerais (CIG-C) generated $7.24B in gross profit for the year, representing a gross profit margin of 16.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Hydrological and regulatory volatility
Revenue Growth Driven by Tariff Adjustments
CIG-C's revenue grew 7.4% year-over-year, driven by periodic tariff reviews and inflation adjustments, though quarterly volatility suggests hydrological conditions and pass-through fuel costs are significant short-term drivers.
The 7.4% annual revenue growth appears consistent with ANEEL's tariff adjustment mechanisms, which typically incorporate inflation (IPCA) and regulatory asset base growth. However, the quarterly revenue swings, such as the 21.8% jump in 2025Q2 followed by a 3.7% increase in 2025Q3, indicate that pass-through costs like purchased power and fuel are inflating the top line without necessarily improving underlying earnings power. This pattern suggests the core regulated revenue base is growing steadily, but reported figures are heavily influenced by non-discretionary cost pass-throughs.
Earned Returns Volatile vs. Authorized ROE
Operating margins have swung wildly from -74.5% in 2024Q4 to 45.4% in 2024Q3, indicating that regulatory cost recovery mechanisms are creating significant earnings volatility rather than a stable earned return profile.
The extreme margin volatility, particularly the negative operating margin in 2024Q4, suggests that CIG-C's regulatory framework may not provide timely recovery for all operating costs, leading to large quarterly adjustments. The interest coverage ratio of 3.30 in the latest quarter is adequate but has fluctuated significantly, implying that the utility's ability to service debt from operating earnings is inconsistent. This pattern raises questions about whether the company is consistently earning its authorized ROE or if regulatory lag is creating periods of significant under-earning.
Pass-Through Costs Drive Revenue Volatility
The 16.9% gross margin indicates that fuel and purchased power costs, which are largely pass-through items, constitute over 80% of revenue, making the top line highly sensitive to hydrological conditions and spot market prices.
CIG-C's low gross margin is characteristic of a regulated utility where the largest cost component—energy purchased for resale—is passed through to consumers. The quarterly fluctuations in operating income, despite relatively stable revenue, suggest that the timing of cost recovery through tariffs may lag actual cost incurrence, creating working capital strain. This structure means that revenue growth from higher energy costs does not translate to proportional earnings growth, as the utility merely acts as a conduit for these pass-through expenses.
Non-Recurring Items Obscure Core Earnings
EPS growth of -21.4% in 2026Q2 contrasts with 3.4% revenue growth, suggesting that non-operational items or regulatory adjustments are significantly impacting reported profitability beyond core regulated operations.
The disconnect between revenue growth and EPS decline indicates that reported earnings contain significant non-recurring or non-operational components. The large swings in net income, from $3.3 billion in 2024Q3 to $796.7 million in 2025Q3, suggest that items like regulatory asset revaluations, pension adjustments, or one-time tax effects are obscuring the underlying regulated earnings power. Investors should focus on the stability of the operating income trend rather than net income, which appears subject to substantial accounting volatility.
Capital Intensity Without Clear EPS Translation
Despite consistent depreciation and amortization charges around $350-400 million quarterly, the lack of sustained EPS growth suggests that capital investments are not yet translating into proportional earnings expansion.
The stable D&A figures indicate ongoing capital expenditure, but the erratic EPS trajectory implies that new investments may be in construction work in progress (CWIP) that hasn't yet entered rate base to earn a return. The negative D&A in 2025Q4 is particularly unusual and may indicate asset write-downs or regulatory adjustments that complicate the analysis of capital efficiency. This pattern suggests that while CIG-C is investing in its asset base, the earnings benefits are either delayed by regulatory approval processes or offset by other cost pressures.
Structural Profitability Challenges Persist
The 14.8% operating margin, while seemingly healthy, masks the reality that CIG-C's earnings power is constrained by its SOE status and the regulatory framework's inability to provide consistent returns above cost of capital.
The strongest challenge to any positive narrative is that CIG-C's profitability metrics are structurally limited by its ownership and regulatory environment. The interest coverage ratio of 3.30, while adequate, is lower than private peers like Equatorial Energia, suggesting that the cost of debt may be higher due to perceived political risk. Furthermore, the extreme quarterly volatility in operating income indicates that the regulatory compact may not be functioning smoothly, with cost recovery mechanisms creating earnings instability rather than the predictable returns expected from a regulated utility. This structural issue may persist regardless of operational improvements.