The company's asset base has significantly contracted, with total assets falling to $1.1 billion in 2025Q3 from $1.5 billion in 2024Q4, while maintaining a debt-to-equity ratio of 0.66.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Assets | 1.07B | 1.46B | 1.51B | 1.57B | 1.6B | 1.16B | 1.23B | 1.1B | 896.49M | 661.49M | 443.6M | 301.51M | 143.64M | 61.02M | 46.41M |
| Asset Growth % | -46.22% | -3.69% | -4.01% | -1.69% | 38.38% | -5.79% | 11.64% | 22.75% | 35.52% | 49.12% | 47.13% | 109.9% | 135.41% | 31.47% | - |
| Real Estate & Other Assets | 0 | 1.32B | 1.36B | 1.43B | 1.45B | 975.44M | 1.04B | 945.57M | 7.79M | 5.42M | 8.47M | 5.52M | 5.3M | 2.48M | 1.55M |
| PP&E (Net) | 0 | 0 | 12.56M | 12.94M | 14.11M | 12.74M | 13.13M | 935.16M | 728.07M | 550.32M | 354.88M | 211.83M | 100.13M | 42.17M | 28.73M |
| Investment Securities | 0 | 0 | 1000K | 1000K | -1000K | -1000K | 700K | -1000K | -1000K | -1000K | 0 | 0 | 1000K | 1000K | 1000K |
| Total Current Assets | 62.25M | 98.86M | 96.85M | 88.69M | 72.68M | 124.97M | 124.15M | 79.36M | 95.54M | 49.53M | 39.26M | 54.77M | 19.47M | 7.48M | 6.73M |
| Cash & Equivalents | 21.35M | 18.89M | 30.08M | 28.19M | 21.32M | 25.3M | 70.13M | 16.14M | 12.3M | 13.7M | 8.14M | 34.86M | 7.13M | 3.11M | 1.47M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 876.83K |
| Other Current Assets | 0 | 27.66M | 13.31M | 16.07M | 20.95M | 66.7M | 21.91M | 34.38M | 61.14M | 15.95M | 15.18M | 11.09M | 7.37M | 1.6M | 112.61K |
| Intangible Assets | 23.87M | 34.63M | 42.43M | 55.44M | 68.92M | 44.14M | 67.53M | 75.5M | 65.09M | 56.21M | 40.99M | 29.39M | 14.4M | 4M | 3.63M |
| Total Liabilities | 456.78M | 721.13M | 738.74M | 771.26M | 730.92M | 739.42M | 679.34M | 702.05M | 536.66M | 405.44M | 369.88M | 210.27M | 115.93M | 55.01M | 27.94M |
| Total Debt | 401.9M | 646.97M | 669.51M | 890.6M | 653.65M | 677.24M | 607.25M | 645.35M | 489.51M | 370.06M | 344.67M | 189.94M | 109.92M | 53.26M | 26.94M |
| Net Debt | 380.55M | 628.09M | 639.43M | 862.41M | 632.33M | 651.94M | 537.12M | 629.22M | 477.21M | 356.35M | 336.53M | 155.08M | 102.79M | 50.15M | 25.47M |
| Long-Term Debt | 254.87M | 391.97M | 561.84M | 690.1M | 653.65M | 602.24M | 607.25M | 645.35M | 489.51M | 317.56M | 341.28M | 189.94M | 109.92M | 53.26M | 26.94M |
| Short-Term Borrowings | 145.44M | 255M | 107.67M | 200.5M | 0 | 75M | 0 | 4.8M | 0 | 3.85M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 7.32M | 0 | 658K | 0 | 22.81M | 6.04M | 8.19M | 8.89M | 8.65M | 4.3M | 2.29M | 606K | 167K | 168.52K | 215.67K |
| Total Current Liabilities | 182.65M | 305.98M | 137.4M | 44.9M | 38.7M | 108.24M | 35.45M | 43.25M | 34.98M | 26.05M | 15.06M | 9.86M | 4.49M | 847.97K | 346.44K |
| Accounts Payable | 29.01M | 0 | 0 | 0 | 27.1M | 25.41M | 28.79M | 25.89M | 17.61M | 12.98M | 8.74M | 4.08M | 2.35M | 594.08K | 0 |
| Deferred Revenue | 0 | 14.27M | 0 | 9.15M | 11.6M | 7.29M | 6.59M | 5.33M | 4.22M | 5.56M | 2.65M | 2.21M | 1.49M | 253.89K | 8.04K |
| Other Liabilities | 17.74M | 23.18M | 39.51M | 36.27M | 27.36M | 97.9M | 28.45M | -5.33M | 3.52M | 54.9M | 10.51M | 9.86M | 1.36M | 0 | 436.13K |
| Total Equity | 610.45M | 734.54M | 772.63M | 803.17M | 870.6M | 417.88M | 549.13M | 398.38M | 359.83M | 256.06M | 73.72M | 91.23M | 27.71M | 6.01M | 18.47M |
| Equity Growth % | -47.55% | -4.93% | -3.8% | -7.74% | 108.34% | -23.9% | 37.84% | 10.71% | 40.53% | 247.34% | -19.2% | 229.27% | 361.04% | -67.46% | - |
| Shareholders Equity | 610.05M | 733.86M | 772.23M | 802.83M | 869.62M | 416.93M | 548.01M | 397.41M | 359.62M | 254.2M | 65.84M | 80.11M | 26.62M | 6.15M | 16.9M |
| Minority Interest | 403K | 685K | 402K | 343K | 979K | 949K | 1.12M | 964K | 208K | 1.86M | 7.88M | 11.12M | 1.08M | -139.54K | 1.56M |
| Common Stock | 403K | 401K | 399K | 397K | 435K | 433K | 545K | 395K | 360K | 244K | 125K | 123K | 26.62M | 6.15M | 0 |
| Additional Paid-in Capital | 444.36M | 442.33M | 438.87M | 436.16M | 482.06M | 479.41M | 577.13M | 377.13M | 334.24M | 195.57M | 95.32M | 91.31M | 0 | 0 | 0 |
| Retained Earnings | 55.17M | 179.84M | 221.21M | 251.54M | 275.5M | -172.96M | -142.38M | -92.11M | -86.98M | -53.61M | -29.6M | -11.32M | 0 | 0 | 0 |
| Preferred Stock | 112M | 112M | 112M | 112M | 112M | 112M | 112M | 112M | 112M | 112M | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -9.2% | -1.19% | -0.17% | 1.59% | 35.12% | -1.83% | -2.28% | 3.82% | 0.74% | -0.15% | -1.77% | -1.36% | -4.04% | -2.97% | -1.33% |
| Return on Equity (ROE) | -18.09% | -2.35% | -0.34% | 3.01% | 75.19% | -4.52% | -5.62% | 10.07% | 1.87% | -0.51% | -7.99% | -5.11% | -24.51% | -13.03% | -3.34% |
| Debt / Assets | 37.66% | 44.45% | 44.3% | 56.57% | 40.81% | 58.52% | 49.43% | 58.65% | 54.6% | 55.94% | 77.7% | 63% | 76.52% | 87.28% | 58.04% |
| Debt / Equity | 0.66x | 0.88x | 0.87x | 1.11x | 0.75x | 1.62x | 1.11x | 1.62x | 1.36x | 1.45x | 4.68x | 2.08x | 3.97x | 8.86x | 1.46x |
| Net Debt / EBITDA | -12.55x | 8.05x | 6.78x | 4.81x | 3.85x | 4.05x | 3.44x | 4.99x | 4.48x | 4.92x | 12.87x | 8.94x | 9.75x | 9.54x | 5.41x |
| Book Value per Share | 15.12 | 18.30 | 19.35 | 18.74 | 19.72 | 8.85 | 12.48 | 10.58 | 11.92 | 12.52 | 5.94 | 10.76 | 3.46 | 0.75 | 2.31 |
Refinancing and liquidity constraints
As reported in recent financial statements, City Office REIT's total assets declined from $1.5 billion in 2024Q4 to $1.1 billion by 2025Q3, signaling a significant reduction in the company's footprint as it navigates a challenging environment for secondary-market office assets.
The reduction in total assets suggests a strategic pivot toward asset divestment, likely intended to address liquidity needs or reduce exposure to underperforming properties. Investors should monitor whether this contraction is a temporary defensive measure or a long-term shift toward a smaller, more concentrated portfolio.
Based on the provided quarterly data, the company's debt-to-equity ratio fluctuated significantly, reaching 1.06 in 2025Q2 before settling at 0.66 in 2025Q3, which indicates substantial volatility in the capital structure as the firm manages its outstanding debt obligations.
The sharp decline in leverage during the most recent quarter may imply a significant debt paydown or a restructuring event that warrants further investigation. Given the current interest rate environment, the sustainability of this lower leverage profile remains uncertain without a corresponding improvement in core operating cash flows.
According to the latest balance sheet figures, cash reserves have remained consistently low, hovering near $21.3 million as of 2025Q3, which provides limited cushion for the company to address potential capital expenditure requirements or unexpected operational shortfalls in its office portfolio.
The limited cash position suggests that the company may be heavily reliant on external financing or asset sales to fund ongoing operations and tenant improvements. This lack of liquidity increases the risk profile, particularly if the company faces difficulty accessing credit markets to refinance upcoming debt maturities.
As indicated by the financial data, the sudden disappearance of net property, plant, and equipment from the balance sheet in recent quarters suggests a potential shift in accounting treatment or significant impairment charges that obscure the true value of the underlying real estate assets.
This lack of transparency regarding property-level assets makes it difficult for investors to assess the true collateral value supporting the company's debt. Such accounting anomalies may indicate that the portfolio's book value is not reflective of current market conditions, necessitating a cautious approach to valuation.
Quick answers to the most common questions about buying CIO stock.
As of 2024, City Office REIT, Inc. (CIO) had total assets of $1.46B including $98.9M in current assets.
City Office REIT, Inc. (CIO) carries total debt of $647.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
City Office REIT, Inc. (CIO) has total shareholders' equity (book value) of $733.9M ($18.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
City Office REIT, Inc. (CIO) reported a current ratio of 0.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.