Operating cash flow converted unevenly against net income, with OCF/NI ratios ranging from 0.36 to 2.29, while dividends of $3.7M per quarter in 2026 remained covered by net income of $14.3M to $16.0M, though several 2026Q3 cash flow entries reported as zero may reflect incomplete filings.
Civista Bancshares, Inc. (CIVB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 66.48M | 43.27M | 48.25M | 62.7M | 25.18M | 40.76M | 32.65M | 38.8M | 19.63M | 20.82M | 17.71M | 15.07M | 14.89M | 12.81M | 16.89M | 20.84M | 21.49M | 7.3M | 19.81M | 3.6M | 9.26M | 8.6M | 6.04M | 9.11M | 7.13M | 4.58M | 6.04M | 7.34M | 3.31M | 4M | 5.12M |
| Operating CF Growth % | 279.5% | -10.31% | -23.05% | 148.97% | -38.22% | 24.83% | -15.84% | 97.71% | -5.74% | 17.56% | 17.49% | 1.26% | 16.2% | -24.16% | -18.96% | -3.01% | 194.48% | -63.16% | 450.33% | -61.13% | 7.74% | 42.43% | -33.75% | 27.86% | 55.59% | -24.12% | -17.8% | 121.65% | -17.19% | -21.92% | - |
| Net Income | 57.59M | 46.21M | 31.68M | 42.96M | 39.43M | 40.55M | 32.19M | 33.88M | 14.14M | 15.87M | 17.22M | 12.74M | 9.53M | 6.18M | 5.58M | 3.96M | -1.27M | 1.66M | -38.98M | 6.88M | 6.16M | 6.66M | 4.81M | 5.57M | 7.13M | 5.29M | 5.69M | 6.06M | 5.76M | 3.43M | 3.96M |
| Depreciation & Amortization | 0 | 9.88M | 11.03M | 12.34M | 5.75M | 2.87M | 3.17M | 3.19M | 1.88M | 1.83M | 1.96M | 1.9M | 1.95M | 2.18M | 2.47M | 2.71M | 2.81M | 3.1M | 3.45M | 1.26M | 1.55M | 1.74M | 781K | 2.12M | 2.66M | 1.63M | 1.3M | 1.92M | 1.36M | 1.14M | 852.82K |
| Deferred Taxes | 0 | 1.19M | -1.85M | -675K | 483K | 1.32M | -2.28M | 663K | 151K | 946K | 170K | -410K | 11K | 1.36M | 330K | -366K | -2.64M | -262K | -709K | 1.75M | 276K | 581K | 110K | 66K | 95K | -38K | 90K | -395K | 726.99K | -107.2K | 93.7K |
| Other Non-Cash Items | 50.46M | -7.38M | 3.48M | 1.4M | 685K | -6.67M | 437K | -460K | 2.67M | 1.03M | -394K | 1.59M | 187K | 4.84M | 7.44M | 12.35M | 22.27M | 6.82M | 51M | 1.14M | 971K | 1.11M | 1.86M | -1.69M | 1.71M | -1.86M | -685K | -1.69M | -4.17M | -261.92K | -333.53K |
| Working Capital Changes | 0 | -7.48M | 3.04M | 5.69M | -21.98M | 2M | -1.48M | 1M | 360K | 713K | -1.56M | -865K | 3.23M | -1.75M | 1.08M | 2.19M | 326K | -4.01M | 5.07M | -7.43M | 305K | -1.49M | -1.53M | 3.06M | -4.47M | -452K | -365K | 1.45M | -365.62K | -204.08K | 545.97K |
| Cash from Investing | 56.44M | 55.59M | -258.8M | -311.78M | -410.36M | -130.5M | -340.98M | -150.76M | -33.79M | -146.18M | -63.58M | -11.9M | -48.5M | -55.79M | -39.54M | -50.29M | 30.85M | -57.52M | 2.5M | -42.57M | -650K | 40.67M | 13.92M | 8.51M | -18.82M | 6.18M | -14.83M | 25.87M | -20.75M | -18.17M | -5.51M |
| Purchase of Investments | -120.79M | -123.82M | -87.22M | -46.46M | -146.75M | -268.55M | -56.36M | -72.63M | -135.17M | -70.99M | -42.36M | -30.06M | -58.54M | -64.3M | -77.28M | -76.89M | -79.85M | -160.49M | -69.27M | -55.62M | -43.63M | -12.7M | -42.2M | -36.69M | -92.42M | -40.87M | -4.34M | -24.51M | -84.95M | -15.56M | -13.82M |
| Sale/Maturity of Investments | 114.98M | 111.33M | 48.54M | 59.28M | 109.55M | 68.24M | 60.68M | 72.37M | 56.78M | 35.33M | 38.44M | 29.87M | 66.84M | 59.01M | 76.41M | 61.36M | 99.17M | 104.94M | 63.16M | 58M | 87.98M | 37.24M | 80.54M | 93.22M | 58.48M | 38.69M | 46.45M | 57.34M | 67.96M | 2.26M | 7.32M |
| Net Investment Activity | -5.82M | -12.48M | -38.67M | 12.82M | -37.21M | -200.31M | 4.33M | -260K | -78.39M | -35.65M | -3.92M | -189K | 8.3M | -5.28M | -866K | -15.53M | 19.32M | -55.56M | -6.11M | 2.38M | 44.36M | 24.54M | 38.34M | 56.53M | -33.93M | -2.18M | 42.11M | 32.84M | -16.98M | -13.3M | -6.49M |
| Acquisitions | 0 | 149.47M | 0 | 0 | -51.64M | 0 | 0 | 0 | 143.8M | 0 | 0 | 926K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.35M | 604K | -11.3M | -7.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 63.32M | -80.24M | -215.94M | -321.18M | -315.01M | 71.74M | -343.34M | -147.3M | -97.72M | -109.51M | -57.21M | -10.64M | -56.31M | -49.35M | -37.77M | -33.64M | 12.68M | -1.43M | 9.42M | -37.53M | -45.21M | 28.78M | -16.2M | -44.77M | 15.85M | 8.99M | -56.2M | -5.54M | -2.95M | -4.36M | 1.87M |
| Cash from Financing | -117.98M | -84.7M | 213.3M | 266.13M | 164.3M | 216.93M | 398.8M | 116.74M | 16.42M | 129.19M | 47M | 2.53M | 29.28M | 31.2M | 16.65M | 2.54M | -249K | 50.51M | -23.01M | 48.45M | -11.01M | -54.66M | -16.28M | -19.43M | 16.27M | -7.26M | 9.93M | -35.06M | 16.19M | 16.88M | -4.29M |
| Dividends Paid | -10.76M | -11.84M | -10.06M | -9.6M | -8.49M | -8.04M | -7.12M | -7.19M | -4.75M | -3.68M | -3.25M | -3.14M | -3.34M | -2.31M | -2.08M | -1.39M | -1.16M | -2.87M | -7.01M | -6.07M | -6.22M | -6.5M | -5.64M | -6.54M | -6.38M | -5.06M | -5.09M | -4.86M | -4.46M | -3.27M | -3.12M |
| Share Repurchases | -4K | -178K | -164K | -1.63M | -16.89M | -22.31M | -13.45M | -3.91M | 0 | -4K | 0 | 0 | -22.86M | 0 | -564K | 0 | 0 | 0 | 0 | -2.02M | -7.59M | -129K | -253K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 75.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -4K | 75.49M | -164K | -1.63M | -16.89M | -22.31M | -13.45M | -3.91M | 0 | 32.82M | 0 | 0 | -22.86M | 0 | -564K | 0 | 0 | 0 | 0 | -2.02M | -7.59M | -129K | -253K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -32K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | 2.62M | 18.5M | 226.84M | 339.9M | -68.26M | 227.3M | 520.87M | 95.35M | -100.53M | 76.65M | 72.95M | -327K | 28M | 12.92M | 29.33M | 3.96M | 36.33M | 36.91M | -22.24M | 27.01M | -12.55M | -51.11M | -28.69M | -29.73M | 16.77M | 18.21M | -11.19M | -14.74M | 6.19M | 11.4M | 1.79M |
| Net Change in Cash | 4.94M | 14.16M | 2.75M | 17.05M | -220.88M | 127.19M | 90.47M | 4.78M | 2.26M | 3.82M | 1.13M | 5.7M | -4.33M | -11.78M | -6M | -26.9M | 52.09M | 293K | -696K | 9.48M | -2.4M | -5.4M | 3.68M | -1.81M | 4.57M | 3.49M | 1.14M | -1.84M | -1.25M | 2.71M | -4.68M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 61.74M | 63.16M | 60.41M | 43.36M | 264.24M | 137.05M | 46.58M | 41.8M | 40.52M | 36.7M | 35.56M | 29.86M | 34.19M | 45.96M | 52.13M | 79.03M | 26.94M | 26.65M | 27.34M | 17.86M | 20.26M | 25.66M | 21.98M | 23.8M | 19.23M | 15.73M | 14.6M | 16.44M | 17.7M | 11.62M | 16.3M |
| Cash at End | 67.71M | 77.32M | 63.16M | 60.41M | 43.36M | 264.24M | 137.05M | 46.58M | 42.78M | 40.52M | 36.7M | 35.56M | 29.86M | 34.19M | 46.13M | 52.13M | 79.03M | 26.94M | 26.65M | 27.34M | 17.86M | 20.26M | 25.66M | 21.98M | 23.8M | 19.23M | 15.73M | 14.6M | 16.44M | 14.33M | 11.62M |
| Interest Paid | 61.23M | 86.53M | 89.99M | 48.38M | 10.7M | 6.21M | 10.21M | 12.91M | 7.75M | 3.86M | 3.25M | 3.32M | 4.13M | 4.94M | 6.26M | 7.6M | 10.57M | 15.29M | 22.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 3.33M | 8.07M | 4.89M | 9.51M | 3.15M | 6.18M | 7.09M | 5.7M | 1.6M | 5.95M | 5.9M | 3.65M | 1.75M | 1.01M | 400K | 1.6M | 650K | 1.48M | 345K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 66.26M | 42.12M | 44.06M | 59.27M | 18.68M | 38.83M | 30.68M | 35.6M | 18.15M | 19.8M | 15.27M | 13.07M | 14.4M | 11.66M | 15.99M | 19.6M | 20.3M | 6.76M | 19M | 2.53M | 8.86M | 7.25M | 5.4M | 5.85M | 6.39M | 3.95M | 5.3M | 5.92M | 2.5M | 3.49M | 4.23M |
| FCF Growth % | 29.28% | -4.41% | -25.66% | 217.37% | -51.91% | 26.57% | -13.81% | 96.11% | -8.34% | 29.68% | 16.81% | -9.21% | 23.55% | -27.1% | -18.43% | -3.43% | 200.13% | -64.41% | 650.59% | -71.44% | 22.3% | 34.12% | -7.66% | -8.36% | 61.79% | -25.5% | -10.51% | 137.02% | -28.44% | -17.48% | - |
Quick answers to the most common questions about buying CIVB stock.
Civista Bancshares, Inc. (CIVB) generated $43.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Civista Bancshares, Inc. (CIVB) generated $42.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Civista Bancshares, Inc. (CIVB) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Civista Bancshares, Inc. (CIVB) returned $11.8M to shareholders via cash dividends and spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility and reinvestment dependence
Metrics are mathematically derived from official filings.
Earnings Retention Funds Modest Organic Capital
According to reported figures, CIVB's operating cash flow tracked near or above net income in most recent quarters, with OCF/NI ratios ranging from 0.36 to 2.29 across the ten-quarter window, suggesting earnings conversion is uneven.
The quarterly OCF/NI ratio swings widely, with 2025Q1 at 0.36 and 2024Q4 at 2.29, which points to working capital and trading-related timing rather than a steady earnings conversion pattern. Recent quarters show OCF of $17.1M against net income of $14.3M in 2026Q2, which may indicate retained capital is building, though the 2026Q3 entries of zero cash flow data warrant further investigation before drawing firm conclusions. Investors should monitor whether the retention rate holds once full-period data is available.
Securities Reinvestment Runs Near Break-Even
Based on CIVB's reported figures, investment sale proceeds have frequently approached or exceeded purchases, with 2026Q2 showing $41.3M in sales against $31.1M in purchases, suggesting a portfolio that is being actively rotated rather than expanded.
Over the ten quarters, purchases outweighed sales in several periods, most notably 2025Q4 at $52.8M versus $38.0M, while 2025Q1 and 2024Q4 show sales of $45.2M and $25.3M against larger buys. This pattern appears consistent with duration management and liquidity positioning rather than a deliberate securities growth strategy. The net effect on earning assets is modest, but it suggests the securities book is not a significant source of incremental cash generation.
Dividend Payments Steady and Covered
As reported in financial statements, CIVB's dividend payments rose from $2.5M per quarter in 2024 to $3.7M in 2026, while net income grew from $7.1M to $14.3M over the same span, suggesting the payout is comfortably covered.
The dividend payout as a share of net income has declined over the period, which may indicate management is retaining a larger share of earnings to support balance sheet growth. Buybacks have been minimal and sporadic, appearing as small figures such as $12K in 2024Q3 and $318K in 2026Q1, so they do not materially affect capital return. The sustainability of the dividend appears supported by the reported earnings trajectory, though this should be read alongside credit and fee trends.
Debt Flows Show Limited Wholesale Reliance
Based on reported figures, CIVB's long-term debt issuance and short-term debt changes remained small, mostly within a $1.0M band per quarter, which suggests the bank has not relied heavily on wholesale funding to support loan growth.
Issuance and repayment of long-term debt appear modest relative to operating cash generation, with quarterly changes generally under $1.0M. The short-term debt line shows a recurring pattern of plus and minus $1.0M movements, which may reflect routine borrowing management rather than structural funding stress. Based on these reported figures, funding appears primarily deposit-driven, though the lack of detailed loan origination data limits firm conclusions about loan book cash dynamics.
Credit Costs Low but Erratic
As reported in financial statements, CIVB's loan loss figures moved from $1.7M in 2024Q2 to effectively zero in several recent quarters, which may indicate a benign credit environment or reserve releases that warrant further investigation.
The series shows isolated spikes, including $1.6M in 2025Q1 and $1.0M in 2024Q3, interspersed with quarters of minimal or no reported provisioning. Such irregularity makes it difficult to determine whether the recent low figures reflect true credit quality or timing differences in reserve builds. Investors should monitor provisioning against loan growth before concluding that credit costs are structurally contained.
Cash Flow Data Gaps Limit Conclusions
Based on the supplied data, several 2026Q3 cash flow entries are reported as zero, which may reflect incomplete filings rather than actual inactivity, and this limits confidence in the most recent trend read.
Because the latest quarter shows zero values across operating, investing, and financing lines alongside non-zero net income of $16.0M, the data appear incomplete, and no inference should be drawn from these zeros. The prior income statement analysis flagged non-interest income volatility, including a -$17.3M swing in 2026Q2, which may affect operating cash flow reliability. Analysts should verify the 2026 quarterly figures against the filed statements before relying on the cash flow signal.