Capital allocation remains disciplined with quarterly dividend payments ranging between $2.5 million and $3.7 million, while operating cash flow reached $12.2 million in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 51.84M | 43.27M | 48.25M | 62.7M | 25.18M | 40.76M | 32.65M | 38.8M | 19.63M | 20.82M | 17.71M | 15.07M | 14.89M | 12.81M | 16.89M | 20.84M | 21.49M | 7.3M | 19.81M | 3.6M | 9.26M | 8.6M | 6.04M | 9.11M | 7.13M | 4.58M | 6.04M | 7.34M | 3.31M | 4M | 5.12M |
| Operating CF Growth % | 217.56% | -10.31% | -23.05% | 148.97% | -38.22% | 24.83% | -15.84% | 97.71% | -5.74% | 17.56% | 17.49% | 1.26% | 16.2% | -24.16% | -18.96% | -3.01% | 194.48% | -63.16% | 450.33% | -61.13% | 7.74% | 42.43% | -33.75% | 27.86% | 55.59% | -24.12% | -17.8% | 121.65% | -17.19% | -21.92% | - |
| Net Income | 51.03M | 46.21M | 31.68M | 42.96M | 39.43M | 40.55M | 32.19M | 33.88M | 14.14M | 15.87M | 17.22M | 12.74M | 9.53M | 6.18M | 5.58M | 3.96M | -1.27M | 1.66M | -38.98M | 6.88M | 6.16M | 6.66M | 4.81M | 5.57M | 7.13M | 5.29M | 5.69M | 6.06M | 5.76M | 3.43M | 3.96M |
| Depreciation & Amortization | 0 | 9.88M | 11.03M | 12.34M | 5.75M | 2.87M | 3.17M | 3.19M | 1.88M | 1.83M | 1.96M | 1.9M | 1.95M | 2.18M | 2.47M | 2.71M | 2.81M | 3.1M | 3.45M | 1.26M | 1.55M | 1.74M | 781K | 2.12M | 2.66M | 1.63M | 1.3M | 1.92M | 1.36M | 1.14M | 852.82K |
| Deferred Taxes | 0 | 1.19M | -1.85M | -675K | 483K | 1.32M | -2.28M | 663K | 151K | 946K | 170K | -410K | 11K | 1.36M | 330K | -366K | -2.64M | -262K | -709K | 1.75M | 276K | 581K | 110K | 66K | 95K | -38K | 90K | -395K | 726.99K | -107.2K | 93.7K |
| Other Non-Cash Items | 51.84M | -7.38M | 3.48M | 1.4M | 685K | -6.67M | 437K | -460K | 2.67M | 1.03M | -394K | 1.59M | 187K | 4.84M | 7.44M | 12.35M | 22.27M | 6.82M | 51M | 1.14M | 971K | 1.11M | 1.86M | -1.69M | 1.71M | -1.86M | -685K | -1.69M | -4.17M | -261.92K | -333.53K |
| Working Capital Changes | 0 | -7.48M | 3.04M | 5.69M | -21.98M | 2M | -1.48M | 1M | 360K | 713K | -1.56M | -865K | 3.23M | -1.75M | 1.08M | 2.19M | 326K | -4.01M | 5.07M | -7.43M | 305K | -1.49M | -1.53M | 3.06M | -4.47M | -452K | -365K | 1.45M | -365.62K | -204.08K | 545.97K |
| Cash from Investing | 115.08M | 55.59M | -258.8M | -311.78M | -410.36M | -130.5M | -340.98M | -150.76M | -33.79M | -146.18M | -63.58M | -11.9M | -48.5M | -55.79M | -39.54M | -50.29M | 30.85M | -57.52M | 2.5M | -42.57M | -650K | 40.67M | 13.92M | 8.51M | -18.82M | 6.18M | -14.83M | 25.87M | -20.75M | -18.17M | -5.51M |
| Purchase of Investments | -117.45M | -123.82M | -87.22M | -46.46M | -146.75M | -268.55M | -56.36M | -72.63M | -135.17M | -70.99M | -42.36M | -30.06M | -58.54M | -64.3M | -77.28M | -76.89M | -79.85M | -160.49M | -69.27M | -55.62M | -43.63M | -12.7M | -42.2M | -36.69M | -92.42M | -40.87M | -4.34M | -24.51M | -84.95M | -15.56M | -13.82M |
| Sale/Maturity of Investments | 101.85M | 111.33M | 48.54M | 59.28M | 109.55M | 68.24M | 60.68M | 72.37M | 56.78M | 35.33M | 38.44M | 29.87M | 66.84M | 59.01M | 76.41M | 61.36M | 99.17M | 104.94M | 63.16M | 58M | 87.98M | 37.24M | 80.54M | 93.22M | 58.48M | 38.69M | 46.45M | 57.34M | 67.96M | 2.26M | 7.32M |
| Net Investment Activity | -15.6M | -12.48M | -38.67M | 12.82M | -37.21M | -200.31M | 4.33M | -260K | -78.39M | -35.65M | -3.92M | -189K | 8.3M | -5.28M | -866K | -15.53M | 19.32M | -55.56M | -6.11M | 2.38M | 44.36M | 24.54M | 38.34M | 56.53M | -33.93M | -2.18M | 42.11M | 32.84M | -16.98M | -13.3M | -6.49M |
| Acquisitions | 0 | 149.47M | 0 | 0 | -51.64M | 0 | 0 | 0 | 143.8M | 0 | 0 | 926K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.35M | 604K | -11.3M | -7.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 132.13M | -80.24M | -215.94M | -321.18M | -315.01M | 71.74M | -343.34M | -147.3M | -97.72M | -109.51M | -57.21M | -10.64M | -56.31M | -49.35M | -37.77M | -33.64M | 12.68M | -1.43M | 9.42M | -37.53M | -45.21M | 28.78M | -16.2M | -44.77M | 15.85M | 8.99M | -56.2M | -5.54M | -2.95M | -4.36M | 1.87M |
| Cash from Financing | -173.85M | -84.7M | 213.3M | 266.13M | 164.3M | 216.93M | 398.8M | 116.74M | 16.42M | 129.19M | 47M | 2.53M | 29.28M | 31.2M | 16.65M | 2.54M | -249K | 50.51M | -23.01M | 48.45M | -11.01M | -54.66M | -16.28M | -19.43M | 16.27M | -7.26M | 9.93M | -35.06M | 16.19M | 16.88M | -4.29M |
| Dividends Paid | -12.94M | -11.84M | -10.06M | -9.6M | -8.49M | -8.04M | -7.12M | -7.19M | -4.75M | -3.68M | -3.25M | -3.14M | -3.34M | -2.31M | -2.08M | -1.39M | -1.16M | -2.87M | -7.01M | -6.07M | -6.22M | -6.5M | -5.64M | -6.54M | -6.38M | -5.06M | -5.09M | -4.86M | -4.46M | -3.27M | -3.12M |
| Share Repurchases | -329K | -178K | -164K | -1.63M | -16.89M | -22.31M | -13.45M | -3.91M | 0 | -4K | 0 | 0 | -22.86M | 0 | -564K | 0 | 0 | 0 | 0 | -2.02M | -7.59M | -129K | -253K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 75.67M | 75.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 75.34M | 75.49M | -164K | -1.63M | -16.89M | -22.31M | -13.45M | -3.91M | 0 | 32.82M | 0 | 0 | -22.86M | 0 | -564K | 0 | 0 | 0 | 0 | -2.02M | -7.59M | -129K | -253K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -32K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | 26.91M | 18.5M | 226.84M | 339.9M | -68.26M | 227.3M | 520.87M | 95.35M | -100.53M | 76.65M | 72.95M | -327K | 28M | 12.92M | 29.33M | 3.96M | 36.33M | 36.91M | -22.24M | 27.01M | -12.55M | -51.11M | -28.69M | -29.73M | 16.77M | 18.21M | -11.19M | -14.74M | 6.19M | 11.4M | 1.79M |
| Net Change in Cash | -6.93M | 14.16M | 2.75M | 17.05M | -220.88M | 127.19M | 90.47M | 4.78M | 2.26M | 3.82M | 1.13M | 5.7M | -4.33M | -11.78M | -6M | -26.9M | 52.09M | 293K | -696K | 9.48M | -2.4M | -5.4M | 3.68M | -1.81M | 4.57M | 3.49M | 1.14M | -1.84M | -1.25M | 2.71M | -4.68M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 77.32M | 63.16M | 60.41M | 43.36M | 264.24M | 137.05M | 46.58M | 41.8M | 40.52M | 36.7M | 35.56M | 29.86M | 34.19M | 45.96M | 52.13M | 79.03M | 26.94M | 26.65M | 27.34M | 17.86M | 20.26M | 25.66M | 21.98M | 23.8M | 19.23M | 15.73M | 14.6M | 16.44M | 17.7M | 11.62M | 16.3M |
| Cash at End | 83.53M | 77.32M | 63.16M | 60.41M | 43.36M | 264.24M | 137.05M | 46.58M | 42.78M | 40.52M | 36.7M | 35.56M | 29.86M | 34.19M | 46.13M | 52.13M | 79.03M | 26.94M | 26.65M | 27.34M | 17.86M | 20.26M | 25.66M | 21.98M | 23.8M | 19.23M | 15.73M | 14.6M | 16.44M | 14.33M | 11.62M |
| Interest Paid | 81.44M | 86.53M | 89.99M | 48.38M | 10.7M | 6.21M | 10.21M | 12.91M | 7.75M | 3.86M | 3.25M | 3.32M | 4.13M | 4.94M | 6.26M | 7.6M | 10.57M | 15.29M | 22.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 8.07M | 8.07M | 4.89M | 9.51M | 3.15M | 6.18M | 7.09M | 5.7M | 1.6M | 5.95M | 5.9M | 3.65M | 1.75M | 1.01M | 400K | 1.6M | 650K | 1.48M | 345K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 50.4M | 42.12M | 44.06M | 59.27M | 18.68M | 38.83M | 30.68M | 35.6M | 18.15M | 19.8M | 15.27M | 13.07M | 14.4M | 11.66M | 15.99M | 19.6M | 20.3M | 6.76M | 19M | 2.53M | 8.86M | 7.25M | 5.4M | 5.85M | 6.39M | 3.95M | 5.3M | 5.92M | 2.5M | 3.49M | 4.23M |
| FCF Growth % | 7.28% | -4.41% | -25.66% | 217.37% | -51.91% | 26.57% | -13.81% | 96.11% | -8.34% | 29.68% | 16.81% | -9.21% | 23.55% | -27.1% | -18.43% | -3.43% | 200.13% | -64.41% | 650.59% | -71.44% | 22.3% | 34.12% | -7.66% | -8.36% | 61.79% | -25.5% | -10.51% | 137.02% | -28.44% | -17.48% | - |
CRE concentration and deposit competition
According to recent SEC filings, Civista Bancshares has demonstrated consistent net income generation, peaking at $15.0 million in 2026Q1, which provides a stable foundation for organic capital growth despite the inherent volatility in operating cash flows observed across the trailing ten-quarter period analyzed in this report.
The bank's ability to generate positive net income consistently suggests that it maintains sufficient internal capital generation to support its current lending trajectory. Investors should monitor whether the recent trend of rising net income can be sustained without relying on aggressive balance sheet expansion that might pressure regulatory capital ratios.
As reported in financial statements, CIVB has maintained an active investment securities portfolio, with quarterly purchase volumes reaching as high as $61.7 million in 2024Q4, indicating a dynamic approach to managing liquidity and yield in response to shifting interest rate environments across the Midwest regional banking landscape.
The frequent turnover in the investment portfolio suggests that management is actively adjusting duration and yield profiles to mitigate interest rate risk. This high level of activity warrants further investigation into the potential for unrealized losses within the AOCI, which could impact the bank's tangible book value if rates remain elevated.
Based on CIVB's reported figures, the bank has maintained a disciplined approach to capital returns, with quarterly dividend payments holding steady around $2.5 million to $3.7 million, while share buybacks have remained negligible, suggesting a preference for retaining capital to fund ongoing loan growth and strategic initiatives.
The modest level of share repurchases indicates that management is prioritizing balance sheet strength over aggressive equity reduction. This conservative stance appears appropriate given the competitive pressures in the Ohio market and the need to maintain a buffer against potential credit deterioration in the commercial real estate portfolio.
Financial data indicates that provision expenses for loan losses have trended downward, culminating in a zero-provision quarter in 2026Q1, which contrasts sharply with the $2.3 million provision recorded in 2023Q4 and suggests a more optimistic internal outlook regarding the quality of the bank's current loan book.
The reduction in provisioning may imply that the bank believes its credit risk is well-contained, though this shift warrants careful monitoring for potential under-provisioning if economic conditions in the region deteriorate. Investors should assess whether this trend reflects genuine improvement in asset quality or merely a cyclical adjustment in reserve methodology.
Quick answers to the most common questions about buying CIVB stock.
Civista Bancshares, Inc. (CIVB) generated $43.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Civista Bancshares, Inc. (CIVB) generated $42.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Civista Bancshares, Inc. (CIVB) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Civista Bancshares, Inc. (CIVB) returned $11.8M to shareholders via cash dividends and spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.