VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CIX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CIXCompX International Inc.
$26.29$324M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCIXFinancials

CompX International Inc. (CIX) Financials

29Y historyFree accessUpdated daily

Revenue growth remains highly sensitive to cyclical demand, evidenced by a 0.7% year-over-year increase in 2026Q1 following significant volatility in gross margins, which fluctuated between 25.5% and 32.7% over the last ten quarters.

CIX Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Sales/Revenue158.58M158.28M145.94M161.29M166.56M140.81M114.54M124.24M118.2M112M108.9M109M103.8M92.05M83.2M138.84M135.26M116.1M165.5M177.68M190.12M186.35M182.63M207.54M196.1M211.42M253.29M225.9M152.1M108.7M
Revenue Growth %6.98%8.46%-9.51%-3.17%18.28%22.94%-7.81%5.11%5.54%2.85%-0.09%5.01%12.77%10.64%-40.08%2.64%16.51%-29.85%-6.86%-6.54%2.03%2.04%-12%5.83%-7.25%-16.53%12.13%48.52%39.93%-
Cost of Goods Sold109.31M110.11M104.58M112.07M117.76M98.07M81.69M85.28M79.9M77.2M73.7M75.6M71.6M64.47M58.87M103.64M99.27M92.3M125.25M132.46M143.65M142.59M142.81M172.84M163.18M167.88M174.88M151.2M97.5M67.8M
COGS % of Revenue-69.56%71.66%69.48%70.7%69.64%71.32%68.64%67.6%68.93%67.68%69.36%68.98%70.04%70.76%74.65%73.39%79.5%75.68%74.55%75.56%76.52%78.19%83.28%83.21%79.41%69.04%66.93%64.1%62.37%
Gross Profit49.27M48.18M41.36M49.22M48.8M42.75M32.85M38.96M38.3M34.8M35.2M33.4M32.2M27.57M24.33M35.2M35.99M23.8M40.25M45.23M46.47M43.76M39.82M34.7M32.92M43.54M78.41M74.7M54.6M40.9M
Gross Margin %31.07%30.44%28.34%30.52%29.3%30.36%28.68%31.36%32.4%31.07%32.32%30.64%31.02%29.96%29.24%25.35%26.61%20.5%24.32%25.45%24.44%23.48%21.81%16.72%16.79%20.59%30.96%33.07%35.9%37.63%
Gross Profit Growth %-16.48%-15.96%0.86%14.15%30.14%-15.69%1.73%10.06%-1.14%5.39%3.73%16.78%13.35%-30.89%-2.2%51.22%-40.88%-11%-2.68%6.21%9.87%14.77%5.41%-24.39%-44.47%4.97%36.81%33.5%-
Operating Expenses25.48M25.57M24.34M23.78M23.36M22.22M21.03M21.3M20.5M19.6M19.6M19.4M18.6M18.25M17.75M16.39M26.16M26.7M24.19M29.67M26.17M24.69M24.13M27.29M26.71M28.31M41.11M34.6M24.2M13.8M
OpEx % of Revenue-16.16%16.68%14.75%14.03%15.78%18.36%17.14%17.34%17.5%18%17.8%17.92%19.82%21.33%11.81%19.34%23%14.61%16.7%13.77%13.25%13.21%13.15%13.62%13.39%16.23%15.32%15.91%12.7%
Selling, General & Admin25.48M25.57M24.34M23.78M23.36M22.22M21.03M21.3M20.5M19.6M19.6M19.4M18.6M18.25M17.75M24.27M25.79M22.5M24.82M25.85M26.06M24.16M24.13M27.29M26.71M28.31M28.69M25.2M19.7M11M
SG&A % of Revenue-16.16%16.68%14.75%14.03%15.78%18.36%17.14%17.34%17.5%18%17.8%17.92%19.82%21.33%17.48%19.06%19.38%15%14.55%13.71%12.96%13.21%13.15%13.62%13.39%11.33%11.16%12.95%10.12%
Research & Development000000000000000000000000000000
R&D % of Revenue------------------------------
Other Operating Expenses0000000000050K100K00-7.88M374K0-631K3.83M113K538K000012.42M9.4M4.5M2.8M
Operating Income23.79M22.6M17.02M25.43M25.44M20.53M11.82M17.67M17.8M15.2M15.6M14M13.6M9.33M5.42M15.47M9.33M-4M6.19M15.56M20.3M19.06M15.69M4.11M6.21M12.49M37.3M40.1M30.4M27.1M
Operating Margin %15%14.28%11.66%15.77%15.27%14.58%10.32%14.22%15.06%13.57%14.33%12.84%13.1%10.13%6.51%11.14%6.9%-3.45%3.74%8.75%10.68%10.23%8.59%1.98%3.17%5.91%14.73%17.75%19.99%24.93%
Operating Income Growth %-32.79%-33.07%-0%23.92%73.7%-33.11%-0.75%17.11%-2.56%11.43%2.94%45.8%72.17%-64.98%65.82%333.27%-164.66%-60.23%-23.37%6.5%21.48%281.89%-33.8%-50.29%-66.53%-6.98%31.91%12.18%-
EBITDA26.49M26.26M20.71M29.41M29.41M24.36M15.64M21.35M21.25M18.87M19.3M17.54M17.13M12.6M11.19M22.25M17.01M4.21M15.42M26.57M32.1M29.99M29.89M18.89M19.21M27.25M49.72M49.5M34.9M29.9M
EBITDA Margin %16.71%16.59%14.19%18.23%17.66%17.3%13.66%17.18%17.98%16.85%17.72%16.09%16.51%13.69%13.45%16.03%12.57%3.63%9.32%14.95%16.88%16.09%16.37%9.1%9.8%12.89%19.63%21.91%22.95%27.51%
EBITDA Growth %20.58%26.75%-29.56%-0.02%20.72%55.75%-26.73%0.45%12.62%-2.2%10.05%2.35%36%12.58%-49.71%30.83%304.06%-72.7%-41.97%-17.23%7.04%0.31%58.25%-1.68%-29.51%-45.18%0.44%41.83%16.72%-
D&A (Non-Cash Add-back)2.71M3.65M3.69M3.97M3.98M3.84M3.83M3.68M3.45M3.67M3.7M3.54M3.53M3.27M5.77M6.78M7.68M8.21M9.23M11.01M11.8M10.92M14.2M14.78M13M14.77M12.42M9.4M4.5M2.8M
EBIT24.59M22.6M17.02M25.43M25.44M20.53M11.82M17.67M17.81M15.23M15.57M13.97M13.61M9.33M5.42M6.77M6.22M-3.99M6.43M15.56M20.3M19.06M15.69M8.78M6.13M15.23M37.3M40.1M30.4M27.1M
Net Interest Income2.36M3.23M4.71M4.17M1.88M1.2M1.68M3.27M2.66M1.93M390K50K66K-87K-479K-364K-578K-1.06M-2.36M-760K-219K-336K-494K-1.3M-1.89M-2.86M-2.3M0-1.1M0
Interest Income3.03M3.23M4.71M4.17M1.88M1.2M1.68M3.27M2.66M1.93M390K50K66K40K0373K336K0000000000000
Interest Expense0000000000000127K479K804K914K1.1M2.36M760K219K336K494K1.3M1.89M2.86M2.3M01.1M0
Other Income/Expense3.03M3.23M4.71M4.17M1.88M1.2M1.68M3.27M2.66M1.93M390K50K66K-87K-479K4.16M-535K-1.01M-2.12M373K1.05M388K1.63M375K-2.19M396K-1.86M-900K2.3M600K
Pretax Income26.82M25.83M21.74M29.6M27.31M21.72M13.5M20.94M20.5M17.2M16M14M13.7M9.24M4.94M15.09M8.8M-5.1M4.06M15.93M21.35M19.45M17.32M2.28M3.41M12.88M35.45M39.2M32.7M27.7M
Pretax Margin %16.91%16.32%14.89%18.35%16.4%15.43%11.78%16.85%17.34%15.36%14.69%12.84%13.2%10.04%5.94%10.87%6.5%-4.39%2.46%8.96%11.23%10.44%9.49%1.1%1.74%6.09%13.99%17.35%21.5%25.48%
Income Tax6.62M6.36M5.15M7.01M6.44M5.16M3.17M4.94M5.2M4M5.5M4.9M5M3.23M1.42M7.42M5.74M-3.1M7.17M6.95M9.7M18.57M7.84M1M2.77M5.76M13.39M14.1M12M11M
Effective Tax Rate %24.68%24.6%23.69%23.68%23.59%23.73%23.52%23.59%25.37%23.26%34.38%35%36.5%34.91%28.65%49.16%65.3%60.78%176.3%43.62%45.41%95.47%45.26%44.07%81.28%44.7%37.78%35.97%36.7%39.71%
Net Income20.2M19.48M16.59M22.59M20.87M16.57M10.32M16M15.3M13.2M10.5M9.1M8.7M6.01M34.96M7.67M3.05M-2M-3.1M8.98M11.66M405K-3.01M1.27M638K7.12M22.06M25.1M20.7M16.7M
Net Margin %12.74%12.31%11.37%14.01%12.53%11.77%9.01%12.88%12.94%11.79%9.64%8.35%8.38%6.53%42.02%5.53%2.26%-1.72%-1.87%5.05%6.13%0.22%-1.65%0.61%0.33%3.37%8.71%11.11%13.61%15.36%
Net Income Growth %12.44%17.43%-26.58%8.25%25.97%60.5%-35.47%4.56%15.91%25.71%15.38%4.6%44.64%-82.8%355.64%151.41%252.6%35.5%-134.53%-22.96%2778.02%113.44%-336.76%99.53%-91.04%-67.7%-12.13%21.26%23.95%-
Net Income (Continuing)20.2M19.48M16.59M22.59M20.87M16.57M10.32M16M15.32M13.2M10.46M9.12M8.66M6.01M3.52M3.5M3.44M-1.99M-3.1M8.98M11.66M882K9.48M5.78M962K7.12M22.06M25.1M20.7M16.7M
Discontinued Operations000000000000000000000000000000
Minority Interest000000000000000000000000000100K00
EPS (Diluted)1.641.581.351.841.691.330.831.291.231.060.840.730.700.492.820.620.25-0.16-0.250.610.760.03-0.200.080.040.471.371.551.371.67
EPS Growth %12.33%17.04%-26.63%8.88%27.07%60.24%-35.66%4.88%16.04%26.19%15.07%4.29%42.86%-82.62%354.84%148%256.25%36%-140.98%-19.74%2433.33%115%-350%100%-91.49%-65.69%-11.61%13.14%-17.96%-
EPS (Basic)-1.581.351.841.691.330.831.291.231.060.840.730.700.492.820.620.25-0.16-0.250.610.760.03-0.200.080.040.471.371.561.371.67
Diluted Shares Outstanding12.32M12.32M12.32M12.31M12.34M12.41M12.45M12.44M12.44M12.4M12.4M12.47M12.4M12.39M12.39M12.38M12.37M12.4M12.39M14.77M15.26M15.23M15.17M15.12M15.12M15.15M16.15M16.15M15.08M10M
Basic Shares Outstanding12.32M12.32M12.32M12.31M12.34M12.41M12.45M12.44M12.43M12.4M12.4M12.41M12.4M12.39M12.39M12.38M12.37M12.4M12.39M14.76M15.24M15.21M15.15M15.12M15.11M15.14M16.11M16.15M15.05M10M
Dividend Payout Ratio-139.18%237.64%54.49%162.33%59.93%48.24%21.77%16.25%18.83%23.65%27.26%28.51%56.67%17.72%80.7%202.72%--81.22%65.4%466.42%-148.39%1184.17%106.02%36.62%7.97%8.7%36.53%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Cyclical Marine Segment Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Exhibits Cyclical Volatility

As reported in recent financial statements, CompX International's revenue growth has fluctuated significantly, with a 0.7% year-over-year increase in 2026Q1 following a period of contraction, suggesting that the company's top-line performance remains highly sensitive to the underlying demand cycles of its core marine and postal end-markets.

The erratic revenue trajectory appears to reflect the company's reliance on discretionary marine components, which are prone to sharp swings based on consumer sentiment and interest rate environments. While the security segment provides a baseline of stability, the lack of consistent organic growth suggests that CompX may struggle to outpace the broader industrial sector during periods of macroeconomic cooling.

Gross Margin Sensitivity to Inputs

Based on the provided income statement data, CompX International's gross margin has oscillated between 25.5% and 32.7% over the last ten quarters, indicating that the company's profitability is heavily influenced by its ability to manage volatile commodity costs within its specialized metal fabrication and die-casting operations.

The observed margin compression in periods like 2025Q3 suggests that CompX may face challenges in passing through rapid increases in zinc and stainless steel prices to its OEM partners. Investors should monitor whether the company can sustain margins above the 30% threshold, as this level appears critical for maintaining its competitive positioning against larger, more diversified hardware peers.

Operating Leverage Remains Leanly Managed

According to the company's quarterly filings, operating income has demonstrated a strong correlation with gross profit fluctuations, with operating margins reaching 17.4% in 2026Q1, which implies that management maintains a disciplined, low-overhead structure that effectively scales when revenue growth is positive but remains vulnerable during downturns.

The company's ability to keep SG&A expenses relatively flat, typically hovering around $6M per quarter, suggests a lean corporate structure that benefits from shared services. However, this lack of significant investment in R&D may limit the company's ability to pivot toward higher-margin electronic access control systems, potentially capping long-term operating margin expansion.

Structural Risks in Controlled Ownership

As indicated by the company's historical financial disclosures, the lack of R&D spending and the influence of parent company NL Industries raise concerns regarding capital allocation priorities, as the current $54M cash position may be managed for the benefit of the broader Contran Corporation rather than CIX.

Short-sellers might focus on the potential for intercompany management fees or the risk that CIX's cash is not truly available for independent growth initiatives. Furthermore, the reliance on a few key OEM relationships in the marine and postal sectors creates a concentration risk that could lead to rapid earnings deterioration if these specific supply chain partnerships were to face disruption.

CIX — Frequently Asked Questions

Quick answers to the most common questions about buying CIX stock.

What was CompX International Inc.'s (CIX) revenue in 2025?

For fiscal year 2025, CompX International Inc. (CIX) reported total revenue of $158.3M. This represents a 45.6% increase compared to $108.7M in 1997.

Is CompX International Inc. (CIX) profitable?

CompX International Inc. (CIX) is profitable, generating $19.5M in net income for the fiscal year ending 2025 with a net profit margin of 12.3%.

What is CompX International Inc.'s operating profit margin?

CompX International Inc. (CIX) reported an operating income of $22.6M, resulting in an operating profit margin of 14.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is CompX International Inc.'s gross profit and gross margin?

CompX International Inc. (CIX) generated $48.2M in gross profit for the year, representing a gross profit margin of 30.4%. This demonstrates the company's core pricing power and production efficiency.