Revenue rose 10.1% year over year to $44.0M in 2026Q3 while operating margin reached 14.5% and net margin 12.2%, though quarterly margins have fluctuated materially, with operating margin peaking at 20.5% in 2026Q2.
CompX International Inc. (CIX) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Sales/Revenue | 165.87M | 158.28M | 145.94M | 161.29M | 166.56M | 140.81M | 114.54M | 124.24M | 118.2M | 112M | 108.9M | 109M | 103.8M | 92.05M | 83.2M | 138.84M | 135.26M | 116.1M | 165.5M | 177.68M | 190.12M | 186.35M | 182.63M | 207.54M | 196.1M | 211.42M | 253.29M | 225.9M | 152.1M | 108.7M |
| Revenue Growth % | 4.32% | 8.46% | -9.51% | -3.17% | 18.28% | 22.94% | -7.81% | 5.11% | 5.54% | 2.85% | -0.09% | 5.01% | 12.77% | 10.64% | -40.08% | 2.64% | 16.51% | -29.85% | -6.86% | -6.54% | 2.03% | 2.04% | -12% | 5.83% | -7.25% | -16.53% | 12.13% | 48.52% | 39.93% | - |
| Cost of Goods Sold | 111.96M | 110.11M | 104.58M | 112.07M | 117.76M | 98.07M | 81.69M | 85.28M | 79.9M | 77.2M | 73.7M | 75.6M | 71.6M | 64.47M | 58.87M | 103.64M | 99.27M | 92.3M | 125.25M | 132.46M | 143.65M | 142.59M | 142.81M | 172.84M | 163.18M | 167.88M | 174.88M | 151.2M | 97.5M | 67.8M |
| COGS % of Revenue | - | 69.56% | 71.66% | 69.48% | 70.7% | 69.64% | 71.32% | 68.64% | 67.6% | 68.93% | 67.68% | 69.36% | 68.98% | 70.04% | 70.76% | 74.65% | 73.39% | 79.5% | 75.68% | 74.55% | 75.56% | 76.52% | 78.19% | 83.28% | 83.21% | 79.41% | 69.04% | 66.93% | 64.1% | 62.37% |
| Gross Profit | 53.91M | 48.18M | 41.36M | 49.22M | 48.8M | 42.75M | 32.85M | 38.96M | 38.3M | 34.8M | 35.2M | 33.4M | 32.2M | 27.57M | 24.33M | 35.2M | 35.99M | 23.8M | 40.25M | 45.23M | 46.47M | 43.76M | 39.82M | 34.7M | 32.92M | 43.54M | 78.41M | 74.7M | 54.6M | 40.9M |
| Gross Margin % | 32.5% | 30.44% | 28.34% | 30.52% | 29.3% | 30.36% | 28.68% | 31.36% | 32.4% | 31.07% | 32.32% | 30.64% | 31.02% | 29.96% | 29.24% | 25.35% | 26.61% | 20.5% | 24.32% | 25.45% | 24.44% | 23.48% | 21.81% | 16.72% | 16.79% | 20.59% | 30.96% | 33.07% | 35.9% | 37.63% |
| Gross Profit Growth % | - | 16.48% | -15.96% | 0.86% | 14.15% | 30.14% | -15.69% | 1.73% | 10.06% | -1.14% | 5.39% | 3.73% | 16.78% | 13.35% | -30.89% | -2.2% | 51.22% | -40.88% | -11% | -2.68% | 6.21% | 9.87% | 14.77% | 5.41% | -24.39% | -44.47% | 4.97% | 36.81% | 33.5% | - |
| Operating Expenses | 25.9M | 25.57M | 24.34M | 23.78M | 23.36M | 22.22M | 21.03M | 21.3M | 20.5M | 19.6M | 19.6M | 19.4M | 18.6M | 18.25M | 17.75M | 16.39M | 26.16M | 26.7M | 24.19M | 29.67M | 26.17M | 24.69M | 24.13M | 27.29M | 26.71M | 28.31M | 41.11M | 34.6M | 24.2M | 13.8M |
| OpEx % of Revenue | - | 16.16% | 16.68% | 14.75% | 14.03% | 15.78% | 18.36% | 17.14% | 17.34% | 17.5% | 18% | 17.8% | 17.92% | 19.82% | 21.33% | 11.81% | 19.34% | 23% | 14.61% | 16.7% | 13.77% | 13.25% | 13.21% | 13.15% | 13.62% | 13.39% | 16.23% | 15.32% | 15.91% | 12.7% |
| Selling, General & Admin | 25.9M | 25.57M | 24.34M | 23.78M | 23.36M | 22.22M | 21.03M | 21.3M | 20.5M | 19.6M | 19.6M | 19.4M | 18.6M | 18.25M | 17.75M | 24.27M | 25.79M | 22.5M | 24.82M | 25.85M | 26.06M | 24.16M | 24.13M | 27.29M | 26.71M | 28.31M | 28.69M | 25.2M | 19.7M | 11M |
| SG&A % of Revenue | - | 16.16% | 16.68% | 14.75% | 14.03% | 15.78% | 18.36% | 17.14% | 17.34% | 17.5% | 18% | 17.8% | 17.92% | 19.82% | 21.33% | 17.48% | 19.06% | 19.38% | 15% | 14.55% | 13.71% | 12.96% | 13.21% | 13.15% | 13.62% | 13.39% | 11.33% | 11.16% | 12.95% | 10.12% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50K | 100K | 0 | 0 | -7.88M | 374K | 0 | -631K | 3.83M | 113K | 538K | 0 | 0 | 0 | 0 | 12.42M | 9.4M | 4.5M | 2.8M |
| Operating Income | 28.02M | 22.6M | 17.02M | 25.43M | 25.44M | 20.53M | 11.82M | 17.67M | 17.8M | 15.2M | 15.6M | 14M | 13.6M | 9.33M | 5.42M | 15.47M | 9.33M | -4M | 6.19M | 15.56M | 20.3M | 19.06M | 15.69M | 4.11M | 6.21M | 12.49M | 37.3M | 40.1M | 30.4M | 27.1M |
| Operating Margin % | 16.89% | 14.28% | 11.66% | 15.77% | 15.27% | 14.58% | 10.32% | 14.22% | 15.06% | 13.57% | 14.33% | 12.84% | 13.1% | 10.13% | 6.51% | 11.14% | 6.9% | -3.45% | 3.74% | 8.75% | 10.68% | 10.23% | 8.59% | 1.98% | 3.17% | 5.91% | 14.73% | 17.75% | 19.99% | 24.93% |
| Operating Income Growth % | - | 32.79% | -33.07% | -0% | 23.92% | 73.7% | -33.11% | -0.75% | 17.11% | -2.56% | 11.43% | 2.94% | 45.8% | 72.17% | -64.98% | 65.82% | 333.27% | -164.66% | -60.23% | -23.37% | 6.5% | 21.48% | 281.89% | -33.8% | -50.29% | -66.53% | -6.98% | 31.91% | 12.18% | - |
| EBITDA | 31.31M | 26.26M | 20.71M | 29.41M | 29.41M | 24.36M | 15.64M | 21.35M | 21.25M | 18.87M | 19.3M | 17.54M | 17.13M | 12.6M | 11.19M | 22.25M | 17.01M | 4.21M | 15.42M | 26.57M | 32.1M | 29.99M | 29.89M | 18.89M | 19.21M | 27.25M | 49.72M | 49.5M | 34.9M | 29.9M |
| EBITDA Margin % | 18.88% | 16.59% | 14.19% | 18.23% | 17.66% | 17.3% | 13.66% | 17.18% | 17.98% | 16.85% | 17.72% | 16.09% | 16.51% | 13.69% | 13.45% | 16.03% | 12.57% | 3.63% | 9.32% | 14.95% | 16.88% | 16.09% | 16.37% | 9.1% | 9.8% | 12.89% | 19.63% | 21.91% | 22.95% | 27.51% |
| EBITDA Growth % | 22.7% | 26.75% | -29.56% | -0.02% | 20.72% | 55.75% | -26.73% | 0.45% | 12.62% | -2.2% | 10.05% | 2.35% | 36% | 12.58% | -49.71% | 30.83% | 304.06% | -72.7% | -41.97% | -17.23% | 7.04% | 0.31% | 58.25% | -1.68% | -29.51% | -45.18% | 0.44% | 41.83% | 16.72% | - |
| D&A (Non-Cash Add-back) | 2.61M | 3.65M | 3.69M | 3.97M | 3.98M | 3.84M | 3.83M | 3.68M | 3.45M | 3.67M | 3.7M | 3.54M | 3.53M | 3.27M | 5.77M | 6.78M | 7.68M | 8.21M | 9.23M | 11.01M | 11.8M | 10.92M | 14.2M | 14.78M | 13M | 14.77M | 12.42M | 9.4M | 4.5M | 2.8M |
| EBIT | 30.09M | 25.83M | 21.74M | 29.6M | 27.31M | 21.72M | 11.82M | 17.67M | 17.81M | 15.23M | 15.57M | 13.97M | 13.61M | 9.33M | 5.42M | 6.77M | 6.22M | -3.99M | 6.43M | 15.56M | 20.3M | 19.06M | 15.69M | 8.78M | 6.13M | 15.23M | 37.3M | 40.1M | 30.4M | 27.1M |
| Net Interest Income | 2.73M | 3.23M | 4.71M | 4.17M | 1.88M | 1.2M | 1.68M | 3.27M | 2.66M | 1.93M | 390K | 50K | 66K | -87K | -479K | -364K | -578K | -1.06M | -2.36M | -760K | -219K | -336K | -494K | -1.3M | -1.89M | -2.86M | -2.3M | 0 | -1.1M | 0 |
| Interest Income | 2.73M | 3.23M | 4.71M | 4.17M | 1.88M | 1.2M | 1.68M | 3.27M | 2.66M | 1.93M | 390K | 50K | 66K | 40K | 0 | 373K | 336K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127K | 479K | 804K | 914K | 1.1M | 2.36M | 760K | 219K | 336K | 494K | 1.3M | 1.89M | 2.86M | 2.3M | 0 | 1.1M | 0 |
| Other Income/Expense | 2.73M | 3.23M | 4.71M | 4.17M | 1.88M | 1.2M | 1.68M | 3.27M | 2.66M | 1.93M | 390K | 50K | 66K | -87K | -479K | 4.16M | -535K | -1.01M | -2.12M | 373K | 1.05M | 388K | 1.63M | 375K | -2.19M | 396K | -1.86M | -900K | 2.3M | 600K |
| Pretax Income | 30.75M | 25.83M | 21.74M | 29.6M | 27.31M | 21.72M | 13.5M | 20.94M | 20.5M | 17.2M | 16M | 14M | 13.7M | 9.24M | 4.94M | 15.09M | 8.8M | -5.1M | 4.06M | 15.93M | 21.35M | 19.45M | 17.32M | 2.28M | 3.41M | 12.88M | 35.45M | 39.2M | 32.7M | 27.7M |
| Pretax Margin % | 18.54% | 16.32% | 14.89% | 18.35% | 16.4% | 15.43% | 11.78% | 16.85% | 17.34% | 15.36% | 14.69% | 12.84% | 13.2% | 10.04% | 5.94% | 10.87% | 6.5% | -4.39% | 2.46% | 8.96% | 11.23% | 10.44% | 9.49% | 1.1% | 1.74% | 6.09% | 13.99% | 17.35% | 21.5% | 25.48% |
| Income Tax | 7.61M | 6.36M | 5.15M | 7.01M | 6.44M | 5.16M | 3.17M | 4.94M | 5.2M | 4M | 5.5M | 4.9M | 5M | 3.23M | 1.42M | 7.42M | 5.74M | -3.1M | 7.17M | 6.95M | 9.7M | 18.57M | 7.84M | 1M | 2.77M | 5.76M | 13.39M | 14.1M | 12M | 11M |
| Effective Tax Rate % | 24.74% | 24.6% | 23.69% | 23.68% | 23.59% | 23.73% | 23.52% | 23.59% | 25.37% | 23.26% | 34.38% | 35% | 36.5% | 34.91% | 28.65% | 49.16% | 65.3% | 60.78% | 176.3% | 43.62% | 45.41% | 95.47% | 45.26% | 44.07% | 81.28% | 44.7% | 37.78% | 35.97% | 36.7% | 39.71% |
| Net Income | 23.14M | 19.48M | 16.59M | 22.59M | 20.87M | 16.57M | 10.32M | 16M | 15.3M | 13.2M | 10.5M | 9.1M | 8.7M | 6.01M | 34.96M | 7.67M | 3.05M | -2M | -3.1M | 8.98M | 11.66M | 405K | -3.01M | 1.27M | 638K | 7.12M | 22.06M | 25.1M | 20.7M | 16.7M |
| Net Margin % | 13.95% | 12.31% | 11.37% | 14.01% | 12.53% | 11.77% | 9.01% | 12.88% | 12.94% | 11.79% | 9.64% | 8.35% | 8.38% | 6.53% | 42.02% | 5.53% | 2.26% | -1.72% | -1.87% | 5.05% | 6.13% | 0.22% | -1.65% | 0.61% | 0.33% | 3.37% | 8.71% | 11.11% | 13.61% | 15.36% |
| Net Income Growth % | 19.81% | 17.43% | -26.58% | 8.25% | 25.97% | 60.5% | -35.47% | 4.56% | 15.91% | 25.71% | 15.38% | 4.6% | 44.64% | -82.8% | 355.64% | 151.41% | 252.6% | 35.5% | -134.53% | -22.96% | 2778.02% | 113.44% | -336.76% | 99.53% | -91.04% | -67.7% | -12.13% | 21.26% | 23.95% | - |
| Net Income (Continuing) | 23.14M | 19.48M | 16.59M | 22.59M | 20.87M | 16.57M | 10.32M | 16M | 15.32M | 13.2M | 10.46M | 9.12M | 8.66M | 6.01M | 3.52M | 3.5M | 3.44M | -1.99M | -3.1M | 8.98M | 11.66M | 882K | 9.48M | 5.78M | 962K | 7.12M | 22.06M | 25.1M | 20.7M | 16.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 |
| EPS (Diluted) | 1.88 | 1.58 | 1.35 | 1.84 | 1.69 | 1.33 | 0.83 | 1.29 | 1.23 | 1.06 | 0.84 | 0.73 | 0.70 | 0.49 | 2.82 | 0.62 | 0.25 | -0.16 | -0.25 | 0.61 | 0.76 | 0.03 | -0.20 | 0.08 | 0.04 | 0.47 | 1.37 | 1.55 | 1.37 | 1.67 |
| EPS Growth % | 19.11% | 17.04% | -26.63% | 8.88% | 27.07% | 60.24% | -35.66% | 4.88% | 16.04% | 26.19% | 15.07% | 4.29% | 42.86% | -82.62% | 354.84% | 148% | 256.25% | 36% | -140.98% | -19.74% | 2433.33% | 115% | -350% | 100% | -91.49% | -65.69% | -11.61% | 13.14% | -17.96% | - |
| EPS (Basic) | - | 1.58 | 1.35 | 1.84 | 1.69 | 1.33 | 0.83 | 1.29 | 1.23 | 1.06 | 0.84 | 0.73 | 0.70 | 0.49 | 2.82 | 0.62 | 0.25 | -0.16 | -0.25 | 0.61 | 0.76 | 0.03 | -0.20 | 0.08 | 0.04 | 0.47 | 1.37 | 1.56 | 1.37 | 1.67 |
| Diluted Shares Outstanding | 12.34M | 12.32M | 12.32M | 12.31M | 12.34M | 12.41M | 12.45M | 12.44M | 12.44M | 12.4M | 12.4M | 12.47M | 12.4M | 12.39M | 12.39M | 12.38M | 12.37M | 12.4M | 12.39M | 14.77M | 15.26M | 15.23M | 15.17M | 15.12M | 15.12M | 15.15M | 16.15M | 16.15M | 15.08M | 10M |
| Basic Shares Outstanding | 12.34M | 12.32M | 12.32M | 12.31M | 12.34M | 12.41M | 12.45M | 12.44M | 12.43M | 12.4M | 12.4M | 12.41M | 12.4M | 12.39M | 12.39M | 12.38M | 12.37M | 12.4M | 12.39M | 14.76M | 15.24M | 15.21M | 15.15M | 15.12M | 15.11M | 15.14M | 16.11M | 16.15M | 15.05M | 10M |
| Dividend Payout Ratio | - | 139.18% | 237.64% | 54.49% | 162.33% | 59.93% | 48.24% | 21.77% | 16.25% | 18.83% | 23.65% | 27.26% | 28.51% | 56.67% | 17.72% | 80.7% | 202.72% | - | - | 81.22% | 65.4% | 466.42% | - | 148.39% | 1184.17% | 106.02% | 36.62% | 7.97% | 8.7% | 36.53% |
Quick answers to the most common questions about buying CIX stock.
For fiscal year 2025, CompX International Inc. (CIX) reported total revenue of $158.3M. This represents a 45.6% increase compared to $108.7M in 1997.
CompX International Inc. (CIX) is profitable, generating $19.5M in net income for the fiscal year ending 2025 with a net profit margin of 12.3%.
CompX International Inc. (CIX) reported an operating income of $22.6M, resulting in an operating profit margin of 14.3%. This margin reflects the operational efficiency of the business before interest and taxes.
CompX International Inc. (CIX) generated $48.2M in gross profit for the year, representing a gross profit margin of 30.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Volatile quarterly revenue dependence
Metrics are mathematically derived from official filings.
Revenue Recovery Stalls at Plateau
According to reported quarterly figures, CIX revenue grew 10.1% year over year in 2026Q3 to $44.0M, following a recovery from the $33.7M trough in 2024Q3 that now appears to be leveling off.
The move from $33.7M to $44.0M over roughly two years reflects a meaningful cyclical rebound rather than a structural step-change in the top line. Quarterly year-over-year growth has moderated from 8.0% in 2026Q2 to the low single digits in 2026Q1, suggesting the recovery may be maturing. Investors should monitor whether volumes can hold above the $40M run-rate without further pricing support.
Gross Margin Oscillates Within Narrow Band
Based on reported figures, CIX gross margin ranged from 27.6% in 2025Q3 to 35.6% in 2026Q2, indicating pricing and input-cost sensitivity that appears cyclical rather than trending structurally higher.
The swing of roughly eight percentage points within a few quarters points to meaningful exposure to material costs and product mix. Margins in the 30 to 33% range in most recent periods are respectable, but the data provided includes no peer gross margin comparison, so pricing power relative to competitors cannot be assessed from these figures. Further investigation into the drivers behind the 2026Q2 peak would be warranted.
Operating Leverage Visible in Recent Quarters
As reported in financial statements, CIX operating margin expanded from 9.9% in 2024Q3 to 20.5% in 2026Q2 while SG&A stayed nearly flat between $6.1M and $6.6M, indicating strong operating leverage on incremental volume.
SG&A has been essentially fixed across the period, so gross profit gains have flowed disproportionately to operating income. This leverage cuts both ways: the same mechanics would compress margins quickly if revenue softens. The drop from a 20.5% operating margin in 2026Q2 to 14.5% in 2026Q3 illustrates how sensitive profitability is to top-line swings.
Net Income Tracks Operations Closely
Based on reported figures, CIX net margin of 12.2% in 2026Q3 sits close to its operating margin of 14.5%, suggesting limited non-operating distortion and a relatively clean translation of operating profit into earnings.
Stock-based compensation is reported as zero across all periods, so no equity-compensation drag is visible in the income statement. The consistent gap between operating and net margin is consistent with a stable tax and interest burden, though the data does not allow a detailed tax rate analysis. EPS volatility largely mirrors revenue and margin swings rather than unusual items.
COGS Dominates Cost Structure
According to reported figures, COGS consumed roughly 70% of revenue in 2026Q3 at $31.0M, while SG&A held at about 15% of sales, leaving cost of goods as the dominant lever on profitability.
The cost base is heavily weighted toward production, consistent with a manufacturing profile. R&D is reported as zero, so innovation spend is not separately visible in the supplied data and may be embedded in other lines or absent. Expense discipline is evident in the flat SG&A trajectory, but reliance on COGS efficiency leaves the margin structure exposed to input-cost inflation.
Cyclical Rebound Could Fade Quickly
As reported in financial statements, CIX's EPS growth swung from 34.1% in 2026Q2 to 26.5% in 2026Q3, and a further revenue slowdown would compress the operating leverage that currently drives earnings expansion.
The bear case centers on whether the recovery from the 2024 trough is durable or simply a cyclical upswing that is already normalizing. With SG&A fixed, a modest decline in revenue would mechanically pull operating margin back toward the 10% range seen in 2024Q3. Investors should monitor whether gross margins can hold above 30% if input costs rise or volumes soften, as the current earnings base has limited cushion.