The company's equity position has deteriorated significantly, moving from a negative $491.6 million in 2023Q4 to a negative $1.0 billion by 2026Q1, reflecting a sustained trend of capital base erosion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 927.9M | 857.8M | 766M | 794.7M | 819.6M | 632.6M | 534.9M | 512.1M | 670M | 1.19B | 640.9M | 609M | 906.5M | 974.4M | 833.95M | 778.64M | 309.11M | 299.64M | 305.15M | 229.28M | 335.21M | 258.91M | 184.22M | 0 |
| Cash & Short-Term Investments | 138.6M | 125.1M | 38.1M | 7.9M | 35.2M | 38.1M | 109.4M | 19.1M | 155.7M | 164.3M | 4.2M | 5.6M | 8.5M | 121.1M | 32.17M | 58.57M | 37K | 49K | 48K | 35K | 80.95M | 12.17M | 18.09M | 0 |
| Cash Only | 138.6M | 125.1M | 38.1M | 7.9M | 35.2M | 38.1M | 109.4M | 19.1M | 155.7M | 164.3M | 4.2M | 5.6M | 8.5M | 121.1M | 32.17M | 64K | 37K | 49K | 48K | 35K | 80.95M | 12.17M | 18.09M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 358.4M | 0 | 278.1M | 286.2M | 267.1M | 253M | 152.4M | 175M | 198M | 354.1M | 204.9M | 210.7M | 349.8M | 263.3M | 219.3M | 212.06M | 157.96M | 122.77M | 109.56M | 114M | 99M | 115.29M | 58.71M | 0 |
| Days Sales Outstanding | 20.62 | - | 24.23 | 24.99 | 20.8 | 29.33 | 24.52 | 18.5 | 20.66 | 34.34 | 20.78 | 18.26 | 22.05 | 17.73 | 17.19 | 24.69 | 26.32 | 24.27 | 16.07 | 25.4 | 22.02 | 32.65 | 39.71 | - |
| Inventory | 369.5M | 385.2M | 416.3M | 439.4M | 497.7M | 326.6M | 254.9M | 292.6M | 284.1M | 314.4M | 386.2M | 384.4M | 513.5M | 567.4M | 553.57M | 497.74M | 147.11M | 137.25M | 118.52M | 107.66M | 110.98M | 108.43M | 82.99M | 0 |
| Days Inventory Outstanding | 35.39 | 36.13 | 38.38 | 43.01 | 41.91 | 39.67 | 42.89 | 35.59 | 33.88 | 35.14 | 44.17 | 38.78 | 35.62 | 41.33 | 48.76 | 63.51 | 26.96 | 29.94 | 19.36 | 26.98 | 28.17 | 34.45 | 60.43 | - |
| Other Current Assets | 61.4M | 347.5M | 33.5M | 54.4M | 19.6M | 0 | 8M | 14.4M | 18.3M | 350M | 85.6M | 0 | 23.2M | 18.9M | 20.9M | 66.68M | 2.09M | 6.86M | 75.22M | 21K | 42.76M | 12.21M | 7.16M | 0 |
| Total Non-Current Assets | 1.83B | 1.83B | 1.99B | 1.96B | 1.92B | 1.5B | 1.27B | 1.35B | 1.42B | 1.5B | 2.08B | 2.34B | 2.21B | 1.71B | 1.42B | 953.41M | 707.56M | 732.21M | 775.91M | 449.57M | 194.97M | 140.81M | 133.99M | -29.52M |
| Property, Plant & Equipment | 1.34B | 1.58B | 1.68B | 1.62B | 1.59B | 1.1B | 992M | 1.05B | 1.1B | 1.16B | 1.68B | 1.72B | 1.46B | 1.16B | 986.88M | 842.1M | 612.43M | 629.27M | 659.68M | 442.88M | 191.73M | 127.85M | 126.58M | 89.94M |
| Fixed Asset Turnover | 2.95x | 2.62x | 2.50x | 2.58x | 2.95x | 2.86x | 2.29x | 3.30x | 3.19x | 3.25x | 2.15x | 2.45x | 3.95x | 4.67x | 4.72x | 3.72x | 3.58x | 2.93x | 3.77x | 3.70x | 8.56x | 10.08x | 4.26x | 4.79x |
| Goodwill | 0 | 140.5M | 173M | 173M | 173M | 173M | 173M | 171.4M | 171.4M | 171.4M | 177.2M | 212M | 245.8M | 207M | 187.01M | 48.34M | 48.34M | 48.34M | 48.34M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 8.7M | 22.8M | 28.5M | 38.4M | 52.6M | 71.2M | 90.6M | 88M | 107.9M | 178.5M | 214.1M | 257.5M | 212.9M | 197.08M | 22.68M | 29.67M | 38.09M | 49.5M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 83.8M | 0 | 0 | 25.4M | 35M | 10.3M | 126M | 137.3M | 33.4M | 1.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 490.7M | 104.7M | 118.2M | 134.4M | 122.6M | 85.3M | 37.2M | 36.5M | 34.6M | 23.8M | 38M | 62.3M | 106M | 100M | 48.13M | 40.3M | 17.13M | 16.51M | 18.39M | 6.69M | 3.23M | 12.96M | 7.4M | -89.94M |
| Total Assets | 2.75B | 2.69B | 2.76B | 2.75B | 2.74B | 2.13B | 1.81B | 1.86B | 2.09B | 2.69B | 2.73B | 2.94B | 3.12B | 2.69B | 2.25B | 1.73B | 1.02B | 1.03B | 1.08B | 678.86M | 530.17M | 399.72M | 318.21M | 189.54M |
| Asset Turnover | 1.52x | 1.54x | 1.52x | 1.52x | 1.71x | 1.48x | 1.25x | 1.86x | 1.68x | 1.40x | 1.32x | 1.43x | 1.86x | 2.02x | 2.07x | 1.81x | 2.15x | 1.79x | 2.30x | 2.41x | 3.10x | 3.22x | 1.70x | 2.27x |
| Asset Growth % | 2.56% | -2.51% | 0.25% | 0.38% | 28.81% | 17.67% | -2.66% | -11% | -22.36% | -1.34% | -7.45% | -5.61% | 16.06% | 19.31% | 30.08% | 70.37% | -1.47% | -4.55% | 59.25% | 28.04% | 32.64% | 25.62% | 67.88% | - |
| Total Current Liabilities | 963.1M | 840.7M | 863.6M | 1.11B | 1.35B | 899.8M | 544.5M | 565M | 415.1M | 925.7M | 498.2M | 626.6M | 543.5M | 502.1M | 475.4M | 388.61M | 243.71M | 139.92M | 137.85M | 240.26M | 102.49M | 93.18M | 89.42M | 32.26M |
| Accounts Payable | 353.3M | 281.5M | 320.8M | 322M | 442M | 301M | 179.3M | 230.2M | 200.6M | 282.3M | 275.9M | 316.6M | 419.9M | 355.8M | 333.42M | 302.83M | 174.72M | 109.98M | 93.86M | 167.98M | 78.75M | 44.76M | 58.03M | 32.26M |
| Days Payables Outstanding | 28.14 | 26.4 | 29.58 | 31.52 | 37.22 | 36.56 | 30.17 | 28 | 23.92 | 31.55 | 31.56 | 31.94 | 29.13 | 25.91 | 29.37 | 38.64 | 32.01 | 23.99 | 15.33 | 42.1 | 19.99 | 14.22 | 42.25 | 30.56 |
| Short-Term Debt | 32.6M | 220.4M | 66.5M | 245M | 240.5M | 179.6M | 101.1M | 135.8M | 3.8M | 354.1M | 3.5M | 75.2M | 600K | 400K | 771K | 551K | 4.84M | 5.01M | 4.81M | 943K | 500K | 500K | 19.8M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 190.4M | 0 | 0 | 0 | 0 | 15.2M | 104.5M | 84.8M | 81.9M | 77.4M | 54.9M | 84.85M | 70.13M | 14.73M | 0 | 6.87M | 2.75M | 5.67M | 10.58M | 4.72M | 0 |
| Other Current Liabilities | 577.2M | 338.8M | 276.4M | 142.8M | 469.2M | 231.9M | 162.8M | 70.4M | 139.1M | 184.8M | 207.7M | 153.3M | 101.1M | 113.1M | 57.13M | 61.25M | 56.59M | 18.43M | 32.32M | 68.6M | 10.52M | 35.55M | 6.87M | -32.26M |
| Current Ratio | 0.96x | 1.02x | 0.89x | 0.71x | 0.61x | 0.70x | 0.98x | 0.91x | 1.61x | 1.29x | 1.29x | 0.97x | 1.67x | 1.94x | 1.75x | 2.00x | 1.27x | 2.14x | 2.21x | 0.95x | 3.27x | 2.78x | 2.06x | - |
| Quick Ratio | 0.58x | 0.56x | 0.40x | 0.32x | 0.24x | 0.34x | 0.51x | 0.39x | 0.93x | 0.95x | 0.51x | 0.36x | 0.72x | 0.81x | 0.59x | 0.72x | 0.66x | 1.16x | 1.35x | 0.51x | 2.19x | 1.61x | 1.13x | - |
| Cash Conversion Cycle | 27.87 | - | 33.03 | 36.48 | 25.49 | 32.44 | 37.25 | 26.09 | 30.62 | 37.93 | 33.39 | 25.09 | 28.54 | 33.14 | 36.58 | 49.56 | 21.26 | 30.21 | 20.09 | 10.29 | 30.2 | 52.88 | 57.89 | - |
| Total Non-Current Liabilities | 2.58B | 2.34B | 2.36B | 1.88B | 1.68B | 1.61B | 1.39B | 1.27B | 1.61B | 1.64B | 2.01B | 1.71B | 1.77B | 1.12B | 887.85M | 614.55M | 374.68M | 406.59M | 470M | 38.95M | 49M | 267.49M | 194.27M | 0 |
| Long-Term Debt | 0 | 161.4M | 2.06B | 1.83B | 1.54B | 1.42B | 1.32B | 1.21B | 1.6B | 1.64B | 1.99B | 1.7B | 1.68B | 1.11B | 862.73M | 586.54M | 364.43M | 396.05M | 460.28M | 38.95M | 49M | 267.49M | 194.27M | 0 |
| Capital Lease Obligations | 171.7M | 0 | 184.1M | 40.9M | 39.6M | 96.3M | 47.9M | 35.4M | 0 | 0 | 0 | 0 | 0 | 4.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3M | 2.1M | 32.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.58B | 2.17B | 114M | 14.6M | 100.6M | 101.3M | 28.2M | 28.7M | 6M | 5M | 12.3M | 16M | 20.9M | 8M | 25.12M | 28.01M | 10.25M | 10.54M | 9.72M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.55B | 3.18B | 3.22B | 3B | 3.03B | 2.51B | 1.94B | 1.84B | 2.02B | 2.57B | 2.51B | 2.34B | 2.31B | 1.63B | 1.36B | 1B | 618.39M | 546.51M | 607.85M | 279.21M | 151.49M | 360.66M | 283.69M | 189.54M |
| Total Debt | 32.6M | 381.8M | 2.37B | 2.19B | 1.89B | 1.76B | 1.51B | 1.44B | 1.6B | 1.99B | 2B | 1.77B | 1.71B | 1.11B | 863.5M | 587.09M | 369.27M | 401.06M | 465.09M | 39.89M | 49.5M | 267.99M | 214.07M | 0 |
| Net Debt | -106M | 256.7M | 2.34B | 2.18B | 1.85B | 1.72B | 1.4B | 1.42B | 1.45B | 1.83B | 1.99B | 1.77B | 1.71B | 989.7M | 831.33M | 587.03M | 369.24M | 401.01M | 465.04M | 39.86M | -31.45M | 255.81M | 195.98M | 0 |
| Debt / Equity | -0.04x | - | - | - | - | - | - | 66.63x | 391.34x | 14.90x | 8.52x | 2.81x | 2.04x | 1.01x | 0.94x | 0.81x | 0.93x | 0.83x | 0.98x | 0.10x | 0.13x | 6.86x | 6.20x | - |
| Debt / EBITDA | 0.44x | 1.88x | 15.11x | 5.29x | 8.21x | 44.95x | 45.40x | 7.72x | 6.32x | 5.91x | 13.73x | 8.05x | 9.24x | 5.30x | 2.29x | 2.94x | 2.72x | 2.86x | 2.44x | 0.34x | 0.37x | 3.52x | - | - |
| Net Debt / EBITDA | -1.42x | 1.26x | 14.86x | 5.27x | 8.05x | 43.97x | 42.11x | 7.62x | 5.71x | 5.42x | 13.70x | 8.02x | 9.20x | 4.73x | 2.20x | 2.94x | 2.72x | 2.86x | 2.44x | 0.33x | -0.24x | 3.36x | - | - |
| Interest Coverage | 0.20x | 0.41x | 0.07x | 1.22x | 0.03x | -0.73x | -0.17x | 0.68x | 0.68x | 0.83x | -0.83x | 0.19x | -0.02x | 1.04x | 3.41x | 1.89x | 1.57x | 2.75x | 2.32x | 55.74x | 11.42x | 2.96x | -1.20x | -0.27x |
| Total Equity | -792.6M | -487.1M | -466.3M | -244.7M | -287.7M | -385.1M | -128.6M | 21.6M | 4.1M | 133.7M | 234.5M | 631.4M | 840.8M | 1.1B | 920.29M | 728.9M | 398.28M | 485.35M | 473.21M | 399.64M | 378.69M | 39.05M | 34.51M | 0 |
| Equity Growth % | -176.58% | -4.46% | -90.56% | 14.95% | 25.29% | -199.46% | -695.37% | 426.83% | -96.93% | -42.99% | -62.86% | -24.9% | -23.52% | 19.46% | 26.26% | 83.01% | -17.94% | 2.56% | 18.41% | 5.53% | 869.64% | 13.15% | - | - |
| Book Value per Share | -9.11 | -5.61 | -5.61 | -3.06 | -3.63 | -4.88 | -1.64 | 0.28 | 0.05 | 1.72 | 3.04 | 8.43 | 12.07 | 16.18 | 16.53 | 17.09 | 11.27 | 14.99 | 14.68 | 13.90 | 13.17 | 1.55 | 1.37 | - |
| Total Shareholders' Equity | -1.04B | -732.7M | -712.8M | -491.6M | -533.6M | -388.9M | -137.6M | 9.6M | -8.7M | 119.9M | 218.7M | 603.9M | 810.2M | 1.06B | 889.79M | 728.9M | 398.28M | 485.35M | 473.21M | 399.64M | 378.69M | 39.05M | 34.51M | 0 |
| Common Stock | 900K | 900K | 900K | -484.4M | -525.3M | -378.8M | -125.3M | 20.2M | 61.6M | 113.3M | 211.2M | 578M | 765.9M | 1.08B | 884.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.89B | -1.57B | -1.54B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6.8M | -6.8M | 800K | -7.2M | -8.3M | -10.1M | -12.3M | -10.6M | -8.7M | -7.2M | -8.3M | -1.6M | 13.7M | -53.4M | -25.48M | 38.53M | -27.62M | 13M | 73.5M | -20.28M | 378.69M | 39.05M | 34.51M | 0 |
| Minority Interest | 250.6M | 245.6M | 246.5M | 246.9M | 245.9M | 3.8M | 9M | 12M | 12.8M | 13.8M | 15.8M | 27.5M | 30.6M | 36.6M | 30.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity and leverage
As reported in recent financial filings, Calumet's equity position has deteriorated significantly, moving from a negative $491.6 million in 2023Q4 to a negative $1.0 billion by 2026Q1, signaling a sustained trend of capital base erosion that warrants close investor scrutiny regarding long-term solvency.
The consistent decline in shareholders' equity suggests that cumulative losses and potential accounting adjustments are outpacing any internal capital generation. This trajectory implies that the company's financial foundation is weakening, which may limit its ability to absorb future operational shocks without further external financing.
According to quarterly balance sheet data, Calumet's debt profile has fluctuated significantly, with total debt dropping from $2.3 billion in 2025Q3 to just $32.6 million in 2026Q1, a shift that appears to reflect a major restructuring or debt-for-equity conversion rather than organic deleveraging.
While the headline reduction in debt is substantial, the accompanying negative equity suggests that the underlying financial health remains precarious. Investors should monitor whether this debt reduction provides genuine operational flexibility or if it merely masks the ongoing challenges of maintaining a capital-intensive refining business.
Based on reported figures, Calumet's current ratio has remained consistently low, hovering between 0.63 and 1.13 over the last ten quarters, which indicates a limited liquidity buffer to manage the inherent volatility of its feedstock-heavy refining business model.
The narrow current ratio suggests that the company operates with minimal margin for error regarding its working capital requirements. This liquidity profile may force management to prioritize short-term cash preservation over long-term strategic investments, especially during periods of commodity price volatility.
As detailed in recent SEC filings, Calumet maintains a heavy reliance on property, plant, and equipment, which stood at $1.3 billion in 2026Q1, representing a significant portion of the company's $2.8 billion in total assets and highlighting the capital-intensive nature of its refining operations.
The high concentration of assets in PPE underscores the company's exposure to maintenance capital expenditures and the risk of asset impairment if refining margins remain compressed. This asset-heavy structure necessitates high utilization rates to justify the ongoing investment required to maintain operational efficiency.
Quick answers to the most common questions about buying CLMT stock.
As of 2025, Calumet, Inc. (CLMT) had total assets of $2.69B including $857.8M in current assets.
Calumet, Inc. (CLMT) carries total debt of $381.8M, offset by $125.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Calumet, Inc. (CLMT) has total shareholders' equity (book value) of $-732.7M ($-5.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Calumet, Inc. (CLMT) reported a current ratio of 1.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.