VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CLMT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CLMTCalumet Inc.
$39.64$3.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCLMTBalance Sheet

Calumet Inc. (CLMT) Balance Sheet

23Y historyFree accessUpdated daily

Shareholders' equity is deeply negative at -$1.1B with total debt of $2.3B (debt-to-assets ratio of 82%), reflecting persistent losses and a strained capital structure that limits financial flexibility.

Income StatementBalance SheetCash FlowRatios

CLMT Balance Sheet

Annual statement

CLMT Balance Sheet

Calumet Inc. (CLMT) balance sheet — 23-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Total Current Assets1.24B857.8M766M794.7M819.6M632.6M534.9M512.1M670M1.19B640.9M609M906.5M974.4M833.95M778.64M309.11M299.64M305.15M229.28M335.21M258.91M184.22M0
Cash & Short-Term Investments225.2M125.1M38.1M7.9M35.2M38.1M109.4M19.1M155.7M164.3M4.2M5.6M8.5M121.1M32.17M58.57M37K49K48K35K80.95M12.17M18.09M0
Cash Only225.2M125.1M38.1M7.9M35.2M38.1M109.4M19.1M155.7M164.3M4.2M5.6M8.5M121.1M32.17M64K37K49K48K35K80.95M12.17M18.09M0
Short-Term Investments00000000000000058.5M00000000
Accounts Receivable466M232.5M278.1M286.2M267.1M253M152.4M175M198M354.1M204.9M210.7M349.8M263.3M219.3M212.06M157.96M122.77M109.56M114M99M115.29M58.71M0
Days Sales Outstanding25.8820.5124.2324.9920.829.3324.5218.520.6634.3420.7818.2622.0517.7317.1924.6926.3224.2716.0725.422.0232.6539.71-
Inventory472.7M385.2M416.3M439.4M497.7M326.6M254.9M292.6M284.1M314.4M386.2M384.4M513.5M567.4M553.57M497.74M147.11M137.25M118.52M107.66M110.98M108.43M82.99M0
Days Inventory Outstanding31.8336.1338.3843.0141.9139.6742.8935.5933.8835.1444.1738.7835.6241.3348.7663.5126.9629.9419.3626.9828.1734.4560.43-
Other Current Assets34.6M115M33.5M54.4M19.6M08M14.4M18.3M350M85.6M023.2M18.9M20.9M66.68M2.09M6.86M75.22M21K42.76M12.21M7.16M0
Total Non-Current Assets1.75B1.83B1.99B1.96B1.92B1.5B1.27B1.35B1.42B1.5B2.08B2.34B2.21B1.71B1.42B953.41M707.56M732.21M775.91M449.57M194.97M140.81M133.99M-29.52M
Property, Plant & Equipment1.3B1.58B1.68B1.62B1.59B1.1B992M1.05B1.1B1.16B1.68B1.72B1.46B1.16B986.88M842.1M612.43M629.27M659.68M442.88M191.73M127.85M126.58M89.94M
Fixed Asset Turnover3.76x2.62x2.50x2.58x2.95x2.86x2.29x3.30x3.19x3.25x2.15x2.45x3.95x4.67x4.72x3.72x3.58x2.93x3.77x3.70x8.56x10.08x4.26x4.79x
Goodwill0140.5M173M173M173M173M173M171.4M171.4M171.4M177.2M212M245.8M207M187.01M48.34M48.34M48.34M48.34M00000
Intangible Assets08.7M22.8M28.5M38.4M52.6M71.2M90.6M88M107.9M178.5M214.1M257.5M212.9M197.08M22.68M29.67M38.09M49.5M00000
Long-Term Investments0000083.8M0025.4M35M10.3M126M137.3M33.4M1.9M000000000
Other Non-Current Assets456.2M104.7M118.2M134.4M122.6M85.3M37.2M36.5M34.6M23.8M38M62.3M106M100M48.13M40.3M17.13M16.51M18.39M6.69M3.23M12.96M7.4M-89.94M
Total Assets2.99B2.69B2.76B2.75B2.74B2.13B1.81B1.86B2.09B2.69B2.73B2.94B3.12B2.69B2.25B1.73B1.02B1.03B1.08B678.86M530.17M399.72M318.21M189.54M
Asset Turnover1.85x1.54x1.52x1.52x1.71x1.48x1.25x1.86x1.68x1.40x1.32x1.43x1.86x2.02x2.07x1.81x2.15x1.79x2.30x2.41x3.10x3.22x1.70x2.27x
Asset Growth %5.53%-2.51%0.25%0.38%28.81%17.67%-2.66%-11%-22.36%-1.34%-7.45%-5.61%16.06%19.31%30.08%70.37%-1.47%-4.55%59.25%28.04%32.64%25.62%67.88%-
Total Current Liabilities1.17B840.7M863.6M1.11B1.35B899.8M544.5M565M415.1M925.7M498.2M626.6M543.5M502.1M475.4M388.61M243.71M139.92M137.85M240.26M102.49M93.18M89.42M32.26M
Accounts Payable425.3M281.5M320.8M322M442M301M179.3M230.2M200.6M282.3M275.9M316.6M419.9M355.8M333.42M302.83M174.72M109.98M93.86M167.98M78.75M44.76M58.03M32.26M
Days Payables Outstanding27.6626.429.5831.5237.2236.5630.172823.9231.5531.5631.9429.1325.9129.3738.6432.0123.9915.3342.119.9914.2242.2530.56
Short-Term Debt19.3M156.2M66.5M245M240.5M179.6M101.1M135.8M3.8M354.1M3.5M75.2M600K400K771K551K4.84M5.01M4.81M943K500K500K19.8M0
Deferred Revenue (Current)000190.4M000015.2M104.5M84.8M81.9M77.4M54.9M84.85M70.13M14.73M06.87M2.75M5.67M10.58M4.72M0
Other Current Liabilities569.1M190.4M276.4M142.8M469.2M231.9M162.8M70.4M139.1M184.8M207.7M153.3M101.1M113.1M57.13M61.25M56.59M18.43M32.32M68.6M10.52M35.55M6.87M-32.26M
Current Ratio1.06x1.02x0.89x0.71x0.61x0.70x0.98x0.91x1.61x1.29x1.29x0.97x1.67x1.94x1.75x2.00x1.27x2.14x2.21x0.95x3.27x2.78x2.06x-
Quick Ratio0.66x0.56x0.40x0.32x0.24x0.34x0.51x0.39x0.93x0.95x0.51x0.36x0.72x0.81x0.59x0.72x0.66x1.16x1.35x0.51x2.19x1.61x1.13x-
Cash Conversion Cycle30.0630.2433.0336.4825.4932.4437.2526.0930.6237.9333.3925.0928.5433.1436.5849.5621.2630.2120.0910.2930.252.8857.89-
Total Non-Current Liabilities2.43B2.34B2.36B1.88B1.68B1.61B1.39B1.27B1.61B1.64B2.01B1.71B1.77B1.12B887.85M614.55M374.68M406.59M470M38.95M49M267.49M194.27M0
Long-Term Debt2.15B2.08B2.06B1.83B1.54B1.42B1.32B1.21B1.6B1.64B1.99B1.7B1.68B1.11B862.73M586.54M364.43M396.05M460.28M38.95M49M267.49M194.27M0
Capital Lease Obligations162.6M161.4M184.1M40.9M39.6M96.3M47.9M35.4M000004.8M0000000000
Deferred Tax Liabilities00000000002.3M2.1M32.3M00000000000
Other Non-Current Liabilities278.1M96.6M114M14.6M100.6M101.3M28.2M28.7M6M5M12.3M16M20.9M8M25.12M28.01M10.25M10.54M9.72M00000
Total Liabilities3.6B3.18B3.22B3B3.03B2.51B1.94B1.84B2.02B2.57B2.51B2.34B2.31B1.63B1.36B1B618.39M546.51M607.85M279.21M151.49M360.66M283.69M189.54M
Total Debt2.17B2.46B2.37B2.19B1.89B1.76B1.51B1.44B1.6B1.99B2B1.77B1.71B1.11B863.5M587.09M369.27M401.06M465.09M39.89M49.5M267.99M214.07M0
Net Debt1.95B2.33B2.34B2.18B1.85B1.72B1.4B1.42B1.45B1.83B1.99B1.77B1.71B989.7M831.33M587.03M369.24M401.01M465.04M39.86M-31.45M255.81M195.98M0
Debt / Equity-3.60x------66.63x391.34x14.90x8.52x2.81x2.04x1.01x0.94x0.81x0.93x0.83x0.98x0.10x0.13x6.86x6.20x-
Debt / EBITDA6.46x12.11x15.11x5.29x8.21x79.52x45.40x7.72x6.32x6.37x13.73x8.05x9.24x5.30x2.29x2.94x2.72x2.86x2.44x0.34x0.37x3.52x--
Net Debt / EBITDA5.79x11.50x14.86x5.27x8.05x77.80x42.11x7.62x5.71x5.84x13.70x8.02x9.20x4.73x2.20x2.94x2.72x2.86x2.44x0.33x-0.24x3.36x--
Interest Coverage-1.91x0.41x0.07x1.22x0.03x-0.73x-0.17x0.68x0.68x0.83x-0.83x0.19x-0.02x1.04x3.41x1.89x1.57x2.75x2.32x55.74x11.42x2.96x-1.20x-0.27x
Total Equity-603.2M-487.1M-466.3M-244.7M-287.7M-385.1M-128.6M21.6M4.1M133.7M234.5M631.4M840.8M1.1B920.29M728.9M398.28M485.35M473.21M399.64M378.69M39.05M34.51M0
Equity Growth %-83.14%-4.46%-90.56%14.95%25.29%-199.46%-695.37%426.83%-96.93%-42.99%-62.86%-24.9%-23.52%19.46%26.26%83.01%-17.94%2.56%18.41%5.53%869.64%13.15%--
Book Value per Share-6.85-5.61-5.61-3.06-3.63-4.88-1.640.280.051.723.048.4312.0716.1816.5317.0911.2714.9914.6813.9013.171.551.37-
Total Shareholders' Equity-870.7M-732.7M-712.8M-491.6M-533.6M-388.9M-137.6M9.6M-8.7M119.9M218.7M603.9M810.2M1.06B889.79M728.9M398.28M485.35M473.21M399.64M378.69M39.05M34.51M0
Common Stock900K900K900K-484.4M-525.3M-378.8M-125.3M20.2M61.6M113.3M211.2M578M765.9M1.08B884.8M000000000
Retained Earnings-1.73B-1.57B-1.54B000000000000000000000
Treasury Stock000000000000000000000000
Accumulated OCI-6.2M-6.8M800K-7.2M-8.3M-10.1M-12.3M-10.6M-8.7M-7.2M-8.3M-1.6M13.7M-53.4M-25.48M38.53M-27.62M13M73.5M-20.28M378.69M39.05M34.51M0
Minority Interest267.5M245.6M246.5M246.9M245.9M3.8M9M12M12.8M13.8M15.8M27.5M30.6M36.6M30.5M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Renewable credit price volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Equity Erosion Accelerates

Shareholders' deficit deepened from -$530.2M in 2024Q1 to -$1.1B in 2026Q2, per the balance sheet data, indicating persistent losses that are eroding the capital base.

The negative equity trajectory is driven by cumulative net losses, with retained earnings falling to -$2.0B by 2026Q2. This suggests the company is consuming capital faster than it can generate returns, a trend that may limit financial flexibility. The widening deficit, despite a slight reduction in total debt from $2.5B to $2.3B, indicates that operational losses are outpacing deleveraging efforts.

Leverage Persists Amid Deleveraging

Total debt remains elevated at $2.3B in 2026Q2, per the balance sheet, with a debt-to-assets ratio of 82%, indicating high leverage that may strain cash flows.

Although debt decreased from $2.5B in 2026Q1, the absolute level remains high relative to the asset base, and the negative equity means the debt-to-equity ratio is not meaningful. The company's ability to service this debt is questionable given the weak operating performance, and refinancing risk appears significant. The recent $115M debt retirement in July, as noted in the context, is a positive step but may be insufficient to alleviate leverage concerns.

Asset Base Shifts to Renewables

PP&E net declined from $1.6B in 2025Q4 to $1.3B in 2026Q2, per the balance sheet, while goodwill was written off, indicating a focus on tangible assets.

The reduction in PP&E suggests either asset sales or impairments, possibly related to the renewables transition. The absence of goodwill in most quarters implies prior impairments, reducing intangible asset risk. The asset mix is becoming more concentrated in physical refining assets, which may increase operational risk given the capital-intensive nature of the business.

Negative Equity Signals Distress

Shareholders' equity is -$1.1B as of 2026Q2, per the balance sheet, with retained earnings at -$2.0B, indicating that losses have exceeded capital contributions.

The negative equity is a red flag, suggesting that the company has no buffer to absorb further losses. While stock-based compensation of $44.9M in 2026Q2 adds to equity, it is insufficient to offset the massive deficit. This may indicate that the company is reliant on external financing and could face going-concern risks if losses persist.

Liquidity Buffer Thin

Current ratio fell to 0.84 in 2026Q2, per the balance sheet, with cash at $109.8M, indicating a tight liquidity position relative to short-term obligations.

The current ratio below 1 suggests potential difficulty in meeting short-term liabilities, though the cash position improved from $38.1M in 2024Q4. However, given the operating cash flow volatility and the need for capital expenditures, the liquidity buffer appears insufficient to withstand a prolonged downturn. The company may need to rely on credit facilities or asset sales to bridge gaps.

Inventory Adjustments Distort Balance Sheet

Lower of Cost or Market inventory adjustments, as noted in the context, may cause significant non-cash swings in assets and equity, potentially masking the true financial position.

The balance sheet data shows no deferred revenue and minimal goodwill, but the inventory valuation method could lead to write-downs that reduce assets and equity. The gross margin collapse in 2026Q2 suggests such adjustments may have occurred, making the reported equity deficit appear worse than the underlying cash position. Investors should monitor inventory levels and valuation methods to assess the quality of reported assets.

CLMT — Frequently Asked Questions

Quick answers to the most common questions about buying CLMT stock.

What are the total assets of Calumet Inc. (CLMT)?

As of 2025, Calumet Inc. (CLMT) had total assets of $2.69B including $857.8M in current assets.

How much debt does Calumet Inc. (CLMT) have?

Calumet Inc. (CLMT) carries total debt of $2.46B, offset by $125.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Calumet Inc.?

Calumet Inc. (CLMT) has total shareholders' equity (book value) of $-732.7M ($-5.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Calumet Inc.'s current ratio and liquidity?

Calumet Inc. (CLMT) reported a current ratio of 1.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.