VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CLMTCalumet, Inc.
$35.08$3.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCLMTBalance Sheet

Calumet, Inc. (CLMT) Balance Sheet

23Y historyFree accessUpdated daily

The company's equity position has deteriorated significantly, moving from a negative $491.6 million in 2023Q4 to a negative $1.0 billion by 2026Q1, reflecting a sustained trend of capital base erosion.

CLMT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Total Current Assets927.9M857.8M766M794.7M819.6M632.6M534.9M512.1M670M1.19B640.9M609M906.5M974.4M833.95M778.64M309.11M299.64M305.15M229.28M335.21M258.91M184.22M0
Cash & Short-Term Investments138.6M125.1M38.1M7.9M35.2M38.1M109.4M19.1M155.7M164.3M4.2M5.6M8.5M121.1M32.17M58.57M37K49K48K35K80.95M12.17M18.09M0
Cash Only138.6M125.1M38.1M7.9M35.2M38.1M109.4M19.1M155.7M164.3M4.2M5.6M8.5M121.1M32.17M64K37K49K48K35K80.95M12.17M18.09M0
Short-Term Investments00000000000000058.5M00000000
Accounts Receivable358.4M0278.1M286.2M267.1M253M152.4M175M198M354.1M204.9M210.7M349.8M263.3M219.3M212.06M157.96M122.77M109.56M114M99M115.29M58.71M0
Days Sales Outstanding20.62-24.2324.9920.829.3324.5218.520.6634.3420.7818.2622.0517.7317.1924.6926.3224.2716.0725.422.0232.6539.71-
Inventory369.5M385.2M416.3M439.4M497.7M326.6M254.9M292.6M284.1M314.4M386.2M384.4M513.5M567.4M553.57M497.74M147.11M137.25M118.52M107.66M110.98M108.43M82.99M0
Days Inventory Outstanding35.3936.1338.3843.0141.9139.6742.8935.5933.8835.1444.1738.7835.6241.3348.7663.5126.9629.9419.3626.9828.1734.4560.43-
Other Current Assets61.4M347.5M33.5M54.4M19.6M08M14.4M18.3M350M85.6M023.2M18.9M20.9M66.68M2.09M6.86M75.22M21K42.76M12.21M7.16M0
Total Non-Current Assets1.83B1.83B1.99B1.96B1.92B1.5B1.27B1.35B1.42B1.5B2.08B2.34B2.21B1.71B1.42B953.41M707.56M732.21M775.91M449.57M194.97M140.81M133.99M-29.52M
Property, Plant & Equipment1.34B1.58B1.68B1.62B1.59B1.1B992M1.05B1.1B1.16B1.68B1.72B1.46B1.16B986.88M842.1M612.43M629.27M659.68M442.88M191.73M127.85M126.58M89.94M
Fixed Asset Turnover2.95x2.62x2.50x2.58x2.95x2.86x2.29x3.30x3.19x3.25x2.15x2.45x3.95x4.67x4.72x3.72x3.58x2.93x3.77x3.70x8.56x10.08x4.26x4.79x
Goodwill0140.5M173M173M173M173M173M171.4M171.4M171.4M177.2M212M245.8M207M187.01M48.34M48.34M48.34M48.34M00000
Intangible Assets08.7M22.8M28.5M38.4M52.6M71.2M90.6M88M107.9M178.5M214.1M257.5M212.9M197.08M22.68M29.67M38.09M49.5M00000
Long-Term Investments0000083.8M0025.4M35M10.3M126M137.3M33.4M1.9M000000000
Other Non-Current Assets490.7M104.7M118.2M134.4M122.6M85.3M37.2M36.5M34.6M23.8M38M62.3M106M100M48.13M40.3M17.13M16.51M18.39M6.69M3.23M12.96M7.4M-89.94M
Total Assets2.75B2.69B2.76B2.75B2.74B2.13B1.81B1.86B2.09B2.69B2.73B2.94B3.12B2.69B2.25B1.73B1.02B1.03B1.08B678.86M530.17M399.72M318.21M189.54M
Asset Turnover1.52x1.54x1.52x1.52x1.71x1.48x1.25x1.86x1.68x1.40x1.32x1.43x1.86x2.02x2.07x1.81x2.15x1.79x2.30x2.41x3.10x3.22x1.70x2.27x
Asset Growth %2.56%-2.51%0.25%0.38%28.81%17.67%-2.66%-11%-22.36%-1.34%-7.45%-5.61%16.06%19.31%30.08%70.37%-1.47%-4.55%59.25%28.04%32.64%25.62%67.88%-
Total Current Liabilities963.1M840.7M863.6M1.11B1.35B899.8M544.5M565M415.1M925.7M498.2M626.6M543.5M502.1M475.4M388.61M243.71M139.92M137.85M240.26M102.49M93.18M89.42M32.26M
Accounts Payable353.3M281.5M320.8M322M442M301M179.3M230.2M200.6M282.3M275.9M316.6M419.9M355.8M333.42M302.83M174.72M109.98M93.86M167.98M78.75M44.76M58.03M32.26M
Days Payables Outstanding28.1426.429.5831.5237.2236.5630.172823.9231.5531.5631.9429.1325.9129.3738.6432.0123.9915.3342.119.9914.2242.2530.56
Short-Term Debt32.6M220.4M66.5M245M240.5M179.6M101.1M135.8M3.8M354.1M3.5M75.2M600K400K771K551K4.84M5.01M4.81M943K500K500K19.8M0
Deferred Revenue (Current)000190.4M000015.2M104.5M84.8M81.9M77.4M54.9M84.85M70.13M14.73M06.87M2.75M5.67M10.58M4.72M0
Other Current Liabilities577.2M338.8M276.4M142.8M469.2M231.9M162.8M70.4M139.1M184.8M207.7M153.3M101.1M113.1M57.13M61.25M56.59M18.43M32.32M68.6M10.52M35.55M6.87M-32.26M
Current Ratio0.96x1.02x0.89x0.71x0.61x0.70x0.98x0.91x1.61x1.29x1.29x0.97x1.67x1.94x1.75x2.00x1.27x2.14x2.21x0.95x3.27x2.78x2.06x-
Quick Ratio0.58x0.56x0.40x0.32x0.24x0.34x0.51x0.39x0.93x0.95x0.51x0.36x0.72x0.81x0.59x0.72x0.66x1.16x1.35x0.51x2.19x1.61x1.13x-
Cash Conversion Cycle27.87-33.0336.4825.4932.4437.2526.0930.6237.9333.3925.0928.5433.1436.5849.5621.2630.2120.0910.2930.252.8857.89-
Total Non-Current Liabilities2.58B2.34B2.36B1.88B1.68B1.61B1.39B1.27B1.61B1.64B2.01B1.71B1.77B1.12B887.85M614.55M374.68M406.59M470M38.95M49M267.49M194.27M0
Long-Term Debt0161.4M2.06B1.83B1.54B1.42B1.32B1.21B1.6B1.64B1.99B1.7B1.68B1.11B862.73M586.54M364.43M396.05M460.28M38.95M49M267.49M194.27M0
Capital Lease Obligations171.7M0184.1M40.9M39.6M96.3M47.9M35.4M000004.8M0000000000
Deferred Tax Liabilities00000000002.3M2.1M32.3M00000000000
Other Non-Current Liabilities2.58B2.17B114M14.6M100.6M101.3M28.2M28.7M6M5M12.3M16M20.9M8M25.12M28.01M10.25M10.54M9.72M00000
Total Liabilities3.55B3.18B3.22B3B3.03B2.51B1.94B1.84B2.02B2.57B2.51B2.34B2.31B1.63B1.36B1B618.39M546.51M607.85M279.21M151.49M360.66M283.69M189.54M
Total Debt32.6M381.8M2.37B2.19B1.89B1.76B1.51B1.44B1.6B1.99B2B1.77B1.71B1.11B863.5M587.09M369.27M401.06M465.09M39.89M49.5M267.99M214.07M0
Net Debt-106M256.7M2.34B2.18B1.85B1.72B1.4B1.42B1.45B1.83B1.99B1.77B1.71B989.7M831.33M587.03M369.24M401.01M465.04M39.86M-31.45M255.81M195.98M0
Debt / Equity-0.04x------66.63x391.34x14.90x8.52x2.81x2.04x1.01x0.94x0.81x0.93x0.83x0.98x0.10x0.13x6.86x6.20x-
Debt / EBITDA0.44x1.88x15.11x5.29x8.21x44.95x45.40x7.72x6.32x5.91x13.73x8.05x9.24x5.30x2.29x2.94x2.72x2.86x2.44x0.34x0.37x3.52x--
Net Debt / EBITDA-1.42x1.26x14.86x5.27x8.05x43.97x42.11x7.62x5.71x5.42x13.70x8.02x9.20x4.73x2.20x2.94x2.72x2.86x2.44x0.33x-0.24x3.36x--
Interest Coverage0.20x0.41x0.07x1.22x0.03x-0.73x-0.17x0.68x0.68x0.83x-0.83x0.19x-0.02x1.04x3.41x1.89x1.57x2.75x2.32x55.74x11.42x2.96x-1.20x-0.27x
Total Equity-792.6M-487.1M-466.3M-244.7M-287.7M-385.1M-128.6M21.6M4.1M133.7M234.5M631.4M840.8M1.1B920.29M728.9M398.28M485.35M473.21M399.64M378.69M39.05M34.51M0
Equity Growth %-176.58%-4.46%-90.56%14.95%25.29%-199.46%-695.37%426.83%-96.93%-42.99%-62.86%-24.9%-23.52%19.46%26.26%83.01%-17.94%2.56%18.41%5.53%869.64%13.15%--
Book Value per Share-9.11-5.61-5.61-3.06-3.63-4.88-1.640.280.051.723.048.4312.0716.1816.5317.0911.2714.9914.6813.9013.171.551.37-
Total Shareholders' Equity-1.04B-732.7M-712.8M-491.6M-533.6M-388.9M-137.6M9.6M-8.7M119.9M218.7M603.9M810.2M1.06B889.79M728.9M398.28M485.35M473.21M399.64M378.69M39.05M34.51M0
Common Stock900K900K900K-484.4M-525.3M-378.8M-125.3M20.2M61.6M113.3M211.2M578M765.9M1.08B884.8M000000000
Retained Earnings-1.89B-1.57B-1.54B000000000000000000000
Treasury Stock000000000000000000000000
Accumulated OCI-6.8M-6.8M800K-7.2M-8.3M-10.1M-12.3M-10.6M-8.7M-7.2M-8.3M-1.6M13.7M-53.4M-25.48M38.53M-27.62M13M73.5M-20.28M378.69M39.05M34.51M0
Minority Interest250.6M245.6M246.5M246.9M245.9M3.8M9M12M12.8M13.8M15.8M27.5M30.6M36.6M30.5M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Negative equity and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Erosion of Equity Base

As reported in recent financial filings, Calumet's equity position has deteriorated significantly, moving from a negative $491.6 million in 2023Q4 to a negative $1.0 billion by 2026Q1, signaling a sustained trend of capital base erosion that warrants close investor scrutiny regarding long-term solvency.

The consistent decline in shareholders' equity suggests that cumulative losses and potential accounting adjustments are outpacing any internal capital generation. This trajectory implies that the company's financial foundation is weakening, which may limit its ability to absorb future operational shocks without further external financing.

Leverage Dynamics and Refinancing Risk

According to quarterly balance sheet data, Calumet's debt profile has fluctuated significantly, with total debt dropping from $2.3 billion in 2025Q3 to just $32.6 million in 2026Q1, a shift that appears to reflect a major restructuring or debt-for-equity conversion rather than organic deleveraging.

While the headline reduction in debt is substantial, the accompanying negative equity suggests that the underlying financial health remains precarious. Investors should monitor whether this debt reduction provides genuine operational flexibility or if it merely masks the ongoing challenges of maintaining a capital-intensive refining business.

Tight Liquidity Buffers Constrain Operations

Based on reported figures, Calumet's current ratio has remained consistently low, hovering between 0.63 and 1.13 over the last ten quarters, which indicates a limited liquidity buffer to manage the inherent volatility of its feedstock-heavy refining business model.

The narrow current ratio suggests that the company operates with minimal margin for error regarding its working capital requirements. This liquidity profile may force management to prioritize short-term cash preservation over long-term strategic investments, especially during periods of commodity price volatility.

Asset Concentration in Fixed Capital

As detailed in recent SEC filings, Calumet maintains a heavy reliance on property, plant, and equipment, which stood at $1.3 billion in 2026Q1, representing a significant portion of the company's $2.8 billion in total assets and highlighting the capital-intensive nature of its refining operations.

The high concentration of assets in PPE underscores the company's exposure to maintenance capital expenditures and the risk of asset impairment if refining margins remain compressed. This asset-heavy structure necessitates high utilization rates to justify the ongoing investment required to maintain operational efficiency.

CLMT — Frequently Asked Questions

Quick answers to the most common questions about buying CLMT stock.

What are the total assets of Calumet, Inc. (CLMT)?

As of 2025, Calumet, Inc. (CLMT) had total assets of $2.69B including $857.8M in current assets.

How much debt does Calumet, Inc. (CLMT) have?

Calumet, Inc. (CLMT) carries total debt of $381.8M, offset by $125.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Calumet, Inc.?

Calumet, Inc. (CLMT) has total shareholders' equity (book value) of $-732.7M ($-5.61 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Calumet, Inc.'s current ratio and liquidity?

Calumet, Inc. (CLMT) reported a current ratio of 1.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.