VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
CLS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CLSCelestica Inc.
$325.22$39.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCLSCash Flow

Celestica Inc. (CLS) Cash Flow Statement

29Y historyFree accessUpdated daily

Operating cash flow of $410.9M exceeded net income in 2026Q2, but capex intensity tripled to 5.6% of revenue, compressing FCF margin to 3.1% and signaling a deliberate investment phase.

Income StatementBalance SheetCash FlowRatios

CLS Cash Flow Statement

Annual statement

CLS Cash Flow Statement

Celestica Inc. (CLS) cash flow statement — 29-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations1.15B671.04M473.9M326.2M211.1M226.8M239.6M345M33.1M127M173.3M196.3M241.5M149.4M312.4M196.3M150.9M293.5M208.2M351.4M39.2M218.3M-139.2M-37.6M982.8M1.29B-85.13M-94.4M81.6M33.5M
Operating CF Margin %-5.32%4.91%4.1%2.91%4.03%4.17%5.86%0.5%2.07%2.87%3.48%4.29%2.58%4.8%2.72%2.31%4.82%2.71%4.35%0.44%2.58%-1.57%-0.56%11.88%12.9%-0.87%-1.78%2.51%1.67%
Operating CF Growth %569.16%41.6%45.28%54.52%-6.92%-5.34%-30.55%942.3%-73.94%-26.72%-11.72%-18.72%61.65%-52.18%59.14%30.09%-48.59%40.97%-40.75%796.43%-82.04%256.82%-270.21%-103.83%-23.84%1615.99%9.82%-215.69%143.58%-
Net Income1.12B832.5M428M244.4M180.1M103.9M60.6M70.3M98.9M105M136.3M66.9M108.2M118M117.7M195.1M80.8M55M-720.5M-13.7M-150.6M-46.8M-854.1M-265.8M-445.2M-39.8M206.68M68.4M-48.5M-6.9M
Depreciation & Amortization176.15M175.7M151.9M130.8M115.9M126.3M124.7M135.4M89.1M76.5M75.6M68.3M68.7M71.7M81.7M77.2M87.8M100.4M109.2M130.8M134.2M152.7M207.7M222.1M311M319.5M212.5M126.5M86.9M37.1M
Stock-Based Compensation62.8M69.8M57.4M55.6M51M33.4M25.8M34.1M33.4M30.1M33M37.6M28.4M29.2M35.4M41.2M31.7M28M000000000000
Deferred Taxes-102.79M-69.6M-31.9M-3.6M-27.9M32.1M29.6M29.5M-17M27.4M24.7M42.2M16.4M12.7M-5.8M3.7M-11.6M-28.2M-13.4M6.4M55.2M-15.6M234.6M27.1M-107.8M-27.9M-10.92M5.3M-17.1M-4.5M
Other Non-Cash Items-307.22M-223.3M-60.8M-39.9M-37.7M10M22.4M-33.4M-26.5M-16.6M27.7M-22.6M11.5M-13.2M5.8M-56.9M8.5M9.3M880.3M12.1M54.9M9M573.1M185.4M480.5M136.4M-4.34M-3M200K7.8M
Working Capital Changes204.06M-114.06M-70.7M-61.1M-70.3M-78.9M-23.5M109.1M-144.8M-95.4M-124M3.9M8.3M-69M77.6M-64M-46.3M129M-47.4M183.8M-89.1M115.1M-300.5M-206.4M744.3M902.3M-489.05M-291.6M-3.4M0
Change in Receivables-1.05B-579.06M-270.7M-402.2M-133.3M-102.4M-40.7M153.7M-155.4M25.7M-104.6M12.5M-39.4M46.4M116.7M147M-111.8M244.9M-132.8M00000000000
Change in Inventory-1.49B-434.88M343.7M245.1M-717.2M-521.9M-99.3M97.7M-224M-171.2M-89.5M-75.6M98.2M-71.5M147.3M2M-162.8M110.2M4.5M406M-172M085.6M-252.6M623.9M822.5M-656.71M-265M-50.7M0
Change in Payables2.7B925.42M-188.8M87.4M831.4M556.9M117M-158.8M227M52.1M75.4M28.8M-31.6M-47.5M-193.1M0217.4M-265.2M58.9M00000000000
Cash from Investing-617.83M-207.27M-212.5M-122.4M-108.9M-364.3M-51M38.7M-545.6M-89.3M-64M-75.3M-59.9M-48.6M-168M-125.7M-61.1M-66.3M-80.8M-36.9M-207.9M-111.9M-79.9M-169.5M-191.5M-1.5B-976.98M-277.3M-119.7M-306.08M
Capital Expenditures-626.5M-204.72M-170.9M-125.1M-109M-52.2M-52.8M00000000-62.3M-60.8M-77.3M-88.8M-63.7M-189.1M-158.5M-142.2M-175.9M-151.4M-199.3M-282.78M-276.6M-114.4M-307.48M
CapEx % of Revenue4.01%1.62%1.77%1.57%1.5%0.93%0.92%1.37%1.24%1.67%1.06%1.11%1.09%0.91%1.63%0.86%0.93%1.27%1.16%0.79%2.15%1.87%1.61%2.61%1.83%1.99%2.9%5.22%3.52%15.34%
Acquisitions48.76K0-36.1M00-314.7M02.7M-467.1M0-14.9M000-71M-80.5M-16.2M000-19.1M-6.5M-39.6M-500K-111M-1.3B-634.68M000
Investments------------------------------
Other Investing-2.48M-2.54M-5.5M2.7M100K2.6M1.8M36M-78.5M-89.3M-49.1M-75.3M-59.9M-48.6M-97M015.9M11M8M26.8M300K53.1M101.9M6.9M70.9M1.4M-59.51M-700K-5.3M1.4M
Cash from Financing-300.79M-288.46M-208.5M-207.9M-121.7M67.7M-204.3M-326.2M419.3M-79.7M-97.4M-140.7M-160.9M-107M-252.8M-44.5M-409.7M-490.5M-43.1M-1.5M3.4M-106.2M159.1M-494.2M-283.1M666.1M1.57B711.4M-36.2M355.56M
Debt Issued (Net)-88.47M-18.01M122.6M-28.2M-41.6M150M-155.6M-203.2M552.8M-46.5M-39.5M262.5M0-55M55M0-231.6M-495.8M-30.8M-600K-600K-105.4M159.2M-227M-248.4M-58.8M851.98M-10M-424.1M193.5M
Equity Issued (Net)-56.18M-381.26M-148.1M-35.3M-34.4M-35.7M-100K-67.3M-97.5M-23M-48.4M-395.4M-156.7M-49.3M-303.8M-37.5M-162.2M-5.7M2.1M3.5M5.3M8M14.6M-269.8M-25.1M737.7M766.58M758.2M423.7M162.96M
Dividends Paid000000000000000000000000000000
Share Repurchases-56.17M-381.56M-152M-35.6M-34.6M-35.9M-100K-67.3M-97.9M-36.6M-52.5M-399.3M-164.5M-56.4M-311.3M-49.4M-166.8M-8.4M00000-274.9M-32.5M00000
Other Financing-156.14M110.81M-183M-144.4M-45.7M-46.6M-48.6M-55.7M-36M-10.2M-9.5M-7.8M-4.2M-2.7M-4M-7M-15.9M11M-14.4M-4.4M-1.3M-8.8M-14.7M2.6M-9.6M-12.8M-44.23M-36.8M-35.8M-908.46K
Net Change in Cash220.85M171.47M52.9M-4.1M-19.5M-69.8M-15.7M57.5M-93.2M-42M11.9M-19.7M20.7M-6.2M-108.4M26.1M-304.9M-263.3M84.3M313M-165.3M200K-60M-822.2M508.2M459M512.24M339.8M-106.1M82.95M
Free Cash Flow519.94M466.32M303M201.1M102.1M174.6M186.8M264.5M-49.1M24.4M109.2M133.5M180.2M96.6M206.5M134M90.1M216.2M119.4M287.7M-149.9M59.8M-281.4M-213.5M831.4M1.09B-367.91M-371M-32.8M-278.6M
FCF Margin %3.33%3.7%3.14%2.53%1.41%3.1%3.25%4.49%-0.74%0.4%1.81%2.37%3.2%1.67%3.17%1.86%1.38%3.55%1.56%3.56%-1.7%0.71%-3.18%-3.17%10.05%10.91%-3.77%-7%-1.01%-13.9%
FCF Growth %53.1%53.9%50.67%96.96%-41.52%-6.53%-29.38%638.7%-301.23%-77.66%-18.2%-25.92%86.54%-53.22%54.1%48.72%-58.33%81.07%-58.5%291.93%-350.67%121.25%-31.8%-125.68%-23.81%396.6%0.83%-1031.1%88.23%-
FCF per Share4.474.012.551.670.831.381.452.01-0.350.170.760.851.000.520.980.610.390.940.521.26-0.660.26-1.27-0.983.625.10-1.69-2.08-0.18-2.11
FCF Conversion (FCF/Net Income)0.47x0.79x1.11x1.33x1.17x2.18x3.95x4.91x0.33x1.20x1.25x2.93x2.23x1.27x2.65x1.02x1.49x5.34x-0.29x-25.65x-0.26x-4.66x0.16x0.14x-2.16x-32.42x-0.41x-1.38x-1.68x-4.84x
Interest Paid52.7M052.9M68.8M52.9M0000000000000000000000000
Taxes Paid191.2M0106.3M78.4M65.1M0000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Hyperscaler concentration and margin ceiling

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Quality Diverges

Operating cash flow exceeded net income in 2026Q2 at $410.9M versus $368.8M, per recent financial statements, but the 2025Q3 ratio of 0.47 signals volatility in conversion quality.

The OCF/NI ratio swung from 0.47 in 2025Q3 to 1.68 in 2026Q1, indicating that working capital swings, not earnings quality, drive cash generation. The positive working capital contribution of $108.6M in 2026Q2 suggests efficient collections and inventory management, but the negative swings in prior quarters highlight the lumpy nature of cash conversion in a high-growth EMS model.

FCF Margin Expansion at a Cost

Free cash flow margin improved to 3.1% in 2026Q2 from 1.1% in 2024Q4, as reported in cash flow statements, but capex intensity tripled to 5.6% of revenue, signaling a deliberate investment phase.

The FCF margin trajectory is positive, yet the absolute FCF of $147.1M in 2026Q2 is modest relative to net income of $368.8M, reflecting heavy reinvestment. The capex-to-revenue ratio jumped from 1.5% in 2024Q2 to 5.6% in 2026Q2, indicating that management is funding AI capacity expansion ahead of demand, which may pressure near-term FCF but supports the growth narrative.

Capex Surge Signals Growth Investment

Capital expenditures rose to $263.8M in 2026Q2, up from $36.9M a year earlier, per cash flow data, representing 5.6% of revenue versus 1.1% in 2025Q2, a clear pivot toward capacity expansion.

The sharp increase in capex suggests a shift from maintenance to growth-oriented spending, likely tied to hyperscaler infrastructure buildouts. While this elevates capital intensity, the low debt-to-equity ratio of 0.41% implies the company can fund this internally, but investors should monitor whether this investment translates into sustained revenue growth or leads to overcapacity if demand normalizes.

Working Capital Swings Reflect Demand Volatility

Working capital changes swung from -$92.2M in 2025Q3 to +$140.0M in 2026Q1, as per cash flow statements, indicating that inventory and receivables management is a key source of cash flow variability.

The positive working capital contributions in recent quarters suggest that Celestica is collecting receivables faster and managing inventory efficiently, likely due to strong demand and pass-through pricing. However, the negative swings in earlier quarters highlight the risk of inventory build-up if hyperscaler orders pause, which could reverse cash generation and pressure liquidity.

Capital Deployment Focused on Buybacks

Share repurchases totaled $22.6M in 2026Q1 and $36.1M in 2025Q4, per cash flow data, while dividends remained zero, indicating a preference for returning capital via buybacks despite heavy capex needs.

The buyback activity is modest relative to operating cash flow, suggesting management is balancing shareholder returns with reinvestment. The absence of dividends and the small acquisition activity (only $48.8K in 2026Q2) indicate a disciplined approach, but the increasing capex may limit future buyback capacity if cash generation does not keep pace.

What the Cash Flow Statement Obscures

Stock-based compensation of $19.3M in 2026Q2, per cash flow data, is a non-cash expense that inflates reported earnings, while the low capex in prior quarters may understate true maintenance needs.

The SBC add-back is relatively small, but it still represents a real dilution cost that is not captured in operating cash flow. More importantly, the historical capex levels of 1-2% of revenue appear insufficient for a company growing at 30%+, suggesting that the recent surge may be catching up on deferred maintenance, which could pressure future FCF if growth moderates.

CLS — Frequently Asked Questions

Quick answers to the most common questions about buying CLS stock.

How much cash does Celestica Inc. (CLS) generate from operations?

Celestica Inc. (CLS) generated $671.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Celestica Inc.'s free cash flow?

Celestica Inc. (CLS) generated $466.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Celestica Inc.'s capital expenditure (CapEx)?

Celestica Inc. (CLS) spent $204.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Celestica Inc. distribute cash to shareholders?

In 2025, Celestica Inc. (CLS) spent $381.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.