The debt-funded acquisition pushed total debt from $1.4 billion to $3.4 billion and D/E from 0.32 to 0.72, with $2.1 billion of goodwill now exceeding 20% of the $10.3 billion asset base and depressing tangible book value roughly 33%.
Commercial Metals Company (CMC) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Aug'25 | Aug'24 | Aug'23 | Aug'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 | Aug'16 | Aug'15 | Aug'14 | Aug'13 | Aug'12 | Aug'11 | Aug'10 | Aug'09 | Aug'08 | Aug'07 | Aug'06 | Aug'05 | Aug'04 | Aug'03 | Aug'02 | Aug'01 | Aug'00 | Aug'99 | Aug'98 | Aug'97 | Aug'96 |
|---|
| Total Current Assets | 3.81B | 3.49B | 3.29B | 3.14B | 3.44B | 2.74B | 2.21B | 2.08B | 2.08B | 1.71B | 2.05B | 2.38B | 2.55B | 2.37B | 2.24B | 2.33B | 2.18B | 2B | 3.22B | 2.46B | 2.14B | 1.7B | 1.42B | 844.42M | 794.25M | 642.18M | 715.02M | 662.3M | 673.5M | 585.3M | 539.5M |
| Cash & Short-Term Investments | 775.68M | 1.04B | 857.92M | 592.33M | 672.6M | 497.75M | 542.1M | 192.46M | 622.47M | 252.59M | 517.54M | 485.32M | 434.93M | 378.77M | 262.42M | 222.39M | 399.31M | 405.6M | 219.03M | 419.27M | 180.72M | 119.4M | 123.56M | 75.06M | 124.4M | 56.29M | 20.07M | 44.7M | 31M | 33M | 24.3M |
| Cash Only | 775.68M | 1.04B | 857.92M | 592.33M | 672.6M | 497.75M | 542.1M | 192.46M | 622.47M | 252.59M | 517.54M | 485.32M | 434.93M | 378.77M | 262.42M | 222.39M | 399.31M | 405.6M | 219.03M | 419.27M | 180.72M | 119.4M | 123.56M | 75.06M | 33.24M | 33.29M | 20.07M | 44.7M | 31M | 33M | 24.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.07M | 23M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.57B | 1.2B | 1.16B | 1.24B | 1.36B | 1.11B | 880.73M | 1.02B | 749.48M | 561.41M | 689.38M | 900.62M | 1.03B | 989.69M | 958.36M | 956.85M | 824.34M | 731.28M | 1.37B | 1.08B | 1.14B | 829.19M | 607M | 397.49M | 350.88M | 297.61M | 357.72M | 304.3M | 318.7M | 289.7M | 294.6M |
| Days Sales Outstanding | 52.86 | 56.24 | 53.37 | 51.44 | 55.65 | 59.96 | 58.7 | 63.63 | 58.91 | 53.31 | 69.97 | 60.6 | 55.28 | 54.72 | 45.69 | 45.55 | 47.93 | 41.64 | 47.94 | 47.45 | 57.72 | 48.34 | 46.46 | 50.45 | 51.64 | 43.98 | 49.06 | 49.33 | 49.13 | 46.82 | 46.3 |
| Inventory | 1.1B | 934.31M | 971.75M | 1.04B | 1.17B | 935.39M | 625.39M | 692.37M | 589M | 462.65M | 540.01M | 880.48M | 935.41M | 757.42M | 807.92M | 908.34M | 674.68M | 678.54M | 1.4B | 874.1M | 762.63M | 706.95M | 645.48M | 310.82M | 268.04M | 236.68M | 277.45M | 249.7M | 257.2M | 220.6M | 186.2M |
| Days Inventory Outstanding | 52.2 | 51.84 | 54.01 | 54.09 | 60.5 | 60.71 | 50.37 | 50.29 | 53.46 | 50.82 | 65.23 | 66.57 | 56.01 | 46.45 | 42.49 | 47.11 | 42.09 | 43.36 | 54.81 | 44.51 | 45.35 | 47.98 | 56.63 | 43.86 | 45.24 | 39.76 | 43.39 | 48.06 | 46.12 | 41.07 | 33.53 |
| Other Current Assets | 355.62M | 315.58M | 304.14M | 276.02M | 60K | 25.08M | 0 | 0 | 116.24M | 437.25M | 301.19M | 113.96M | 155.03M | 240.31M | 211.12M | 238.67M | 276.87M | 182.13M | 228.63M | 82.76M | 66.61M | 45.37M | 48.18M | 61.05M | 50.93M | 49.66M | 59.78M | 63.6M | 66.6M | 42M | 34.4M |
| Total Non-Current Assets | 6.45B | 3.68B | 3.53B | 3.49B | 2.8B | 1.9B | 1.87B | 1.68B | 1.25B | 1.26B | 1.08B | 1.06B | 1.13B | 1.13B | 1.2B | 1.36B | 1.53B | 1.69B | 1.53B | 1.01B | 754.08M | 632M | 563.81M | 430.99M | 435.82M | 458.87M | 457.84M | 417M | 329.1M | 253.8M | 227.3M |
| Property, Plant & Equipment | 3.45B | 2.74B | 2.58B | 2.41B | 1.91B | 1.57B | 1.57B | 1.5B | 1.08B | 1.05B | 895.04M | 883.65M | 925.1M | 940.24M | 994.3M | 1.11B | 1.23B | 1.35B | 1.15B | 767.35M | 588.69M | 505.58M | 451.49M | 374.38M | 378.15M | 395.85M | 407.51M | 402.3M | 318.5M | 247.3M | 222.7M |
| Fixed Asset Turnover | 2.92x | 2.84x | 3.08x | 3.65x | 4.66x | 4.30x | 3.49x | 3.88x | 4.32x | 3.66x | 4.02x | 6.14x | 7.34x | 7.02x | 7.70x | 6.89x | 5.09x | 4.74x | 9.03x | 10.85x | 12.25x | 12.38x | 10.56x | 7.68x | 6.56x | 6.24x | 6.53x | 5.60x | 7.43x | 9.13x | 10.43x |
| Goodwill | 2.14B | 386.85M | 385.63M | 385.82M | 249.01M | 66.14M | 64.32M | 64.14M | 64.31M | 64.92M | 66.37M | 66.38M | 74.32M | 69.58M | 76.9M | 77.64M | 71.58M | 74.24M | 84.84M | 37.84M | 35.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 431.68M | 210.81M | 234.87M | 259.16M | 258.15M | 10.1M | 12.65M | 13.31M | 14.02M | 12.78M | 12.58M | 16.35M | 24.23M | 19.92M | 25.19M | 0 | 0 | 0 | 0 | 0 | 0 | 30.54M | 30.54M | 6.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 43.94M | 30.4M | 184.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 426.06M | 292.64M | 297.03M | 256.34M | 378.27M | 259.47M | 219.59M | 100.34M | 97.73M | 131.86M | 108.75M | 93.18M | 105.71M | 98.87M | 105.02M | 134.89M | 227.1M | 264.38M | 289.77M | 208.62M | 129.64M | 95.88M | 81.78M | 50.52M | 57.67M | 63.02M | 50.33M | 14.7M | 10.6M | 6.5M | 4.6M |
| Total Assets | 10.26B | 7.17B | 6.82B | 6.64B | 6.24B | 4.64B | 4.08B | 3.76B | 3.33B | 2.98B | 3.13B | 3.44B | 3.69B | 3.49B | 3.44B | 3.68B | 3.71B | 3.69B | 4.75B | 3.47B | 2.9B | 2.33B | 1.99B | 1.28B | 1.23B | 1.08B | 1.17B | 1.08B | 1B | 839.1M | 766.8M |
| Asset Turnover | 0.97x | 1.09x | 1.16x | 1.33x | 1.43x | 1.45x | 1.34x | 1.55x | 1.40x | 1.29x | 1.15x | 1.58x | 1.84x | 1.89x | 2.22x | 2.08x | 1.69x | 1.74x | 2.20x | 2.40x | 2.49x | 2.68x | 2.40x | 2.25x | 2.02x | 2.28x | 2.27x | 2.09x | 2.36x | 2.69x | 3.03x |
| Asset Growth % | 162.51% | 5.19% | 2.69% | 6.45% | 34.46% | 13.64% | 8.59% | 12.93% | 11.87% | -4.97% | -8.99% | -6.74% | 5.54% | 1.56% | -6.57% | -0.62% | 0.5% | -22.31% | 36.68% | 19.79% | 24.26% | 17.35% | 55.88% | 3.69% | 13.72% | -7.78% | 8.7% | 7.62% | 19.49% | 9.43% | 2.5% |
| Total Current Liabilities | 1.63B | 1.26B | 834.85M | 843.71M | 1.36B | 980.47M | 745.26M | 694.59M | 541.94M | 608.44M | 821.12M | 628.61M | 891.15M | 781.11M | 901.13M | 1.2B | 1.1B | 815.34M | 1.73B | 1.07B | 1.18B | 891.94M | 783.48M | 452.84M | 415.15M | 349.94M | 439.19M | 371.7M | 426.1M | 278.1M | 264.1M |
| Accounts Payable | 540.9M | 358.37M | 350.55M | 364.39M | 428.06M | 450.72M | 266.1M | 288M | 261.26M | 226.46M | 207.88M | 302.46M | 423.81M | 342.68M | 529M | 755.97M | 731.02M | 453.56M | 1.03B | 638.08M | 668.12M | 549.33M | 501.81M | 300.49M | 275.21M | 201.11M | 194.54M | 191.5M | 156.4M | 137M | 117M |
| Days Payables Outstanding | 21.69 | 19.88 | 19.48 | 19.03 | 22.14 | 29.25 | 21.43 | 20.92 | 23.71 | 24.88 | 25.11 | 22.87 | 25.37 | 21.01 | 27.82 | 39.21 | 45.6 | 28.98 | 40.36 | 32.49 | 39.73 | 37.28 | 44.02 | 42.4 | 46.45 | 33.78 | 30.42 | 36.86 | 28.05 | 25.51 | 21.07 |
| Short-Term Debt | 67.15M | 44.29M | 38.79M | 40.51M | 388.8M | 54.37M | 18.15M | 17.44M | 19.75M | 19.18M | 313.47M | 30.2M | 20.29M | 11.2M | 28.8M | 65.11M | 47.04M | 34.56M | 137.63M | 4.73M | 120.16M | 7.22M | 11.78M | 640K | 631K | 14.08M | 101.29M | 14.4M | 112.3M | 11.5M | 11.5M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 6.04M | 35.36M | 7.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.02B | 0 | 0 | 0 | 0 | 0 | 39.38M | 38.48M | 23.46M | 87.83M | 36.69M | 5.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.22M | 14.26M | 41.79M | 21.1M | 24.74M | 5.68M | 0 | 143.36M | 165.8M | 157.4M | 129.6M | 135.6M |
| Current Ratio | 2.34x | 2.78x | 3.94x | 3.73x | 2.54x | 2.79x | 2.97x | 2.99x | 3.83x | 2.82x | 2.49x | 3.79x | 2.87x | 3.03x | 2.49x | 1.94x | 1.97x | 2.45x | 1.86x | 2.29x | 1.81x | 1.91x | 1.82x | 1.86x | 1.91x | 1.84x | 1.63x | 1.78x | 1.58x | 2.10x | 2.04x |
| Quick Ratio | 1.66x | 2.03x | 2.78x | 2.50x | 1.67x | 1.84x | 2.13x | 2.00x | 2.75x | 2.06x | 1.84x | 2.39x | 1.82x | 2.06x | 1.59x | 1.18x | 1.36x | 1.62x | 1.05x | 1.48x | 1.17x | 1.11x | 0.99x | 1.18x | 1.27x | 1.16x | 1.00x | 1.11x | 0.98x | 1.31x | 1.34x |
| Cash Conversion Cycle | 83.37 | 88.2 | 87.9 | 86.5 | 94 | 91.42 | 87.64 | 92.99 | 88.66 | 79.25 | 110.09 | 104.3 | 85.91 | 80.16 | 60.36 | 53.46 | 44.42 | 56.02 | 62.38 | 59.47 | 63.34 | 59.04 | 59.07 | 51.91 | 50.43 | 49.95 | 62.03 | 60.53 | 67.21 | 62.39 | 58.76 |
| Total Non-Current Liabilities | 3.93B | 1.72B | 1.68B | 1.67B | 1.59B | 1.36B | 1.45B | 1.44B | 1.29B | 965.76M | 942.32M | 1.43B | 1.45B | 1.44B | 1.29B | 1.32B | 1.35B | 1.34B | 1.37B | 848.61M | 435.43M | 491M | 497.6M | 323.48M | 313.62M | 299.38M | 313.06M | 289.1M | 195.1M | 206.1M | 167.6M |
| Long-Term Debt | 3.31B | 1.31B | 1.15B | 1.11B | 1.11B | 1.02B | 1.07B | 1.23B | 1.14B | 805.58M | 757.95M | 1.27B | 1.28B | 1.28B | 1.16B | 1.17B | 1.2B | 1.18B | 1.2B | 706.82M | 322.09M | 386.74M | 393.37M | 255M | 255.97M | 251.64M | 261.88M | 265.6M | 173.8M | 185.2M | 146.5M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 919.54M | 184.65M | 276.91M | 306.8M | 250.3M | 112.07M | 130.81M | 79.29M | 37.83M | 49.16M | 63.02M | 55.8M | 55.6M | 46.56M | 20.27M | 49.57M | 43.67M | 44.56M | 50.16M | 31.98M | 34.55M | 45.63M | 50.43M | 44.42M | 32.81M | 30.41M | 31.13M | 23.3M | 21.4M | 20.8M | 21M |
| Other Non-Current Liabilities | 264.42M | 225.04M | 255.22M | 253.18M | 230.06M | 235.61M | 250.71M | 133.62M | 116.33M | 111.02M | 121.35M | 101.92M | 112.13M | 118.17M | 116.26M | 106.56M | 108.87M | 113.85M | 124.17M | 109.81M | 78.79M | 58.63M | 53.8M | 24.07M | 24.84M | 17.44M | 20.04M | 200K | -100K | 100K | 100K |
| Total Liabilities | 5.56B | 2.98B | 2.52B | 2.52B | 2.95B | 2.34B | 2.19B | 2.13B | 1.83B | 1.57B | 1.76B | 2.06B | 2.34B | 2.22B | 2.19B | 2.52B | 2.45B | 2.16B | 3.1B | 1.92B | 1.62B | 1.38B | 1.28B | 776.32M | 728.77M | 648.58M | 752.25M | 660.8M | 621.2M | 484.2M | 431.7M |
| Total Debt | 3.38B | 1.35B | 1.19B | 1.15B | 1.5B | 1.07B | 1.08B | 1.24B | 1.16B | 824.76M | 1.07B | 1.3B | 1.3B | 1.29B | 1.19B | 1.23B | 1.24B | 1.22B | 1.34B | 711.54M | 442.25M | 393.96M | 405.15M | 255.64M | 256.6M | 265.72M | 363.18M | 280M | 286.1M | 196.7M | 158M |
| Net Debt | 2.61B | 311.04M | 331.7M | 562.47M | 829.45M | 572.04M | 541.58M | 1.05B | 535.89M | 572.17M | 553.87M | 817.12M | 866.41M | 911.25M | 923.45M | 1.01B | 845.01M | 810.7M | 1.12B | 292.27M | 261.53M | 274.56M | 281.59M | 180.58M | 223.35M | 232.43M | 343.11M | 235.3M | 255.1M | 163.7M | 133.7M |
| Debt / Equity | 0.72x | 0.32x | 0.28x | 0.28x | 0.46x | 0.47x | 0.57x | 0.77x | 0.78x | 0.59x | 0.78x | 0.94x | 0.96x | 1.02x | 0.95x | 1.06x | 0.99x | 0.79x | 0.81x | 0.46x | 0.35x | 0.41x | 0.57x | 0.50x | 0.51x | 0.61x | 0.86x | 0.67x | 0.75x | 0.55x | 0.47x |
| Debt / EBITDA | 2.67x | 1.68x | 1.22x | 0.83x | 1.01x | 1.39x | 1.79x | 2.49x | 3.29x | 3.18x | 3.38x | 4.13x | 3.41x | 3.73x | 3.19x | 4.40x | 14.55x | 5.21x | 2.52x | 1.04x | 0.65x | 0.72x | 1.30x | 2.39x | 1.79x | 1.88x | 2.21x | 1.91x | 2.14x | 1.65x | 1.21x |
| Net Debt / EBITDA | 2.06x | 0.39x | 0.34x | 0.41x | 0.56x | 0.74x | 0.89x | 2.11x | 1.52x | 2.21x | 1.75x | 2.59x | 2.27x | 2.63x | 2.48x | 3.61x | 9.88x | 3.47x | 2.11x | 0.43x | 0.39x | 0.50x | 0.91x | 1.69x | 1.56x | 1.64x | 2.08x | 1.60x | 1.91x | 1.37x | 1.03x |
| Interest Coverage | 5.99x | 3.36x | 14.27x | 28.96x | 30.88x | 11.29x | 7.00x | 4.76x | 5.04x | 2.48x | 2.21x | 2.26x | 3.14x | 3.38x | 3.37x | 1.37x | -1.18x | 1.03x | 6.76x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 4.7B | 4.19B | 4.3B | 4.12B | 3.29B | 2.3B | 1.89B | 1.62B | 1.49B | 1.4B | 1.37B | 1.38B | 1.35B | 1.27B | 1.25B | 1.16B | 1.25B | 1.53B | 1.64B | 1.55B | 1.28B | 949.98M | 706.97M | 506.93M | 501.31M | 433.09M | 420.62M | 418.5M | 381.4M | 354.9M | 335.1M |
| Equity Growth % | 39.86% | -2.48% | 4.34% | 25.4% | 43.19% | 21.47% | 16.34% | 8.74% | 6.61% | 2.45% | -1.01% | 2.43% | 6.18% | 1.9% | 7.4% | -7.4% | -18.19% | -6.7% | 5.84% | 21.1% | 34.86% | 34.37% | 39.46% | 1.12% | 15.75% | 2.97% | 0.51% | 9.73% | 7.47% | 5.91% | 10.52% |
| Book Value per Share | 42.11 | 36.76 | 36.70 | 34.75 | 26.86 | 18.81 | 15.70 | 13.63 | 12.64 | 11.94 | 11.73 | 11.71 | 11.37 | 10.80 | 10.67 | 10.09 | 11.04 | 13.45 | 13.95 | 12.75 | 10.39 | 7.66 | 5.96 | 4.42 | 4.48 | 4.13 | 3.62 | 3.58 | 3.15 | 2.91 | 2.77 |
| Total Shareholders' Equity | 4.7B | 4.19B | 4.3B | 4.12B | 3.29B | 2.29B | 1.89B | 1.62B | 1.49B | 1.4B | 1.37B | 1.38B | 1.35B | 1.27B | 1.25B | 1.16B | 1.25B | 1.53B | 1.64B | 1.55B | 1.22B | 899.56M | 660.63M | 506.93M | 501.31M | 433.09M | 420.62M | 418.5M | 381.4M | 354.9M | 335.1M |
| Common Stock | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 322.65M | 161.33M | 161.33M | 161.33M | 80.66M | 80.66M | 80.7M | 0 | 0 | 0 |
| Retained Earnings | 5.08B | 4.51B | 4.5B | 4.1B | 3.31B | 2.16B | 1.81B | 1.59B | 1.45B | 1.36B | 1.37B | 1.37B | 1.23B | 1.17B | 1.15B | 993.58M | 1.18B | 1.44B | 1.47B | 1.3B | 980.45M | 644.32M | 524.13M | 401.87M | 392M | 424.69M | 407.13M | 368.2M | 328.6M | 293.6M | 262.8M |
| Treasury Stock | -777.23M | -697M | -526.68M | -368.57M | -295.85M | -152.58M | -175.06M | -197.35M | -213.38M | -232.08M | -252.84M | -245.96M | -218.49M | -234.62M | -248.01M | -265.53M | -289.71M | -324.8M | -319.14M | -170.79M | -141.87M | -100.92M | -45.47M | -59.49M | -50.74M | -81.85M | -79.81M | -43.7M | 0 | 0 | 0 |
| Accumulated OCI | -29.18M | -25.25M | -85.95M | -3.78M | -114.45M | -84.82M | -103.76M | -124.13M | -93.68M | -81.51M | -112.91M | -113.53M | -19.51M | -27.18M | -18.14M | 59.47M | -12.53M | 34.26M | 112.78M | 64.45M | 33.24M | 18.69M | 12.71M | 2.37M | -1.46M | -1.96M | -1.59M | -800K | 0 | 0 | 0 |
| Minority Interest | 274K | 260K | 248K | 241K | 232K | 232K | 212K | 196K | 186K | 173K | 159K | 149K | 111K | 156K | 139K | 223K | 2.64M | 2.37M | 3.64M | 2.9M | 61.03M | 50.42M | 46.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CMC stock.
As of 2025, Commercial Metals Company (CMC) had total assets of $7.17B including $3.49B in current assets.
Commercial Metals Company (CMC) carries total debt of $1.35B, offset by $1.04B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Commercial Metals Company (CMC) has total shareholders' equity (book value) of $4.19B ($36.76 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Commercial Metals Company (CMC) reported a current ratio of 2.78x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition goodwill impairment exposure
Metrics are mathematically derived from official filings.
Acquisition Transforms Balance Sheet Scale
CMC's total assets expanded from $7.2 billion to $10.3 billion over six quarters, driven primarily by a $2 billion debt-funded acquisition beginning in 2026Q1, signaling a deliberate strategic pivot from organic growth to inorganic expansion that has structurally altered the company's risk-return profile.
The balance sheet was essentially flat in size from 2024Q3 through 2025Q4, hovering around $6.7–7.2 billion in total assets with equity steadily accreting via retained earnings. The sudden $2 billion step-up in 2026Q1—followed by another $1.7 billion goodwill addition in 2026Q2—suggests management deployed significant financial capacity to acquire a transformative asset. While equity continued to grow (from $4.2B to $4.7B over the same period), the leverage embedded in this growth represents a meaningful shift in balance sheet posture that investors should weigh against the modest -1.61% trailing revenue growth noted in recent filings.
Leverage Step-Change Alters Credit Profile
Total debt surged from $1.4 billion to $3.4 billion between 2025Q4 and 2026Q1, pushing the D/E ratio from 0.32 to approximately 0.72–0.78, a level that substantially exceeds CMC's historical norm and peers like Nucor at 0.32 and Reliance at 0.28 on a relative basis.
The debt load has remained flat at $3.4 billion since 2026Q1, suggesting the acquisition was a one-time leveraging event rather than ongoing borrowing. While a D/E of 0.72 remains below highly levered peers like Cleveland-Cliffs at 1.29, the step-change from CMC's own historical 0.28–0.33 range indicates a deliberate choice to deploy balance sheet capacity. Whether this leverage proves strategic or necessity-driven depends heavily on the acquired asset's ability to generate incremental free cash flow—investors should monitor whether debt is gradually paid down from operating cash flow over the next several quarters.
Goodwill Now Dominates Asset Composition
Goodwill surged from $386 million to $2.1 billion—a 443% increase—representing over 20% of CMC's $10.3 billion total assets as of 2026Q4, a dramatic shift from its prior asset-light profile where PPE and working capital comprised the overwhelming majority of the balance sheet.
Pre-acquisition, CMC's balance sheet was defined by tangible assets: PPE at $2.5–2.7 billion dwarfed goodwill at roughly $385 million, consistent with a vertically integrated micro-mill operator. The post-acquisition balance sheet now carries a materially higher proportion of intangible value, meaning a larger share of total assets is dependent on acquisition-specific cash flow projections remaining intact. Any deterioration in the acquired business's performance could trigger impairment testing, and the goodwill charge would flow directly through equity without affecting cash—an outcome that would meaningfully compress book value.
Cash Position Tightened Despite Operating Strength
Cash declined from $1.0 billion in 2026Q1 to $559.8 million by 2026Q3 before recovering to $775.7 million in 2026Q4, while the current ratio fell from 4.47 to approximately 2.33, suggesting acquisition spending and working capital investment have absorbed a meaningful portion of near-term liquidity.
The current ratio of 2.33–2.38 in recent quarters, while lower than the 2.76–4.47 range seen pre-acquisition, remains above 2.0 and appears adequate for a capital-intensive steel operator. However, the concurrent $217.8 million working capital outflow in 2026Q4—as flagged in prior cash flow analysis—means that reported cash balances may understate the true liquidity buffer if inventory and receivables continue to build during the revenue acceleration phase. The quarterly cash swing from $1.0B to $495M and back to $775.7M over five quarters suggests operating cash generation is currently offsetting acquisition-related outflows, but this should be tracked closely.
Retained Earnings Sustain Equity Despite Leverage
Retained earnings grew from $4.5 billion to $5.1 billion over the last six quarters—a $600 million increase—driving equity to $4.7 billion and partially offsetting the leverage impact of the acquisition, though the ROE of approximately 2.0% suggests the equity base is expanding faster than near-term earnings power.
The $600 million retained earnings build indicates the core business remains profitable and self-funding despite the compressed 1.09% TTM net margin highlighted in prior analysis. However, equity also declined slightly from $4.3B in 2024Q4 to $4.0B in 2025Q1–Q2 before recovering, suggesting periodic charges—possibly impairments, pension adjustments, or share repurchases—have intermittently eroded the equity base. Given that roughly $105 million in stock-based compensation was added back to operating cash flow over ten quarters, the true economic cost of equity dilution should be factored into any assessment of book value per share trajectory.
Goodwill Concentration Masks Tangible Book Risk
CMC's tangible book value has declined from approximately $3.9 billion to $2.6 billion once the $2.1 billion goodwill balance is excluded—a 33% reduction—meaning the headline equity growth to $4.7 billion substantially overstates the company's tangible asset cushion relative to peers.
This is the most non-obvious distortion in CMC's balance sheet: while total equity appears healthy at $4.7 billion and growing, the acquired goodwill now represents 45% of that figure, leaving tangible equity at roughly $2.6 billion against $3.4 billion in total debt—implying a tangible debt-to-tangible-equity ratio near 1.3x rather than the headline D/E of 0.72. In a downturn scenario where the acquired business underperforms or rebar pricing weakens materially (a risk flagged in prior margin analysis), impairment of even a portion of that goodwill would compress tangible equity further while debt remains fixed. Investors should evaluate CMC's leverage on a tangible basis rather than relying on reported ratios.