Cash flow generation remains inconsistent, evidenced by a 2026Q3 FCF margin of only 3.1% and a high capital intensity with a 6.3% CapEx/Revenue ratio.
| Metric | TTM | Aug'25 | Aug'24 | Aug'23 | Aug'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 | Aug'16 | Aug'15 | Aug'14 | Aug'13 | Aug'12 | Aug'11 | Aug'10 | Aug'09 | Aug'08 | Aug'07 | Aug'06 | Aug'05 | Aug'04 | Aug'03 | Aug'02 | Aug'01 | Aug'00 | Aug'99 | Aug'98 | Aug'97 | Aug'96 |
|---|
| Cash from Operations | 918.23M | 715.07M | 899.71M | 1.34B | 700.31M | 228.47M | 791.2M | 37M | 158.68M | 174.47M | 586.87M | 313.46M | 136.94M | 147.73M | 195.99M | 27.75M | 44.91M | 806.54M | -43.46M | 461.29M | 233.38M | 200.59M | 49.69M | 14.31M | 28.11M | 192.95M | 8.62M | 158.3M | 40.4M | 56.8M | 86.6M |
| Operating CF Margin % | - | 9.17% | 11.35% | 15.27% | 7.86% | 3.4% | 14.45% | 0.63% | 3.42% | 4.54% | 16.32% | 5.78% | 2.02% | 2.24% | 2.56% | 0.36% | 0.72% | 12.58% | -0.42% | 5.54% | 3.24% | 3.2% | 1.04% | 0.5% | 1.13% | 7.81% | 0.32% | 7.03% | 1.71% | 2.52% | 3.73% |
| Operating CF Growth % | 448.6% | -20.52% | -33.06% | 91.93% | 206.52% | -71.12% | 2038.16% | -76.68% | -9.05% | -70.27% | 87.22% | 128.9% | -7.31% | -24.62% | 606.36% | -38.22% | -94.43% | 1955.98% | -109.42% | 97.65% | 16.35% | 303.64% | 247.36% | -49.1% | -85.43% | 2138.92% | -94.56% | 291.83% | -28.87% | -34.41% | 18.79% |
| Net Income | 595.11M | 84.66M | 485.49M | 859.76M | 1.22B | 412.87M | 279.5M | 198.09M | 138.51M | 46.33M | 54.76M | 79.44M | 113.24M | 77.32M | 207.49M | -129.4M | -205.11M | 20.8M | 231.97M | 355.43M | 356.35M | 285.78M | 132.02M | 18.9M | 40.52M | 24.34M | 46.26M | 47.1M | 42.7M | 38.6M | 46M |
| Depreciation & Amortization | 355.19M | 285.88M | 280.37M | 218.83M | 175.02M | 167.61M | 165.76M | 158.67M | 131.66M | 125.07M | 126.94M | 132.78M | 136M | 136.55M | 137.31M | 159.58M | 168.93M | 154.68M | 135.07M | 107.31M | 85.38M | 76.61M | 71.04M | 61.2M | 61.58M | 67.27M | 66.58M | 52.1M | 47.5M | 43.7M | 41.6M |
| Stock-Based Compensation | 46.66M | 37.05M | 45.07M | 60.53M | 46.98M | 43.68M | 31.85M | 25.11M | 23.93M | 30.31M | 26.34M | 23.48M | 18.05M | 18.69M | 13.13M | 12.89M | 13.13M | 17.48M | 19M | 12.5M | 9.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -4.09M | -98.3M | -15.32M | 51.92M | 86.17M | -39.87M | 49.58M | 49.52M | 14.38M | -14.18M | -2.19M | -11.86M | 34.57M | 56.1M | -61.97M | -22.21M | 55.25M | -49.07M | -4.38M | -10.6M | -34.46M | -8.93M | 2.14M | 11.57M | 2.4M | -726K | 7.87M | 1.9M | 500K | -200K | 0 |
| Other Non-Cash Items | -174.14M | 367.23M | 11.13M | 4.38M | -251.89M | 9.32M | -21.55M | -443.09M | -652.81M | -563.14M | 79.52M | 39.66M | -14.68M | -8.38M | -2.98M | 144.64M | 80.92M | 171.13M | 11.15M | 25.59M | 19.89M | 18.58M | 35.51M | 5.24M | 2.91M | 4.63M | -4.35M | 1.8M | 2.8M | 1M | 2.3M |
| Working Capital Changes | 99.49M | 38.55M | 92.97M | 148.68M | -573.24M | -365.13M | 286.06M | 48.7M | -167.44M | -65.94M | 301.5M | 49.96M | -150.25M | -132.55M | -96.99M | -137.75M | -68.22M | 491.14M | -436.26M | -16.43M | -193.78M | -171.45M | -191.02M | -81.66M | -79.3M | 97.84M | -107.47M | 55.4M | -53.1M | -26.3M | -3.3M |
| Change in Receivables | 109.01M | -28.62M | 75.7M | 175.1M | -257.61M | -228.03M | 146.38M | 27.2M | -88.66M | 3.2M | 123.04M | 88.88M | -22.44M | 11.06M | 68.26M | -90.48M | -96.16M | 563.16M | -287.05M | -39.7M | -297.92M | -217.4M | -223.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 417K | 42.59M | 61.78M | 177.02M | -255.18M | -316.32M | 78.9M | 89.66M | -43.2M | -98.83M | 209.56M | 127.58M | -191.36M | 26.46M | 53.45M | -200.2M | -60.61M | 533.9M | -414.56M | -10.38M | -36.2M | -49.31M | -290.47M | -36.35M | -38.1M | 46.51M | -23.21M | 7.5M | -36.6M | -34.4M | 21.9M |
| Change in Payables | 0 | 0 | -23.56M | -174.12M | 3.9M | 194.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.99B | -346.77M | -323M | -835.23M | -684.72M | -162.13M | -192.94M | -462.05M | -70.67M | -113.72M | -175.65M | -76.82M | -47.26M | -46.14M | -27.44M | -61.53M | -133.61M | -367.98M | -581.84M | -430.91M | -165.5M | -117.49M | -150.21M | -61.82M | -30.86M | -73.16M | -63.27M | -137.5M | -118.5M | -67.9M | -49M |
| Capital Expenditures | -513.19M | -402.82M | -324.27M | -606.66M | -449.99M | -184.16M | -187.62M | -138.84M | -174.66M | -213.12M | -163.33M | -119.58M | -101.75M | -89.03M | -113.85M | -73.22M | -127.12M | -369.69M | -355.04M | -206.26M | -131.24M | -110.21M | -51.89M | -49.79M | -47.22M | -53.02M | -69.63M | -141.8M | -119.9M | -71M | -48M |
| CapEx % of Revenue | 5.8% | 5.17% | 4.09% | 6.89% | 5.05% | 2.74% | 3.43% | 2.38% | 3.76% | 5.54% | 4.54% | 2.2% | 1.5% | 1.35% | 1.49% | 0.95% | 2.03% | 5.77% | 3.4% | 2.48% | 1.82% | 1.76% | 1.09% | 1.73% | 1.9% | 2.15% | 2.62% | 6.3% | 5.06% | 3.14% | 2.07% |
| Acquisitions | -2.49B | 55.77M | 0 | -234.72M | -552.45M | -1.89M | -18.14M | -700.94M | -6.98M | 107.37M | 0 | 27.83M | 36.92M | 0 | 0 | -48.39M | -2.45M | -900K | -228.42M | -224.65M | -45.56M | -12.31M | -101.51M | -13.42M | -6.83M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 12.75M | 279K | 1.27M | 6.16M | 317.72M | 23.92M | 12.82M | 377.73M | 110.96M | -7.96M | -9.72M | 14.93M | 17.57M | 13.9M | 86.41M | 53.39M | 22.89M | 2.61M | 1.62M | 0 | 11.29M | 5.03M | 3.19M | 1.39M | 91.27M | 2.87M | 6.36M | 4.3M | 1.4M | 3.1M | -1M |
| Cash from Financing | 1.74B | -183.44M | -313.76M | -599.48M | 165.31M | -109.39M | -247.79M | -13.24M | 259.43M | -324.49M | -377.72M | -180.69M | -34.4M | 15.03M | -121.74M | -147.01M | 84.62M | -246.45M | 423.77M | 207.17M | -9.22M | -87.87M | 148.09M | -2.05M | 71.11M | -106.57M | 30.05M | -7.1M | 76.1M | 19.8M | -34.4M |
| Debt Issued (Net) | 1.94B | 105.62M | -44.37M | -408.71M | 421.1M | -32.52M | -183.98M | 52.3M | 330.03M | -236.4M | -211.39M | -11.34M | -7.68M | 125.14M | -46.19M | -43.83M | 7.13M | -94.73M | 589.19M | 266.13M | 46.42M | -15.84M | 146.93M | 9.56M | 44.88M | -97.46M | 73.33M | 3.8M | 89.4M | 38.7M | -19.3M |
| Equity Issued (Net) | -115.99M | -207.65M | -190.53M | -113.94M | -171.34M | -3.17M | -3.42M | 0 | 0 | 0 | -30.59M | -41.81M | 0 | 0 | 0 | 9.62M | 10.49M | -15.23M | -163.4M | -48.32M | -55M | -58.37M | 14.94M | -8.39M | 30.24M | -2.33M | -35.98M | -3.3M | -5.6M | -11.1M | -7.9M |
| Dividends Paid | -82.26M | -81.43M | -78.87M | -74.94M | -67.75M | -57.77M | -57.06M | -56.54M | -56.08M | -55.51M | -55.34M | -55.95M | -56.43M | -56.03M | -55.62M | -55.18M | -54.49M | -54.14M | -52.06M | -39.25M | -20.21M | -13.65M | -9.76M | -9.04M | -7.52M | -6.78M | -7.3M | -7.5M | -7.7M | -7.8M | -7.2M |
| Share Repurchases | -58.79M | -207.65M | -190.53M | -113.94M | -171.34M | -3.17M | -3.42M | 0 | 0 | 0 | -30.59M | -41.81M | 0 | 0 | 0 | 0 | 0 | -18.51M | -172.31M | -59.17M | -78.66M | -77.08M | -4.59M | -14.61M | 0 | -6.72M | -41.93M | -7M | -14.7M | -17.7M | -13.5M |
| Other Financing | 407K | 12K | 7K | -1.89M | -16.71M | -15.94M | -3.33M | -9M | -14.53M | -32.58M | -80.39M | -71.61M | 29.71M | -54.09M | -19.93M | -57.62M | 121.48M | -82.36M | 50.04M | 28.61M | 19.57M | 0 | -4.03M | 5.83M | 3.51M | 0 | 0 | -100K | 0 | 0 | 0 |
| Net Change in Cash | -332.43M | 186.35M | 263.84M | -83.53M | 178.11M | -43.84M | 351.24M | -438.89M | 346.73M | -264.95M | 32.22M | 50.4M | 56.16M | 116.35M | 40.03M | -176.92M | -6.29M | 186.58M | -200.25M | 238.56M | 61.31M | -4.16M | 48.5M | -49.34M | 68.38M | 13.22M | -24.6M | 13.7M | -2M | 19.8M | -34.4M |
| Free Cash Flow | 405.04M | 312.25M | 575.44M | 737.44M | 250.32M | 44.31M | 603.59M | -101.83M | -15.97M | -38.65M | 423.53M | 193.88M | 35.19M | 58.7M | 82.14M | -45.47M | -82.21M | 436.84M | -398.5M | 255.03M | 102.15M | 90.37M | -2.19M | -35.49M | -19.11M | 139.93M | -61.01M | 16.5M | -79.5M | -14.2M | 38.6M |
| FCF Margin % | 4.58% | 4% | 7.26% | 8.38% | 2.81% | 0.66% | 11.02% | -1.75% | -0.34% | -1.01% | 11.78% | 3.57% | 0.52% | 0.89% | 1.07% | -0.59% | -1.31% | 6.82% | -3.82% | 3.06% | 1.42% | 1.44% | -0.05% | -1.23% | -0.77% | 5.66% | -2.29% | 0.73% | -3.36% | -0.63% | 1.66% |
| FCF Growth % | 7.63% | -45.74% | -21.97% | 194.6% | 464.94% | -92.66% | 692.73% | -537.45% | 58.67% | -109.13% | 118.45% | 450.94% | -40.05% | -28.54% | 280.65% | 44.69% | -118.82% | 209.62% | -256.26% | 149.67% | 13.03% | 4217.18% | 93.81% | -85.64% | -113.66% | 329.36% | -469.75% | 120.75% | -459.86% | -136.79% | 14.88% |
| FCF per Share | 3.62 | 2.74 | 4.91 | 6.22 | 2.05 | 0.36 | 5.02 | -0.85 | -0.14 | -0.33 | 3.63 | 1.64 | 0.30 | 0.50 | 0.70 | -0.40 | -0.72 | 3.84 | -3.39 | 2.10 | 0.83 | 0.73 | -0.02 | -0.31 | -0.17 | 1.33 | -0.53 | 0.14 | -0.66 | -0.12 | 0.32 |
| FCF Conversion (FCF/Net Income) | 0.68x | 8.45x | 1.85x | 1.56x | 0.58x | 0.55x | 2.83x | 0.19x | 1.15x | 3.77x | 10.72x | 3.95x | 1.21x | 1.91x | 0.94x | -0.21x | -0.22x | 38.77x | -0.19x | 1.30x | 0.65x | 0.70x | 0.38x | 0.76x | 0.69x | 8.12x | 0.19x | 3.36x | 0.95x | 1.47x | 1.88x |
| Interest Paid | -8.41M | 51.08M | 49.46M | 64.43M | 47.33M | 58.33M | 59.71M | 65.19M | 39.97M | 65.67M | 74.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -10.64M | 116.16M | 158.46M | 199.88M | 229.32M | 140.95M | 44.5M | 7.98M | 7.2M | 30.96M | 50.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical Construction Demand Sensitivity
Based on reported financial data, CMC's OCF/NI ratio has fluctuated wildly, reaching a high of 3.39 in 2024Q4 and even dipping to -1.21 in 2025Q1, which suggests that net income is a poor proxy for the company's actual ability to generate cash from its core operations.
The frequent divergence between net income and operating cash flow indicates that non-cash charges and significant working capital swings are masking the underlying cash-generating capacity of the business. Investors should monitor whether this volatility is a structural feature of the company's accounting or a temporary byproduct of the current commodity cycle.
As reported in recent quarterly filings, CMC's FCF margin has exhibited extreme instability, ranging from a peak of 13.5% in 2024Q4 to a low of -3.1% in 2025Q2, highlighting the difficulty in maintaining consistent cash flow generation amidst shifting construction demand and input cost pressures.
The inability to sustain positive free cash flow margins suggests that the company's capital-intensive nature leaves little room for error when revenue growth stalls. This inconsistency warrants further investigation into whether the current capital expenditure requirements are effectively aligned with the company's long-term revenue trajectory.
According to the provided cash flow statements, CMC has maintained a consistent capital intensity, with CapEx/Revenue ratios frequently exceeding 5% and reaching 6.3% in 2026Q3, indicating that the company must continuously reinvest in its micro-mill infrastructure to sustain its competitive position in the steel market.
This persistent level of capital expenditure suggests that the company is prioritizing asset maintenance and modernization over immediate cash return to shareholders. Analysts should evaluate whether these investments are yielding the expected returns on invested capital or if they are merely defensive measures to keep aging mills operational.
Data from recent quarterly reports shows that working capital changes have been a major driver of cash flow, with a significant $136.3 million inflow in 2026Q3 following a $54.9 million outflow in 2026Q2, suggesting that inventory and receivables management are highly sensitive to market conditions.
The erratic nature of these working capital movements implies that the company's cash flow is heavily influenced by the timing of scrap procurement and finished goods sales. This volatility makes it difficult to forecast future cash flows and suggests that management's control over the cash conversion cycle may be limited by external market factors.
Based on the provided financial statements, CMC has continued to return cash to shareholders through dividends and buybacks, including $57.2 million in share repurchases in 2026Q3, even as operating cash flow remains subject to significant quarterly fluctuations and margin compression.
The decision to prioritize share repurchases during periods of inconsistent cash flow generation may indicate management's confidence in the long-term outlook, though it also raises questions about the sustainability of such capital allocation if the current construction cycle continues to cool. Investors should monitor whether this deployment strategy is supported by organic cash generation or if it relies on the company's currently strong balance sheet.
Quick answers to the most common questions about buying CMC stock.
Commercial Metals Company (CMC) generated $715.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Commercial Metals Company (CMC) generated $312.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Commercial Metals Company (CMC) spent $402.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Commercial Metals Company (CMC) returned $81.4M to shareholders via cash dividends and spent $207.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.