VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CMCCommercial Metals Company
$64.63$7.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCMCCash Flow

Commercial Metals Company (CMC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, evidenced by a 2026Q3 FCF margin of only 3.1% and a high capital intensity with a 6.3% CapEx/Revenue ratio.

CMC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations918.23M715.07M899.71M1.34B700.31M228.47M791.2M37M158.68M174.47M586.87M313.46M136.94M147.73M195.99M27.75M44.91M806.54M-43.46M461.29M233.38M200.59M49.69M14.31M28.11M192.95M8.62M158.3M40.4M56.8M86.6M
Operating CF Margin %-9.17%11.35%15.27%7.86%3.4%14.45%0.63%3.42%4.54%16.32%5.78%2.02%2.24%2.56%0.36%0.72%12.58%-0.42%5.54%3.24%3.2%1.04%0.5%1.13%7.81%0.32%7.03%1.71%2.52%3.73%
Operating CF Growth %448.6%-20.52%-33.06%91.93%206.52%-71.12%2038.16%-76.68%-9.05%-70.27%87.22%128.9%-7.31%-24.62%606.36%-38.22%-94.43%1955.98%-109.42%97.65%16.35%303.64%247.36%-49.1%-85.43%2138.92%-94.56%291.83%-28.87%-34.41%18.79%
Net Income595.11M84.66M485.49M859.76M1.22B412.87M279.5M198.09M138.51M46.33M54.76M79.44M113.24M77.32M207.49M-129.4M-205.11M20.8M231.97M355.43M356.35M285.78M132.02M18.9M40.52M24.34M46.26M47.1M42.7M38.6M46M
Depreciation & Amortization355.19M285.88M280.37M218.83M175.02M167.61M165.76M158.67M131.66M125.07M126.94M132.78M136M136.55M137.31M159.58M168.93M154.68M135.07M107.31M85.38M76.61M71.04M61.2M61.58M67.27M66.58M52.1M47.5M43.7M41.6M
Stock-Based Compensation46.66M37.05M45.07M60.53M46.98M43.68M31.85M25.11M23.93M30.31M26.34M23.48M18.05M18.69M13.13M12.89M13.13M17.48M19M12.5M9.53M0000000000
Deferred Taxes-4.09M-98.3M-15.32M51.92M86.17M-39.87M49.58M49.52M14.38M-14.18M-2.19M-11.86M34.57M56.1M-61.97M-22.21M55.25M-49.07M-4.38M-10.6M-34.46M-8.93M2.14M11.57M2.4M-726K7.87M1.9M500K-200K0
Other Non-Cash Items-174.14M367.23M11.13M4.38M-251.89M9.32M-21.55M-443.09M-652.81M-563.14M79.52M39.66M-14.68M-8.38M-2.98M144.64M80.92M171.13M11.15M25.59M19.89M18.58M35.51M5.24M2.91M4.63M-4.35M1.8M2.8M1M2.3M
Working Capital Changes99.49M38.55M92.97M148.68M-573.24M-365.13M286.06M48.7M-167.44M-65.94M301.5M49.96M-150.25M-132.55M-96.99M-137.75M-68.22M491.14M-436.26M-16.43M-193.78M-171.45M-191.02M-81.66M-79.3M97.84M-107.47M55.4M-53.1M-26.3M-3.3M
Change in Receivables109.01M-28.62M75.7M175.1M-257.61M-228.03M146.38M27.2M-88.66M3.2M123.04M88.88M-22.44M11.06M68.26M-90.48M-96.16M563.16M-287.05M-39.7M-297.92M-217.4M-223.84M00000000
Change in Inventory417K42.59M61.78M177.02M-255.18M-316.32M78.9M89.66M-43.2M-98.83M209.56M127.58M-191.36M26.46M53.45M-200.2M-60.61M533.9M-414.56M-10.38M-36.2M-49.31M-290.47M-36.35M-38.1M46.51M-23.21M7.5M-36.6M-34.4M21.9M
Change in Payables00-23.56M-174.12M3.9M194.8M0000000000000000000000000
Cash from Investing-2.99B-346.77M-323M-835.23M-684.72M-162.13M-192.94M-462.05M-70.67M-113.72M-175.65M-76.82M-47.26M-46.14M-27.44M-61.53M-133.61M-367.98M-581.84M-430.91M-165.5M-117.49M-150.21M-61.82M-30.86M-73.16M-63.27M-137.5M-118.5M-67.9M-49M
Capital Expenditures-513.19M-402.82M-324.27M-606.66M-449.99M-184.16M-187.62M-138.84M-174.66M-213.12M-163.33M-119.58M-101.75M-89.03M-113.85M-73.22M-127.12M-369.69M-355.04M-206.26M-131.24M-110.21M-51.89M-49.79M-47.22M-53.02M-69.63M-141.8M-119.9M-71M-48M
CapEx % of Revenue5.8%5.17%4.09%6.89%5.05%2.74%3.43%2.38%3.76%5.54%4.54%2.2%1.5%1.35%1.49%0.95%2.03%5.77%3.4%2.48%1.82%1.76%1.09%1.73%1.9%2.15%2.62%6.3%5.06%3.14%2.07%
Acquisitions-2.49B55.77M0-234.72M-552.45M-1.89M-18.14M-700.94M-6.98M107.37M027.83M36.92M00-48.39M-2.45M-900K-228.42M-224.65M-45.56M-12.31M-101.51M-13.42M-6.83M000000
Investments-------------------------------
Other Investing12.75M279K1.27M6.16M317.72M23.92M12.82M377.73M110.96M-7.96M-9.72M14.93M17.57M13.9M86.41M53.39M22.89M2.61M1.62M011.29M5.03M3.19M1.39M91.27M2.87M6.36M4.3M1.4M3.1M-1M
Cash from Financing1.74B-183.44M-313.76M-599.48M165.31M-109.39M-247.79M-13.24M259.43M-324.49M-377.72M-180.69M-34.4M15.03M-121.74M-147.01M84.62M-246.45M423.77M207.17M-9.22M-87.87M148.09M-2.05M71.11M-106.57M30.05M-7.1M76.1M19.8M-34.4M
Debt Issued (Net)1.94B105.62M-44.37M-408.71M421.1M-32.52M-183.98M52.3M330.03M-236.4M-211.39M-11.34M-7.68M125.14M-46.19M-43.83M7.13M-94.73M589.19M266.13M46.42M-15.84M146.93M9.56M44.88M-97.46M73.33M3.8M89.4M38.7M-19.3M
Equity Issued (Net)-115.99M-207.65M-190.53M-113.94M-171.34M-3.17M-3.42M000-30.59M-41.81M0009.62M10.49M-15.23M-163.4M-48.32M-55M-58.37M14.94M-8.39M30.24M-2.33M-35.98M-3.3M-5.6M-11.1M-7.9M
Dividends Paid-82.26M-81.43M-78.87M-74.94M-67.75M-57.77M-57.06M-56.54M-56.08M-55.51M-55.34M-55.95M-56.43M-56.03M-55.62M-55.18M-54.49M-54.14M-52.06M-39.25M-20.21M-13.65M-9.76M-9.04M-7.52M-6.78M-7.3M-7.5M-7.7M-7.8M-7.2M
Share Repurchases-58.79M-207.65M-190.53M-113.94M-171.34M-3.17M-3.42M000-30.59M-41.81M00000-18.51M-172.31M-59.17M-78.66M-77.08M-4.59M-14.61M0-6.72M-41.93M-7M-14.7M-17.7M-13.5M
Other Financing407K12K7K-1.89M-16.71M-15.94M-3.33M-9M-14.53M-32.58M-80.39M-71.61M29.71M-54.09M-19.93M-57.62M121.48M-82.36M50.04M28.61M19.57M0-4.03M5.83M3.51M00-100K000
Net Change in Cash-332.43M186.35M263.84M-83.53M178.11M-43.84M351.24M-438.89M346.73M-264.95M32.22M50.4M56.16M116.35M40.03M-176.92M-6.29M186.58M-200.25M238.56M61.31M-4.16M48.5M-49.34M68.38M13.22M-24.6M13.7M-2M19.8M-34.4M
Free Cash Flow405.04M312.25M575.44M737.44M250.32M44.31M603.59M-101.83M-15.97M-38.65M423.53M193.88M35.19M58.7M82.14M-45.47M-82.21M436.84M-398.5M255.03M102.15M90.37M-2.19M-35.49M-19.11M139.93M-61.01M16.5M-79.5M-14.2M38.6M
FCF Margin %4.58%4%7.26%8.38%2.81%0.66%11.02%-1.75%-0.34%-1.01%11.78%3.57%0.52%0.89%1.07%-0.59%-1.31%6.82%-3.82%3.06%1.42%1.44%-0.05%-1.23%-0.77%5.66%-2.29%0.73%-3.36%-0.63%1.66%
FCF Growth %7.63%-45.74%-21.97%194.6%464.94%-92.66%692.73%-537.45%58.67%-109.13%118.45%450.94%-40.05%-28.54%280.65%44.69%-118.82%209.62%-256.26%149.67%13.03%4217.18%93.81%-85.64%-113.66%329.36%-469.75%120.75%-459.86%-136.79%14.88%
FCF per Share3.622.744.916.222.050.365.02-0.85-0.14-0.333.631.640.300.500.70-0.40-0.723.84-3.392.100.830.73-0.02-0.31-0.171.33-0.530.14-0.66-0.120.32
FCF Conversion (FCF/Net Income)0.68x8.45x1.85x1.56x0.58x0.55x2.83x0.19x1.15x3.77x10.72x3.95x1.21x1.91x0.94x-0.21x-0.22x38.77x-0.19x1.30x0.65x0.70x0.38x0.76x0.69x8.12x0.19x3.36x0.95x1.47x1.88x
Interest Paid-8.41M51.08M49.46M64.43M47.33M58.33M59.71M65.19M39.97M65.67M74.72M00000000000000000000
Taxes Paid-10.64M116.16M158.46M199.88M229.32M140.95M44.5M7.98M7.2M30.96M50.2M00000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical Construction Demand Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Decoupled From Cash

Based on reported financial data, CMC's OCF/NI ratio has fluctuated wildly, reaching a high of 3.39 in 2024Q4 and even dipping to -1.21 in 2025Q1, which suggests that net income is a poor proxy for the company's actual ability to generate cash from its core operations.

The frequent divergence between net income and operating cash flow indicates that non-cash charges and significant working capital swings are masking the underlying cash-generating capacity of the business. Investors should monitor whether this volatility is a structural feature of the company's accounting or a temporary byproduct of the current commodity cycle.

Free Cash Flow Margin Volatility

As reported in recent quarterly filings, CMC's FCF margin has exhibited extreme instability, ranging from a peak of 13.5% in 2024Q4 to a low of -3.1% in 2025Q2, highlighting the difficulty in maintaining consistent cash flow generation amidst shifting construction demand and input cost pressures.

The inability to sustain positive free cash flow margins suggests that the company's capital-intensive nature leaves little room for error when revenue growth stalls. This inconsistency warrants further investigation into whether the current capital expenditure requirements are effectively aligned with the company's long-term revenue trajectory.

Capital Intensity Remains Elevated

According to the provided cash flow statements, CMC has maintained a consistent capital intensity, with CapEx/Revenue ratios frequently exceeding 5% and reaching 6.3% in 2026Q3, indicating that the company must continuously reinvest in its micro-mill infrastructure to sustain its competitive position in the steel market.

This persistent level of capital expenditure suggests that the company is prioritizing asset maintenance and modernization over immediate cash return to shareholders. Analysts should evaluate whether these investments are yielding the expected returns on invested capital or if they are merely defensive measures to keep aging mills operational.

Working Capital Swings Obscure Performance

Data from recent quarterly reports shows that working capital changes have been a major driver of cash flow, with a significant $136.3 million inflow in 2026Q3 following a $54.9 million outflow in 2026Q2, suggesting that inventory and receivables management are highly sensitive to market conditions.

The erratic nature of these working capital movements implies that the company's cash flow is heavily influenced by the timing of scrap procurement and finished goods sales. This volatility makes it difficult to forecast future cash flows and suggests that management's control over the cash conversion cycle may be limited by external market factors.

Aggressive Capital Allocation Amidst Uncertainty

Based on the provided financial statements, CMC has continued to return cash to shareholders through dividends and buybacks, including $57.2 million in share repurchases in 2026Q3, even as operating cash flow remains subject to significant quarterly fluctuations and margin compression.

The decision to prioritize share repurchases during periods of inconsistent cash flow generation may indicate management's confidence in the long-term outlook, though it also raises questions about the sustainability of such capital allocation if the current construction cycle continues to cool. Investors should monitor whether this deployment strategy is supported by organic cash generation or if it relies on the company's currently strong balance sheet.

CMC — Frequently Asked Questions

Quick answers to the most common questions about buying CMC stock.

How much cash does Commercial Metals Company (CMC) generate from operations?

Commercial Metals Company (CMC) generated $715.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Commercial Metals Company's free cash flow?

Commercial Metals Company (CMC) generated $312.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Commercial Metals Company's capital expenditure (CapEx)?

Commercial Metals Company (CMC) spent $402.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Commercial Metals Company distribute cash to shareholders?

In 2025, Commercial Metals Company (CMC) returned $81.4M to shareholders via cash dividends and spent $207.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.