VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CMC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CMCCommercial Metals Company
$62.28$6.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCMCCash Flow

Commercial Metals Company (CMC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains robust, with cumulative ten-quarter operating cash flow of approximately $2.32 billion at a 2.4x OCF-to-NI ratio, though quarterly capex has more than doubled to $175.6 million and working capital swings from +$176.9 million to -$217.8 million warrant monitoring.

Income StatementBalance SheetCash FlowRatios

CMC Cash Flow Statement

Annual statement

CMC Cash Flow Statement

Commercial Metals Company (CMC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10Aug'09Aug'08Aug'07Aug'06Aug'05Aug'04Aug'03Aug'02Aug'01Aug'00Aug'99Aug'98Aug'97Aug'96
Cash from Operations1.06B715.07M899.71M1.34B700.31M228.47M791.2M37M158.68M174.47M586.87M313.46M136.94M147.73M195.99M27.75M44.91M806.54M-43.46M461.29M233.38M200.59M49.69M14.31M28.11M192.95M8.62M158.3M40.4M56.8M86.6M
Operating CF Margin %-9.17%11.35%15.27%7.86%3.4%14.45%0.63%3.42%4.54%16.32%5.78%2.02%2.24%2.56%0.36%0.72%12.58%-0.42%5.54%3.24%3.2%1.04%0.5%1.13%7.81%0.32%7.03%1.71%2.52%3.73%
Operating CF Growth %503.65%-20.52%-33.06%91.93%206.52%-71.12%2038.16%-76.68%-9.05%-70.27%87.22%128.9%-7.31%-24.62%606.36%-38.22%-94.43%1955.98%-109.42%97.65%16.35%303.64%247.36%-49.1%-85.43%2138.92%-94.56%291.83%-28.87%-34.41%18.79%
Net Income655.85M84.66M485.49M859.76M1.22B412.87M279.5M198.09M138.51M46.33M54.76M79.44M113.24M77.32M207.49M-129.4M-205.11M20.8M231.97M355.43M356.35M285.78M132.02M18.9M40.52M24.34M46.26M47.1M42.7M38.6M46M
Depreciation & Amortization395.92M285.88M280.37M218.83M175.02M167.61M165.76M158.67M131.66M125.07M126.94M132.78M136M136.55M137.31M159.58M168.93M154.68M135.07M107.31M85.38M76.61M71.04M61.2M61.58M67.27M66.58M52.1M47.5M43.7M41.6M
Stock-Based Compensation43.93M37.05M45.07M60.53M46.98M43.68M31.85M25.11M23.93M30.31M26.34M23.48M18.05M18.69M13.13M12.89M13.13M17.48M19M12.5M9.53M0000000000
Deferred Taxes-4.13M-98.3M-15.32M51.92M86.17M-39.87M49.58M49.52M14.38M-14.18M-2.19M-11.86M34.57M56.1M-61.97M-22.21M55.25M-49.07M-4.38M-10.6M-34.46M-8.93M2.14M11.57M2.4M-726K7.87M1.9M500K-200K0
Other Non-Cash Items208.9M367.23M11.13M4.38M-251.89M9.32M-21.55M-443.09M-652.81M-563.14M79.52M39.66M-14.68M-8.38M-2.98M144.64M80.92M171.13M11.15M25.59M19.89M18.58M35.51M5.24M2.91M4.63M-4.35M1.8M2.8M1M2.3M
Working Capital Changes-241.51M38.55M92.97M148.68M-573.24M-365.13M286.06M48.7M-167.44M-65.94M301.5M49.96M-150.25M-132.55M-96.99M-137.75M-68.22M491.14M-436.26M-16.43M-193.78M-171.45M-191.02M-81.66M-79.3M97.84M-107.47M55.4M-53.1M-26.3M-3.3M
Change in Receivables0-28.62M75.7M175.1M-257.61M-228.03M146.38M27.2M-88.66M3.2M123.04M88.88M-22.44M11.06M68.26M-90.48M-96.16M563.16M-287.05M-39.7M-297.92M-217.4M-223.84M00000000
Change in Inventory042.59M61.78M177.02M-255.18M-316.32M78.9M89.66M-43.2M-98.83M209.56M127.58M-191.36M26.46M53.45M-200.2M-60.61M533.9M-414.56M-10.38M-36.2M-49.31M-290.47M-36.35M-38.1M46.51M-23.21M7.5M-36.6M-34.4M21.9M
Change in Payables00-23.56M-174.12M3.9M194.8M0000000000000000000000000
Cash from Investing-3.06B-346.77M-323M-835.23M-684.72M-162.13M-192.94M-462.05M-70.67M-113.72M-175.65M-76.82M-47.26M-46.14M-27.44M-61.53M-133.61M-367.98M-581.84M-430.91M-165.5M-117.49M-150.21M-61.82M-30.86M-73.16M-63.27M-137.5M-118.5M-67.9M-49M
Capital Expenditures-579.84M-402.82M-324.27M-606.66M-449.99M-184.16M-187.62M-138.84M-174.66M-213.12M-163.33M-119.58M-101.75M-89.03M-113.85M-73.22M-127.12M-369.69M-355.04M-206.26M-131.24M-110.21M-51.89M-49.79M-47.22M-53.02M-69.63M-141.8M-119.9M-71M-48M
CapEx % of Revenue6.17%5.17%4.09%6.89%5.05%2.74%3.43%2.38%3.76%5.54%4.54%2.2%1.5%1.35%1.49%0.95%2.03%5.77%3.4%2.48%1.82%1.76%1.09%1.73%1.9%2.15%2.62%6.3%5.06%3.14%2.07%
Acquisitions-2.52B55.77M0-234.72M-552.45M-1.89M-18.14M-700.94M-6.98M107.37M027.83M36.92M00-48.39M-2.45M-900K-228.42M-224.65M-45.56M-12.31M-101.51M-13.42M-6.83M000000
Investments-------------------------------
Other Investing34.15M279K1.27M6.16M317.72M23.92M12.82M377.73M110.96M-7.96M-9.72M14.93M17.57M13.9M86.41M53.39M22.89M2.61M1.62M011.29M5.03M3.19M1.39M91.27M2.87M6.36M4.3M1.4M3.1M-1M
Cash from Financing1.74B-183.44M-313.76M-599.48M165.31M-109.39M-247.79M-13.24M259.43M-324.49M-377.72M-180.69M-34.4M15.03M-121.74M-147.01M84.62M-246.45M423.77M207.17M-9.22M-87.87M148.09M-2.05M71.11M-106.57M30.05M-7.1M76.1M19.8M-34.4M
Debt Issued (Net)1.91B105.62M-44.37M-408.71M421.1M-32.52M-183.98M52.3M330.03M-236.4M-211.39M-11.34M-7.68M125.14M-46.19M-43.83M7.13M-94.73M589.19M266.13M46.42M-15.84M146.93M9.56M44.88M-97.46M73.33M3.8M89.4M38.7M-19.3M
Equity Issued (Net)-102.81M-207.65M-190.53M-113.94M-171.34M-3.17M-3.42M000-30.59M-41.81M0009.62M10.49M-15.23M-163.4M-48.32M-55M-58.37M14.94M-8.39M30.24M-2.33M-35.98M-3.3M-5.6M-11.1M-7.9M
Dividends Paid-84.25M-81.43M-78.87M-74.94M-67.75M-57.77M-57.06M-56.54M-56.08M-55.51M-55.34M-55.95M-56.43M-56.03M-55.62M-55.18M-54.49M-54.14M-52.06M-39.25M-20.21M-13.65M-9.76M-9.04M-7.52M-6.78M-7.3M-7.5M-7.7M-7.8M-7.2M
Share Repurchases-102.81M-207.65M-190.53M-113.94M-171.34M-3.17M-3.42M000-30.59M-41.81M00000-18.51M-172.31M-59.17M-78.66M-77.08M-4.59M-14.61M0-6.72M-41.93M-7M-14.7M-17.7M-13.5M
Other Financing11.94M12K7K-1.89M-16.71M-15.94M-3.33M-9M-14.53M-32.58M-80.39M-71.61M29.71M-54.09M-19.93M-57.62M121.48M-82.36M50.04M28.61M19.57M0-4.03M5.83M3.51M00-100K000
Net Change in Cash-267.05M186.35M263.84M-83.53M178.11M-43.84M351.24M-438.89M346.73M-264.95M32.22M50.4M56.16M116.35M40.03M-176.92M-6.29M186.58M-200.25M238.56M61.31M-4.16M48.5M-49.34M68.38M13.22M-24.6M13.7M-2M19.8M-34.4M
Free Cash Flow479.12M312.25M575.44M737.44M250.32M44.31M603.59M-101.83M-15.97M-38.65M423.53M193.88M35.19M58.7M82.14M-45.47M-82.21M436.84M-398.5M255.03M102.15M90.37M-2.19M-35.49M-19.11M139.93M-61.01M16.5M-79.5M-14.2M38.6M
FCF Margin %5.1%4%7.26%8.38%2.81%0.66%11.02%-1.75%-0.34%-1.01%11.78%3.57%0.52%0.89%1.07%-0.59%-1.31%6.82%-3.82%3.06%1.42%1.44%-0.05%-1.23%-0.77%5.66%-2.29%0.73%-3.36%-0.63%1.66%
FCF Growth %53.44%-45.74%-21.97%194.6%464.94%-92.66%692.73%-537.45%58.67%-109.13%118.45%450.94%-40.05%-28.54%280.65%44.69%-118.82%209.62%-256.26%149.67%13.03%4217.18%93.81%-85.64%-113.66%329.36%-469.75%120.75%-459.86%-136.79%14.88%
FCF per Share4.302.744.916.222.050.365.02-0.85-0.14-0.333.631.640.300.500.70-0.40-0.723.84-3.392.100.830.73-0.02-0.31-0.171.33-0.530.14-0.66-0.120.32
FCF Conversion (FCF/Net Income)0.73x8.45x1.85x1.56x0.58x0.55x2.83x0.19x1.15x3.77x10.72x3.95x1.21x1.91x0.94x-0.21x-0.22x38.77x-0.19x1.30x0.65x0.70x0.38x0.76x0.69x8.12x0.19x3.36x0.95x1.47x1.88x
Interest Paid28.77M51.08M49.46M64.43M47.33M58.33M59.71M65.19M39.97M65.67M74.72M00000000000000000000
Taxes Paid25.47M116.16M158.46M199.88M229.32M140.95M44.5M7.98M7.2M30.96M50.2M00000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Working capital volatility amplifying cash swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Cash Conversion Exceptionally Strong Through Cycle

Over the trailing ten quarters, CMC generated cumulative operating cash flow of approximately $2.32 billion against cumulative net income of just $964 million, yielding a 2.4x OCF-to-NI ratio that signals strong accrual quality and suggests reported earnings understate underlying cash generation capacity.

The most recent quarter (2026Q4) reinforced this pattern, with $455.9 million in operating cash flow against $212.5 million of net income—a 2.15x conversion multiple. This persistent gap between cash flow and reported earnings is largely attributable to substantial non-cash depreciation charges ($113.2 million in 2026Q4 alone) and may indicate that the asset-heavy micro-mill model generates cash well beyond what net income reflects. However, the 2025Q1 quarter presents a notable counterexample: a $175.7 million net loss still produced $213.0 million in operating cash flow, suggesting working capital dynamics and non-cash charges can swing bottom-line results dramatically without impairing the cash engine. Investors should view the strong conversion as structurally reassuring but recognize that individual quarters can produce highly asymmetric NI-to-OCF relationships.

FCF Trajectory Shows Renewed Upward Momentum

CMC's free cash flow margin has rebounded from a low of -3.1% in 2025Q2 to 10.5% in 2026Q4, reflecting a $334 million quarterly FCF swing that appears to validate the earlier income statement thesis of a revenue and margin inflection now translating into cash generation.

The most recent two quarters ($76.4 million and $280.4 million in FCF) represent a sharp sequential acceleration from the subdued first-half fiscal 2026 levels of $43.6 million and $78.8 million. This pattern is consistent with the revenue inflection and operating leverage described in the prior income statement analysis, where gross margin expansion from 12.5% to 18.9% has now begun flowing through to the cash statement. However, the trajectory must be contextualized against the $2.5 billion acquisition in 2026Q2, which depressed near-term free cash flow metrics and represents a structural step-change in the company's asset base. The key analytical question is whether the post-acquisition FCF run-rate can sustain the recent momentum, or whether working capital absorption (discussed below) will dampen near-term conversion.

Capital Intensity Escalating Beyond Depreciation Cycle

CMC's quarterly capital expenditure has more than doubled from $82 million in 2024Q3 to $175.6 million in 2026Q4, with the capex-to-revenue ratio climbing from 3.9% to 6.6%, while depreciation and amortization has risen only modestly from $70.7 million to $113.2 million over the same period.

This widening gap between capex and D&A—currently $62.4 million per quarter—signals that CMC is in a growth capex phase rather than a maintenance-only posture, likely reflecting the micro-mill expansion strategy and the integration of the $2.5 billion acquisition completed in 2026Q2. For a steel producer with high fixed-cost operations, this front-loaded capital deployment could drive future volume growth but simultaneously raises the breakeven utilization threshold. The rising D&A trajectory ($70.7M → $113.2M over ten quarters) confirms that the company's asset base is expanding meaningfully, and investors should monitor whether the incremental revenue from these investments keeps pace with the growing depreciation burden, as a shortfall would compress operating margins in future cycles.

Working Capital Swings Driving Cash Volatility

Working capital changes have swung from a $176.9 million source of cash in 2024Q4 to a $217.8 million use in 2026Q4—a $394.7 million swing—that appears to reflect rapid inventory and receivables accumulation during the revenue acceleration phase described in prior analysis.

The large negative working capital movements in recent quarters (-$81.5M, -$54.9M, -$58.8M, and -$217.8M for the four most recent periods) suggest that the surge in demand has required significant investment in raw material inventory (primarily ferrous scrap) and higher receivables balances. This is a natural byproduct of scaling into a stronger demand environment but compresses near-term operating cash flow relative to net income. For a company with LIFO inventory accounting, the combination of rising scrap prices and expanding sales volumes could also be generating inventory profits that inflate reported margins while simultaneously draining working capital. The volatility of this line item—from +$177M to -$218M in just two years—introduces meaningful quarter-to-quarter noise in CMC's cash flow metrics and warrants careful normalization in any FCF forecasting exercise.

What the Cash Flow Statement Obscures

CMC's strong operating cash flow appears partially flattered by stock-based compensation additions totaling approximately $104.9 million over ten quarters, and the $2.5 billion cash acquisition in 2026Q2 represents a transformative capital commitment whose returns remain unproven in the reported cash flow data.

While CMC's SBC is modest relative to peers in the technology sector, it nonetheless represents a recurring non-cash add-back that inflates operating cash flow without corresponding economic cost to shareholders—cumulatively, it accounts for roughly 4.5% of the $2.32 billion in reported OCF. More significantly, the percentage-of-completion accounting used in the fabrication segment (noted in prior accounting analysis) can accelerate recognized revenue ahead of cash collection, potentially masking timing risks in project-based cash flows. The $2.5 billion acquisition in 2026Q2 is the single largest cash outflow in the dataset and appears to have been partially funded through debt, which may not be fully visible in the cash flow figures provided. Investors should investigate the financing composition of that transaction and whether the acquired cash flows will materially improve future operating cash generation or merely leverage the balance sheet.

CMC — Frequently Asked Questions

Quick answers to the most common questions about buying CMC stock.

How much cash does Commercial Metals Company (CMC) generate from operations?

Commercial Metals Company (CMC) generated $715.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Commercial Metals Company's free cash flow?

Commercial Metals Company (CMC) generated $312.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Commercial Metals Company's capital expenditure (CapEx)?

Commercial Metals Company (CMC) spent $402.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Commercial Metals Company distribute cash to shareholders?

In 2025, Commercial Metals Company (CMC) returned $81.4M to shareholders via cash dividends and spent $207.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.