VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CMCL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CMCLCaledonia Mining Corporation Plc
$21.30$411M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCMCLCash Flow

Caledonia Mining Corporation Plc (CMCL) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation has surged to a 27.1% margin in 2026Q2, with operating cash flow consistently exceeding net income (OCF/NI of 1.21), demonstrating high-quality earnings and strong cash conversion.

Income StatementBalance SheetCash FlowRatios

CMCL Cash Flow Statement

Annual statement

CMCL Cash Flow Statement

Caledonia Mining Corporation Plc (CMCL) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations82.55M76.23M41.95M14.77M42.62M30.9M30.96M18.06M17.67M24.51M23.01M6.87M11.81M13.79M29.88M17.07M6.57M-990.35K-2.81M-2.39M-2.32M-5.94M-6.83M-3.75M-1.28M-704.15K-76.03K-138.09K-714.89K-4.05M3.28M
Operating CF Margin %-30%22.92%10.09%29.99%25.47%30.96%23.82%25.83%35.14%37.12%14.03%23.2%22.55%39.51%31.29%29.32%-8.97%-44.39%-23.62%-19.89%-260.98%-976.22%-753.1%-7440.9%-904.04%-1.69%-1.36%-7.1%-52.25%37.19%
Operating CF Growth %304.27%81.7%184.07%-65.34%37.9%-0.19%71.44%2.22%-27.93%6.52%235%-41.82%-14.4%-53.83%75.02%159.93%763.09%64.72%-17.24%-3.28%60.95%13.07%-82.04%-193.99%-81.23%-826.21%44.95%80.68%82.36%-223.43%756.77%
Net Income65.48M55.22M43.67M10.96M11.24M38.36M40.73M42.02M21.42M11.9M18.8M8.49M11.48M-460.19K7.4M11.88M2.26M-3.6M-4.06M-3.94M1.99M-8.33M-8.3M-11.22M-2.75M-750.64K4.94M-5.18M-32.75M-40.6M-2.77M
Depreciation & Amortization15.81M16M16.02M14.49M10.14M8.05M4.63M4.43M4.07M3.76M3.49M3.32M3.37M3.08M3.41M2.92M565.91K416.39K326.21K18.18K34.32K1.07M665.48K332.36K5.72K10.05K584.86K1.31M1.82M838.57K802.68K
Stock-Based Compensation-80K1.62M998K68K478K749K2.05M796K285K2.04M788K24K063.86K14.64M0353.94K46.8K708.3K61.5K00000000000
Deferred Taxes000000-49.96M0-3.47M8.69M-1.84M-13.56M09.29M12.88M01.43M820.36K4.28M-922.85K00000000012.02M0
Other Non-Cash Items35.18M25.57M-8.71M-8.59M21.78M-5.26M37.97M-25.83M28K-3.96M208K8.82M-4.15M6.37M-11.44M5.38M1.14M3.16M-2.95M844.19K-3.79M334.94K1.09M7.64M1.77M0-6.09M4M30.48M-139.76K-437.83K
Working Capital Changes-18.72M-22.18M-10.03M-2.15M-1.02M-10.99M-4.45M-3.36M-4.67M2.08M1.56M-232K1.11M-4.55M2.98M-3.12M821.87K-1.83M-1.12M1.55M-552.5K992.77K-286.99K-494.31K-300.45K36.43K487.5K-276.18K-259.96K-1.54M5.69M
Change in Receivables-10.35M-10.35M-5.61M-1.91M-1.56M-4.75M539K393K-1.92M-1.44M555K-1.47M2.95M-2.09M1.85M0-823.87K-1.48M-307.31K000000000000
Change in Inventory-4.12M-4.12M-3.78M-2.18M1.92M-4.02M-5.71M-1.66M-277K-1.98M-1.99M375K-136.97K-1.66M-1.16M-1.82M-158.97K-1.73M843.06K3.69M-2.8M359.91K-351.04K-66.32K0070.02K-69.05K-64.99K559.05K-145.94K
Change in Payables0-3.46M3.07M1.61M00-101K0-2.41M5.41M3.1M1.19M-1.49M-756.97K2.08M01.76M1.25M-1.62M000000000000
Cash from Investing-42.16M-24.53M-32.05M-31.16M-44.33M-35.72M-28M-19.02M-20.19M-21.64M-19.88M-16.57M-5.85M-11.02M-7.91M-8.35M-7.24M-1.48M4.93M-3.28M-3.81M-4.55M-3.17M-1.76M-637.11K36.43K-560.85K-207.13K-1.82M-7.41M-18.83M
Capital Expenditures-32.82M-36.47M-31.31M-30.39M-44.09M-37.83M-27.84M-20.02M-20.19M-21.64M-19.89M-16.57M-5.85M-11.02M-7.95M-8.35M-7.29M-1.48M-2.23M-3.28M-2.28M-4.55M-3.17M-1.76M-586.92K-14.45K-80.03K-207.13K-1.88M-9.85M-24.59M
CapEx % of Revenue11.68%14.35%17.11%20.77%31.03%31.18%27.84%26.41%29.52%31.02%32.08%33.83%11.49%18.03%10.51%15.31%32.54%13.38%35.25%32.37%19.56%200%453.39%352.79%3422.3%18.55%1.78%2.04%18.71%127.03%278.51%
Acquisitions21.9K22.37M000340K900K0003K00000007.69M0-736.96K00000000698.81K0
Investments-------------------------------
Other Investing4.97M-10.43M00-238K500K-1.06M1M003K00038.2K000-530.85K0-791.01K000050.88K-480.83K-276.18K64.99K209.64K510.8K
Cash from Financing118.55M-19.15M-7.8M3.93M-12.75M2.16M7.33M-1.23M943K-4.71M366K-2.5M-3.42M-7.01M-3.21M-273.26K186.97K561.55K908.79K4.44M6.32M5.84M11.91M7.29M3.04M677.14K652.88K345.23K1.62M2.8M24.52M
Debt Issued (Net)141.13M670K4.46M-539K-150K2.26M-692K2.17M4.5M-1.5M3M000-432.24K-310.48K158.97K561.55K-12.18K12.11K-169.01K169.62K0-53.21K-246.46K74.12K652.88K-207.13K-194.97K2.38M3.36M
Equity Issued (Net)095K37K15.57M07.81M12.54M00246K433K000037.22K00919.47K4.42M6.66M5.67M11.91M7.33M3.29M603.02K0621.4K1.36M279.52K21.09M
Dividends Paid-22.53M-19.92M-12.3M-11.1M-8.91M-8.07M-4.54M-2.97M-3.5M-3.31M-2.99M-2.5M-3.42M-7.45M-3.76M0000000000000000
Share Repurchases000000000-146K000000000000000000000
Other Financing-52.31K000-3.7M165K30K-426K-60K-146K-73K0-770K-646.99K1.42M-8.73K28K01.5K7.08K-179.78K000-100-69.05K454.93K-279.52K72.97K
Net Change in Cash151.68M31.48M2.36M-12.53M-14.77M-2.83M10.2M-2.29M-1.57M-1.58M3.46M-12.2M2.94M-4.24M18.35M8.37M-477.92K-1.94M2.94M-1.23M190.46K-4.64M1.91M1.79M1.13M9.42K16K0-974.85K-8.74M8.98M
Free Cash Flow52.29M43.4M10.64M-15.62M-1.48M-6.93M3.12M-1.96M-2.52M2.87M3.13M-9.7M5.96M2.77M21.93M8.72M-721.88K-2.47M-5.04M-5.68M-4.6M-10.49M-10M-5.51M-1.86M-718.6K-156.05K-345.23K-2.6M-13.91M-21.31M
FCF Margin %18.62%17.08%5.82%-10.68%-1.04%-5.71%3.12%-2.59%-3.69%4.12%5.04%-19.8%11.71%4.53%29%15.98%-3.22%-22.35%-79.64%-55.99%-39.45%-460.98%-1429.61%-1105.88%-10863.2%-922.59%-3.48%-3.4%-25.81%-179.28%-241.32%
FCF Growth %142.56%307.77%168.12%-959.25%78.7%-321.84%258.96%22.22%-187.89%-8.09%132.23%-262.71%115.27%-87.37%151.53%1307.53%70.75%51%11.27%-23.46%56.16%-4.85%-81.54%-195.7%-159.26%-360.49%54.8%86.72%81.31%34.74%-60.21%
FCF per Share2.712.220.55-0.84-0.11-0.570.27-0.18-0.240.270.30-0.930.570.272.160.86-0.07-0.25-0.51-0.55-0.42-1.62-1.50-1.14-0.46-0.22-0.05-0.28-3.48-21.30-33.64
FCF Conversion (FCF/Net Income)0.80x1.38x2.34x-1.88x3.79x1.78x1.49x0.43x1.64x2.61x2.70x1.44x2.80x-4.81x3.41x1.44x2.91x0.26x0.69x0.51x0.49x0.71x0.82x0.33x0.46x0.94x-0.02x0.03x0.02x0.10x-1.18x
Interest Paid002.86M2.46M192K00454K00000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Gold price dependency

Earnings Quality Strongly Supported by Cash

Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.85 over the last ten quarters, indicating high-quality earnings and minimal accrual-based distortions.

The persistent premium of operating cash flow over net income suggests that reported profits are being realized as cash, not just accounting entries. This strong conversion is a hallmark of a cash-generative business model, where non-cash charges like depreciation are significant but do not overwhelm the cash generation from core operations. Investors should note this as a positive indicator of earnings reliability.

FCF Surge Reflects Operational Leverage

Free cash flow has expanded dramatically, reaching $19.5M in 2026Q2 with a 27.1% margin, a stark improvement from the negative FCF of -$2.4M in 2024Q3, demonstrating the powerful cash flow leverage from higher gold prices.

The FCF trajectory shows a clear inflection point beginning in 2025, where the business transitioned from generating minimal or negative free cash flow to substantial positive generation. This surge is directly tied to the revenue and margin expansion noted in the income statement analysis, confirming that the operational improvements are translating into tangible cash returns. The current FCF margin significantly outperforms the peer average, suggesting a competitive advantage in cash generation at current gold prices.

Capital Intensity Rises with Growth Phase

Capital expenditure has increased in absolute terms, with the CapEx/Rev ratio averaging 14.7% over the last four quarters, indicating a sustained investment phase that is being comfortably funded by operating cash flow.

The elevated capital expenditure, particularly the $12.3M in 2025Q2 and $11.0M in 2026Q2, suggests the company is investing in growth or sustaining its asset base during a period of high profitability. The key metric is that this investment is fully covered by operating cash flow, as evidenced by the consistently positive FCF. This indicates the company is funding its expansion internally, which is a financially prudent approach.

Working Capital Swings Mask Core Efficiency

Working capital changes have been volatile, with a significant $18.7M cash outflow in 2025Q4, yet the overall trend shows the business can generate strong cash flow even with periodic inventory or receivable builds.

The large negative working capital change in 2025Q4 appears to be a one-time event, possibly related to inventory build or timing of collections, as it was followed by a return to positive cash generation. The fact that operating cash flow remained robust in subsequent quarters suggests this was not a structural deterioration in working capital management. However, the volatility warrants monitoring to ensure it does not become a recurring drag on cash flow.

Shareholder Returns Accelerate with Cash Generation

Dividend payments have scaled significantly with cash flow, reaching $10.8M in 2026Q2, while the company has maintained a conservative balance sheet with no share buybacks or debt-funded acquisitions.

The increase in dividend payments from $2.7M in 2024Q1 to $10.8M in 2026Q2 demonstrates management's commitment to returning capital as cash flow improves. The absence of share repurchases and acquisitions suggests a focus on organic growth and direct shareholder returns. This deployment strategy appears sustainable given the strong FCF generation, but investors should monitor if the dividend payout ratio becomes too aggressive relative to the cyclical nature of gold mining cash flows.

Cash Flow Masked by Working Capital Volatility

The cash flow statement obscures the true underlying cash generation due to large, lumpy working capital swings, such as the $18.7M outflow in 2025Q4, which can distort the quarterly trend.

While the overall trend is positive, the significant volatility in working capital changes makes it difficult to assess the true quarterly cash generation from operations. The large outflow in 2025Q4, for example, temporarily depressed operating cash flow relative to net income, but this was not indicative of a fundamental problem. Analysts should focus on the longer-term trend and the relationship between operating cash flow and net income, rather than quarter-to-quarter working capital fluctuations.

CMCL — Frequently Asked Questions

Quick answers to the most common questions about buying CMCL stock.

How much cash does Caledonia Mining Corporation Plc (CMCL) generate from operations?

Caledonia Mining Corporation Plc (CMCL) generated $76.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Caledonia Mining Corporation Plc's free cash flow?

Caledonia Mining Corporation Plc (CMCL) generated $43.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Caledonia Mining Corporation Plc's capital expenditure (CapEx)?

Caledonia Mining Corporation Plc (CMCL) spent $36.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Caledonia Mining Corporation Plc distribute cash to shareholders?

In 2025, Caledonia Mining Corporation Plc (CMCL) returned $19.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.