Revenue growth has accelerated to 10.3% year-over-year in 2026Q2, with gross margins expanding to 54.4%, indicating strong price leverage but also highlighting vulnerability to gold price fluctuations.
Caledonia Mining Corporation Plc (CMCL) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 280.87M | 254.14M | 183.02M | 146.31M | 142.08M | 121.33M | 100M | 75.83M | 68.4M | 69.76M | 61.99M | 48.98M | 50.9M | 61.15M | 75.61M | 54.56M | 22.4M | 11.04M | 6.32M | 10.14M | 11.66M | 2.27M | 699.59K | 498.16K | 17.15K | 77.89K | 4.49M | 10.15M | 10.07M | 7.76M | 8.83M |
| Revenue Growth % | 30.11% | 38.86% | 25.09% | 2.98% | 17.1% | 21.33% | 31.88% | 10.86% | -1.95% | 12.53% | 26.57% | -3.77% | -16.77% | -19.12% | 38.59% | 143.6% | 102.89% | 74.57% | -37.62% | -13.03% | 412.38% | 225.17% | 40.43% | 2804.72% | -77.98% | -98.27% | -55.77% | 0.76% | 29.87% | -12.15% | -58.93% |
| Cost of Goods Sold | 133.19M | 117.02M | 106.03M | 104.83M | 80.26M | 67.25M | 53.35M | 44.69M | 46.81M | 43.44M | 38.5M | 35.8M | 33.26M | 33.09M | 34.48M | 26.04M | 14.12M | 7.85M | 3.65M | 9.84M | 7.43M | 6.82M | 5.37M | 2.86M | 82.58K | 157.04K | 4.29M | 8.7M | 8.25M | 6.85M | 7.44M |
| COGS % of Revenue | - | 46.04% | 57.93% | 71.65% | 56.49% | 55.43% | 53.34% | 58.93% | 68.44% | 62.27% | 62.1% | 73.09% | 65.35% | 54.11% | 45.61% | 47.73% | 63.05% | 71.14% | 57.67% | 97.07% | 63.75% | 299.66% | 767.06% | 574.92% | 481.49% | 201.61% | 95.48% | 85.71% | 81.94% | 88.29% | 84.3% |
| Gross Profit | 147.68M | 137.12M | 76.99M | 41.48M | 61.82M | 54.07M | 46.66M | 31.14M | 21.59M | 26.32M | 23.49M | 13.18M | 17.64M | 28.06M | 41.13M | 28.52M | 8.28M | 3.19M | 2.68M | 296.88K | 4.23M | -4.54M | -4.67M | -2.37M | -65.42K | -79.15K | 202.73K | 1.45M | 1.82M | 908.46K | 1.39M |
| Gross Margin % | 52.58% | 53.96% | 42.07% | 28.35% | 43.51% | 44.57% | 46.66% | 41.07% | 31.56% | 37.73% | 37.9% | 26.91% | 34.65% | 45.89% | 54.39% | 52.27% | 36.95% | 28.86% | 42.33% | 2.93% | 36.25% | -199.66% | -667.06% | -474.92% | -381.49% | -101.61% | 4.52% | 14.29% | 18.06% | 11.71% | 15.7% |
| Gross Profit Growth % | - | 78.11% | 85.6% | -32.9% | 14.32% | 15.9% | 49.84% | 44.24% | -17.99% | 12.04% | 78.23% | -25.26% | -37.16% | -31.77% | 44.23% | 244.54% | 159.79% | 19.01% | 801.74% | -92.97% | 193.03% | 2.67% | -97.25% | -3516.17% | 17.34% | -139.04% | -86.02% | -20.32% | 100.31% | -34.48% | -69.19% |
| Operating Expenses | 24.85M | 21.52M | 33.32M | 30.53M | 31.63M | 17.93M | 5.92M | -29.75M | 246K | 5.13M | 6.78M | 7.48M | 7M | 5.39M | 20.43M | 4.68M | 2.97M | 2.47M | 5.55M | 2.16M | 1.76M | 3.65M | 2.32M | 1.32M | 983.92K | 657.04K | 1.4M | 1.93M | 3.57M | 3.49M | 4.74M |
| OpEx % of Revenue | - | 8.47% | 18.2% | 20.86% | 22.26% | 14.78% | 5.92% | -39.24% | 0.36% | 7.35% | 10.93% | 15.27% | 13.76% | 8.82% | 27.02% | 8.58% | 13.26% | 22.35% | 87.84% | 21.33% | 15.07% | 160.64% | 331.03% | 264.24% | 5737.16% | 843.55% | 31.22% | 19.05% | 35.48% | 45.05% | 53.72% |
| Selling, General & Admin | 23.18M | 21.52M | 19.01M | 18.53M | 13.03M | 9.57M | 9.41M | 6.33M | 6.24M | 7.04M | 7.68M | 6.93M | 7.03M | 5.39M | 18.72M | 4.68M | 2.4M | 2.05M | 3.2M | 2.14M | 1.72M | 2.58M | 1.65M | 983.98K | 978.21K | 646.99K | 816.94K | 621.4K | 1.75M | 2.66M | 3.94M |
| SG&A % of Revenue | - | 8.47% | 10.39% | 12.67% | 9.17% | 7.89% | 9.41% | 8.34% | 9.12% | 10.09% | 12.39% | 14.16% | 13.81% | 8.82% | 24.76% | 8.58% | 10.73% | 18.57% | 50.62% | 21.15% | 14.77% | 113.59% | 235.91% | 197.52% | 5703.83% | 830.65% | 18.2% | 6.12% | 17.42% | 34.23% | 44.63% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 14.3M | 11.99M | 18.6M | 8.36M | -3.49M | -36.08M | -336K | -14K | -55K | 543K | -24.12K | 0 | 1.71M | 0 | 1.61M | 416.39K | 2.35M | 18.18K | 34.32K | 1.07M | 665.48K | 332.36K | 5.72K | 10.05K | 584.86K | 1.31M | 1.82M | 838.57K | 802.68K |
| Operating Income | 122.82M | 115.6M | 43.67M | 10.96M | 30.19M | 36.15M | 40.73M | 60.89M | 21.42M | 20.62M | 16.43M | 8.49M | 11.48M | 8.94M | 20.36M | 20.33M | 3.95M | -398.24K | -3.97M | -2.62M | 2.47M | -8.33M | -7.87M | -11.21M | -2.69M | -736.19K | 4.8M | -7.73M | -31.65M | -24.39M | -4.45M |
| Operating Margin % | 43.73% | 45.49% | 23.86% | 7.49% | 21.25% | 29.79% | 40.73% | 80.3% | 31.32% | 29.55% | 26.51% | 17.34% | 22.55% | 14.61% | 26.93% | 37.26% | 17.65% | -3.61% | -62.85% | -25.87% | 21.18% | -366.05% | -1124.38% | -2249.85% | -15711.45% | -945.17% | 107.03% | -76.19% | -314.19% | -314.41% | -50.41% |
| Operating Income Growth % | - | 164.69% | 298.67% | -63.71% | -16.48% | -11.27% | -33.1% | 184.25% | 3.89% | 25.45% | 93.47% | -25.99% | 28.44% | -56.11% | 0.16% | 414.15% | 1092.85% | 89.98% | -51.56% | -206.21% | 129.65% | -5.86% | 29.82% | -315.95% | -266.01% | -115.32% | 162.14% | 75.57% | -29.77% | -447.9% | -3.52% |
| EBITDA | 138.64M | 131.6M | 59.7M | 25.44M | 40.33M | 44.19M | 45.36M | 65.32M | 25.49M | 24.38M | 19.93M | 11.82M | 14.84M | 12.01M | 23.77M | 23.25M | 4.52M | 18.14K | -3.65M | -2.6M | 2.5M | -7.26M | -7.2M | -10.88M | -2.69M | -726.14K | 5.39M | -6.42M | -29.83M | -23.55M | -3.65M |
| EBITDA Margin % | 49.36% | 51.78% | 32.62% | 17.39% | 28.38% | 36.42% | 45.36% | 86.15% | 37.27% | 34.95% | 32.14% | 24.13% | 29.17% | 19.64% | 31.44% | 42.62% | 20.18% | 0.16% | -57.69% | -25.69% | 21.48% | -319% | -1029.25% | -2183.13% | -15678.12% | -932.26% | 120.05% | -63.27% | -296.13% | -303.6% | -41.32% |
| EBITDA Growth % | 51.87% | 120.45% | 134.64% | -36.92% | -8.74% | -2.58% | -30.56% | 156.25% | 4.56% | 22.36% | 68.62% | -20.39% | 23.57% | -49.47% | 2.24% | 414.41% | 24809.33% | 100.5% | -40.09% | -204.03% | 134.5% | -0.78% | 33.79% | -304.47% | -270.29% | -113.47% | 183.94% | 78.47% | -26.67% | -545.46% | 37.09% |
| D&A (Non-Cash Add-back) | 15.81M | 16M | 16.02M | 14.49M | 10.14M | 8.05M | 4.63M | 4.43M | 4.07M | 3.76M | 3.49M | 3.32M | 3.37M | 3.08M | 3.41M | 2.92M | 565.91K | 416.39K | 326.21K | 18.18K | 34.32K | 1.07M | 665.48K | 332.36K | 5.72K | 10.05K | 584.86K | 1.31M | 1.82M | 838.57K | 802.68K |
| EBIT | 120.06M | 110.08M | 43.7M | 10.99M | 30.2M | 36.16M | 40.8M | 61.03M | 21.45M | 20.63M | 18.97M | 8.5M | 12.08M | 9.26M | 20.44M | 20.38M | 2.76M | 318.02K | -1.34M | -1.87M | 2.47M | -3.25M | -2.05M | -3.62M | -1.05M | -736.19K | -1.2M | -483.31K | -1.75M | -2.59M | -3.28M |
| Net Interest Income | -5.41M | -3.05M | -2.93M | -2.98M | -640K | -361K | -305K | -198K | -220K | -31K | -176K | -535K | -140K | -105K | -81.42K | -158.67K | 3K | 252.12K | 316.35K | -678.47K | 33.46K | 48.22K | -17.67K | -97.94K | -18.42K | -52.76K | -27.34K | 0 | -1.36M | 0 | -1.09M |
| Interest Income | 1.56M | 461K | 26K | 39K | 17K | 14K | 62K | 146K | 53K | 38K | 16K | 1K | 14K | 23K | 79.41K | 53.87K | 270.65K | 252.23K | 400.99K | 0 | 54.05K | 49.08K | 116.8K | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Interest Expense | 6.97M | 3.51M | 2.96M | 3.02M | 657K | 375K | 367K | 344K | 273K | 69K | 192K | 536K | 154K | 128K | 160.83K | 158.67K | 267.54K | 252.12K | 84.63K | 678.47K | 20.59K | 861 | 134.48K | 97.94K | 18.42K | 52.76K | 27.34K | 0 | 1.36M | 26.35M | 1.09M |
| Other Income/Expense | -1.03M | -9.03M | -3.13M | -2.98M | -640K | -361K | -305K | -198K | -220K | -31K | -176K | -897K | 450.3K | 175.53K | -356.41K | -4.43M | -1.46M | -2.55M | -2.18M | -1.32M | 76.36K | 50.85K | -5.13M | -105.65K | -64.79K | -14.45K | -4.8M | 7.73M | -29.7M | -4.54M | 7.88M |
| Pretax Income | 121.79M | 106.57M | 40.54M | 7.97M | 29.55M | 35.78M | 40.43M | 60.69M | 21.2M | 20.59M | 18.8M | 7.96M | 11.34M | 8.83M | 20.28M | 20.17M | 3.69M | -2.78M | -3.52M | -3.94M | 2.55M | -4.16M | -8.3M | -11.25M | -2.76M | -750.64K | 4.94M | -5.18M | -32.75M | -28.93M | 3.5M |
| Pretax Margin % | 43.36% | 41.93% | 22.15% | 5.45% | 20.8% | 29.49% | 40.43% | 80.04% | 31% | 29.51% | 30.33% | 16.25% | 22.29% | 14.45% | 26.82% | 36.97% | 16.46% | -25.18% | -55.68% | -38.86% | 21.84% | -182.7% | -1186.56% | -2259.14% | -16089.24% | -963.71% | 110.1% | -51.02% | -325.16% | -372.97% | 39.67% |
| Income Tax | 40.1M | 39.06M | 17.49M | 12.81M | 14.36M | 13.8M | 15.17M | 10.29M | 7.45M | 8.69M | 7.72M | 2.37M | 5.69M | 9.29M | 12.88M | 8.29M | 1.43M | 820.36K | 538.21K | 5.05K | 559.37K | 4.18M | 8.3M | -29.3K | -8.26K | 0 | -4.94M | 5.18M | 32.75M | 11.81M | 437.83K |
| Effective Tax Rate % | 32.93% | 36.65% | 43.14% | 160.73% | 48.6% | 38.58% | 37.53% | 16.95% | 35.12% | 42.22% | 41.04% | 29.77% | 50.15% | 105.21% | 63.53% | 41.1% | 38.78% | -29.51% | -15.29% | -0.13% | 21.98% | -100.54% | -100% | 0.26% | 0.3% | 0% | -100% | -100% | -100% | -40.82% | 12.5% |
| Net Income | 65.48M | 55.22M | 17.9M | -7.86M | 11.24M | 17.4M | 20.78M | 42.02M | 10.77M | 9.38M | 8.53M | 4.78M | 4.22M | -2.87M | 8.77M | 11.88M | 2.26M | -3.77M | -4.06M | -4.66M | -4.7M | -8.33M | -8.3M | -11.22M | -2.75M | -750.64K | 4.94M | -5.18M | -32.75M | -40.6M | -2.77M |
| Net Margin % | 23.31% | 21.73% | 9.78% | -5.37% | 7.91% | 14.34% | 20.78% | 55.41% | 15.74% | 13.45% | 13.75% | 9.76% | 8.29% | -4.69% | 11.59% | 21.78% | 10.08% | -34.17% | -64.19% | -45.97% | -40.3% | -366.39% | -1186.56% | -2253.25% | -16041.09% | -963.71% | 110.1% | -51.02% | -325.16% | -523.42% | -31.41% |
| Net Income Growth % | 78.21% | 208.5% | 327.66% | -169.95% | -35.39% | -16.28% | -50.54% | 290.28% | 14.73% | 10.06% | 78.41% | 13.29% | 247.03% | -132.73% | -26.22% | 426.47% | 159.82% | 7.07% | 12.9% | 0.79% | 43.64% | -0.41% | 26.05% | -308.02% | -266.49% | -115.19% | 195.45% | 84.19% | 19.32% | -1364.2% | 53.78% |
| Net Income (Continuing) | 81.69M | 67.51M | 23.05M | -4.84M | 15.19M | 21.98M | 25.26M | 50.4M | 13.76M | 11.9M | 11.09M | 5.59M | 5.95M | -461.24K | 7.4M | 12.26M | 1.45M | -3.77M | -3.52M | -3.64M | 1.99M | -3.23M | -2.3M | -11.18M | -2.75M | -750.64K | 4.94M | -5.18M | -32.75M | -40.74M | 3.06M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Minority Interest | 29.66M | 24.55M | 20.59M | 18.46M | 16.95M | 14.81M | 16.52M | 16.3M | 8.35M | 5.94M | 3.71M | 1.5M | 692.59K | -47.9K | -1.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567.56K | 491.64K | 494.35K | 524.84K | 621.4K | 649.9K | 698.81K | 802.68K |
| EPS (Diluted) | 3.39 | 2.83 | 0.93 | -0.24 | 1.39 | 1.48 | 1.73 | 3.91 | 1.02 | 0.86 | 0.79 | 0.45 | 0.40 | -0.28 | 0.86 | 1.17 | 0.22 | -0.38 | -0.41 | -0.45 | -0.43 | -1.29 | -1.25 | -2.32 | -0.67 | -0.23 | 2.67 | -4.14 | -43.87 | -62.19 | -4.38 |
| EPS Growth % | 71.65% | 204.3% | 487.5% | -117.27% | -6.08% | -14.45% | -55.75% | 283.33% | 18.6% | 8.86% | 75.56% | 12.5% | 242.86% | -132.56% | -26.5% | 431.82% | 157.89% | 7.32% | 8.89% | -4.65% | 66.67% | -3.2% | 46.12% | -246.27% | -191.3% | -108.61% | 164.49% | 90.56% | 29.46% | -1319.86% | 56.2% |
| EPS (Basic) | - | 2.83 | 0.93 | -0.24 | 1.40 | 1.49 | 1.73 | 3.91 | 1.02 | 0.86 | 0.79 | 0.45 | 0.40 | -0.28 | 0.86 | 1.19 | 0.22 | -0.38 | -0.41 | -0.45 | -0.56 | -1.33 | -1.41 | -2.40 | -0.73 | -0.23 | 2.67 | -4.14 | -43.87 | -62.19 | -4.38 |
| Diluted Shares Outstanding | 19.32M | 19.51M | 19.2M | 18.63M | 12.84M | 12.18M | 11.72M | 10.75M | 10.6M | 10.61M | 10.48M | 10.44M | 10.43M | 10.4M | 10.17M | 10.19M | 10.07M | 10M | 9.97M | 10.26M | 10.95M | 6.45M | 6.66M | 4.83M | 4.08M | 3.3M | 2.96M | 1.25M | 746.67K | 652.81K | 633.33K |
| Basic Shares Outstanding | 19.32M | 19.51M | 19.2M | 18.63M | 12.83M | 12.17M | 11.7M | 10.74M | 10.6M | 10.61M | 10.46M | 10.42M | 10.42M | 10.4M | 10.12M | 10.02M | 10M | 10M | 9.97M | 10.26M | 8.42M | 6.25M | 5.88M | 4.68M | 3.77M | 3.3M | 2.96M | 1.25M | 746.67K | 652.81K | 633.33K |
| Dividend Payout Ratio | - | 36.07% | 68.73% | - | 79.24% | 46.38% | 21.86% | 7.07% | 32.48% | 35.27% | 35.12% | 52.4% | 85.81% | - | 42.67% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CMCL stock.
For fiscal year 2025, Caledonia Mining Corporation Plc (CMCL) reported total revenue of $254.1M. This represents a 2778.3% increase compared to $8.8M in 1996.
Caledonia Mining Corporation Plc (CMCL) is profitable, generating $55.2M in net income for the fiscal year ending 2025 with a net profit margin of 21.7%.
Caledonia Mining Corporation Plc (CMCL) reported an operating income of $115.6M, resulting in an operating profit margin of 45.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Caledonia Mining Corporation Plc (CMCL) generated $137.1M in gross profit for the year, representing a gross profit margin of 54.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin volatility from gold price
Robust Revenue Growth Driven by Gold Price
Caledonia's revenue growth has accelerated significantly, with the most recent quarter showing a 10.3% year-over-year increase, building on a trend of strong double-digit growth over the past several quarters.
The company's revenue trajectory shows a clear acceleration, moving from 24.3% growth in 2024Q1 to a peak of 53.5% in 2025Q1, before moderating to 10.3% in 2026Q2. This pattern suggests the growth is heavily influenced by the volatile gold price environment rather than purely volume-driven expansion. The durability of this growth is questionable, as it appears highly sensitive to commodity price movements rather than underlying operational scale.
Gross Margin Expansion Reflects Price Leverage
Gross margins have expanded substantially, reaching 54.4% in 2026Q2, which appears to be driven by favorable gold pricing rather than structural cost improvements, as indicated by the volatility in the metric.
The gross margin profile shows significant volatility, ranging from a low of 41.2% in 2024Q3 to a high of 55.7% in 2025Q4. This pattern is characteristic of a commodity producer where margins are primarily a function of the realized gold price versus a relatively fixed cost base. The recent expansion to 54.4% suggests strong pricing power in the current environment, but this is not a structural advantage and could reverse quickly if gold prices decline.
Strong Operating Leverage Amplifies Profitability
Operating income has scaled faster than gross profit, with operating margins expanding from 14.6% in 2024Q1 to 46.2% in 2026Q2, demonstrating effective cost control and significant operating leverage.
The company has demonstrated excellent operating leverage, with operating income growing at a much faster rate than revenue. SG&A expenses have remained relatively controlled, ranging from $2.9M to $7.5M per quarter, while revenue has nearly doubled. This suggests management has maintained discipline on overhead costs while the top line has expanded, allowing a disproportionate amount of incremental revenue to flow to the bottom line.
Net Income Volatility from Non-Operating Items
Net income shows significant volatility, with the net margin swinging from 4.1% in 2024Q1 to 33.1% in 2026Q2, suggesting material non-operating items or tax effects are impacting reported earnings quality.
The disconnect between operating margins and net margins indicates the presence of significant non-operating items. For example, in 2025Q4, operating margin was 46.7% but net margin was only 15.1%, suggesting substantial tax provisions or other non-operating charges. This volatility in net income makes it difficult to assess the underlying earnings power of the business and warrants further investigation into the company's tax position and non-recurring items.
2025 Marks Operational Transformation
The second quarter of 2025 represents a clear inflection point, with operating income surging to $35.4M and operating margin reaching 54.2%, driven by a combination of higher gold prices and improved operational efficiency.
2025Q2 stands out as the most significant operational inflection in the provided history. Operating income jumped to $35.4M from $18.7M in the prior quarter, while operating margin expanded to 54.2% from 33.3%. This appears to have been driven by a combination of favorable gold pricing and what may have been a step-change in operational efficiency. The lasting impact is evident in the sustained higher profitability levels in subsequent quarters, though the sustainability of these levels remains dependent on commodity prices.
Margin Sustainability Under Price Pressure
The strongest challenge to the income statement narrative is the apparent dependency of profitability on gold prices, as evidenced by the direct correlation between revenue growth and margin expansion.
A critical analysis suggests that Caledonia's impressive margin expansion is largely a function of the gold price cycle rather than sustainable operational improvements. The gross margin's volatility from 41.2% to 55.7% over two years indicates that a significant decline in gold prices could rapidly compress profitability. Furthermore, the company's operating leverage, while currently beneficial, could become a liability if revenue declines, as the fixed cost base would then weigh more heavily on margins.