VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
CMRE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CMRECostamare Inc.
$14.68$1.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCMRECash Flow

Costamare Inc. (CMRE) Cash Flow Statement

18Y historyFree accessUpdated daily

Cash conversion remains strong with an OCF/NI ratio averaging 1.53 over the last ten quarters, but free cash flow is highly volatile, swinging from a negative $255.9M in Q2 2026 to a positive $295.0M in Q2 2025 due to lumpy capital expenditures for fleet expansion.

Income StatementBalance SheetCash FlowRatios

CMRE Cash Flow Statement

Annual statement

CMRE Cash Flow Statement

Costamare Inc. (CMRE) cash flow statement — 18-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations467.86M541.25M537.72M331.37M562.77M466.49M274.28M250.39M140.8K191M226.6M244.7M243.27M186.7M168.1M195.18M127.95M161.89M247.52M
Operating CF Margin %-61.65%25.8%21.92%50.52%58.78%59.59%52.37%0.04%46.31%48.4%49.9%50.26%45.07%43.53%51.07%36.23%40.48%58.06%
Operating CF Growth %-53.4%0.66%62.27%-41.12%20.64%70.08%9.54%--99.93%-15.71%-7.4%0.59%30.3%11.06%-13.87%52.55%-20.97%-34.59%-
Net Income338.8M392.12M316.33M385.75M554.96M435.12M8.88M99M67.24M72.88M81.7M143.76M115.09M103.09M81.13M87.59M81.22M116.93M99.78M
Depreciation & Amortization98.98M149.33M163.58M166.14M179.48M136.53M108.89M113.65M96.29M96.45M100.94M101.64M105.79M89.96M80.33M78.8M70.89M75.76M77.34M
Stock-Based Compensation8.77M6.98M8.43M5.85M07.41M3.65M3.88M3.75M3.87M4.95M8.62M0000000
Deferred Taxes00000-111.62M00-141.37M20.53M37.21M-17.98M0000000
Other Non-Cash Items63.93M-5.54M71.91M-86.34M-130.07M15.86M132.37M33.29M17.57M17.58M20.65M13.51M13.76M2.36M8.95M3.12M4.37M-7.81M17.18M
Working Capital Changes-46.88M-1.64M-22.54M-140.04M-41.59M-16.81M20.49M569K-43.34M-20.3M-18.86M-4.86M8.64M-8.71M-2.31M25.66M-28.53M-22.98M53.21M
Change in Receivables-7.28M7.11M-17.99M-47.5M-16.83M-12.83M29.55M5.88M-14.37M-578K-10K1.25M13.71M-22.74M-87K1.21M-225K-22.34M86.06M
Change in Inventory-1.74M-965K3.61M-32.98M-6.67M-9.92M91K474K-134K1.75M-837K987K-560K-1.61M-63K199K1.95M1.11M-1.3M
Change in Payables3.66M3.32M2.66M27.9M-710K9.64M1.37M-2.37M1.93M2.47M-199K-2.25M482K-68K1.82M-71K-4.69M5M-4.41M
Cash from Investing-398.58M-162.9M-79.51M79.09M46.22M-787.46M-36.4M-8.86M-112.6K-42.7M-34.4M-43M-119.26M-621.1M-236.5M-283.76M-23.85M12.81M-138.3M
Capital Expenditures-243.48M-68.97M-280.48M-282.33M-61.9M-992.09M-101.92M-61.98M-142.99M-64.23M-2.79M-2.76M-88.04M-642.28M-265.23M-338.58M-50.78M-56.77M-104.19M
CapEx % of Revenue29.01%7.86%13.46%18.68%5.56%125.01%22.14%12.96%37.59%15.57%0.6%0.56%18.19%155.05%68.69%88.6%14.38%14.19%24.44%
Acquisitions-1.27M4.42M262K4.45M224.07M8.82M33M24.48M-2.82M-9.89M-35.27M-44.88M-85.1M7.34M00000
Investments-------------------
Other Investing-153.59M-98.12M200.79M250.83M2.77M9.22M32.52M28.64M145.7M31.42M3.67M4.64M53.88M13.85M28.73M48.74M18.9M48.16M1.1M
Cash from Financing-171.48M-586.01M-505.48M-396.81M-149.67M482.59M-241.86M-212.15M-80.53M-134.2M-127.4M-214.7M-104.3M260.4M237.7M26.8M43.4M-252.68M-22.53M
Debt Issued (Net)-86.63M-331.39M-313.97M-255.96M29.97M570M-165.13M-149.61M-139.17M-192.18M-134.55M-210.36M-100.5M305.69M118.47M101.68M-93.86M-94.36M281.75M
Equity Issued (Net)00-114.35M-60M-60.09M0-1.68M0111.22M91.67M69.04M96.62M96.52M48.04M194.13M0151.23M00
Dividends Paid-80.91M-79.29M-74.15M-71.87M-119.55M-71.26M-65.47M-58.66M-49.14M-37.76M-75M-102.29M-93.07M-81.52M-73.09M-61.51M-10M-161.23M-279.78M
Share Repurchases000-60M-60.09M00000000000000
Other Financing-3.94M-175.33M-3M-8.99M0-16.14M-9.57M-3.89M-3.44M4.03M13.14M1.37M-7.24M-11.78M-1.79M-13.38M-3.98M2.9M-24.5M
Net Change in Cash-102.2M-194.81M-47.27M13.65M442.96M161.63M-3.98M29.38M-52.39M14.09M64.79M-12.98M19.71M-173.94M169.32M-61.78M147.49M-77.98M86.69M
Free Cash Flow-133.33M472.28M257.23M49.04M500.88M-525.6M172.37M188.42M-142.85M126.77M223.81M241.94M155.23M-455.58M-97.13M-143.4M77.17M105.13M143.32M
FCF Margin %-15.88%53.8%12.34%3.24%44.97%-66.23%37.45%39.41%-37.55%30.74%47.8%49.34%32.07%-109.98%-25.15%-37.52%21.85%26.29%33.62%
FCF Growth %-125.58%83.6%424.52%-90.21%195.3%-404.93%-8.52%231.9%-212.69%-43.36%-7.5%55.86%134.07%-369.04%32.27%-285.84%-26.6%-26.65%-
FCF per Share-1.103.932.160.414.07-4.271.431.63-1.291.262.903.222.08-6.09-1.44-2.381.572.243.05
FCF Conversion (FCF/Net Income)-0.39x1.48x1.68x0.86x1.01x1.07x30.90x2.53x0.00x2.62x2.77x1.70x2.11x1.81x2.07x2.23x1.58x1.38x2.48x
Interest Paid41.99M0147.07M00063.73M83.15M00000000000
Taxes Paid0000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Dry bulk revenue volatility

Strong Cash Conversion Quality

Costamare consistently converts net income into operating cash flow, with an OCF/NI ratio averaging 1.53 over the last ten quarters, indicating high-quality earnings and minimal accrual-based distortions.

The persistent OCF/NI ratio above 1.0 suggests that reported net income is backed by actual cash generation, a positive signal for earnings quality. This pattern implies that non-cash charges like depreciation are the primary reconciling item, which is typical for a capital-intensive shipping business. Investors should note that the ratio spiked to 3.69 in Q4 2024, likely due to a non-cash net income adjustment, but the underlying trend remains robust.

FCF Volatility from Strategic Capex

Free cash flow has been highly volatile, swinging from a negative $255.9M in Q2 2026 to a positive $295.0M in Q2 2025, driven primarily by lumpy capital expenditures for fleet expansion rather than operational weakness.

The FCF margin has ranged from -127.5% to 139.9% over the past ten quarters, a direct result of the company's aggressive counter-cyclical vessel acquisition strategy. This volatility is not a sign of operational distress but rather a reflection of management's capital allocation decisions. The negative FCF in recent quarters appears to be a deliberate investment phase, which should be evaluated against the long-term contracted revenue from the acquired vessels.

Lumpy Capex Driven by Fleet Expansion

Capital expenditures are highly irregular, with a massive $357.7M outlay in Q2 2026 following a $142.8M inflow in Q2 2025, indicating a mix of significant vessel acquisitions and potential asset sales.

The CapEx/Revenue ratio is extremely volatile, ranging from 1.3% to 178.2%, which is characteristic of a company making large, discrete investments in long-lived assets. The positive CapEx figure in Q2 2025 suggests a net proceeds from vessel sales, which is a common part of fleet renewal. This pattern implies that maintenance capex is likely a smaller, more stable portion of the total, with the majority being growth-oriented investments.

Modest Working Capital Drag

Working capital changes have been a minor, sometimes negative, contributor to operating cash flow, with a cumulative outflow of approximately $62M over the last ten quarters, suggesting limited efficiency gains or potential collection timing issues.

The working capital swings are relatively small compared to the scale of operating cash flow, indicating that the core charter business has predictable receivables and payables cycles. The negative quarters, such as the -$36.4M in Q2 2026, may reflect timing of charter payments or inventory build-up for the dry bulk segment. This is not a major red flag but warrants monitoring as the dry bulk fleet grows, as it introduces more variable working capital needs.

Disciplined Shareholder Returns and Strategic Acquisitions

Capital deployment has been focused on consistent dividend payments averaging ~$19.5M per quarter and strategic acquisitions, with no share buybacks, indicating a preference for reinvestment and income over financial engineering.

The steady dividend stream, maintained even during quarters of negative FCF, signals management's confidence in the long-term cash flow stability provided by the container charter backlog. The absence of buybacks suggests that management sees greater value in deploying capital toward fleet growth, particularly in the dry bulk sector. The small, recurring acquisition outflows likely represent tuck-in vessel purchases to optimize the fleet.

Cash Flow Statement Obscures Fleet Age Profile

The cash flow statement does not differentiate between maintenance and growth capex, potentially obscuring the true cost of maintaining the older, fully-depreciated vessels that generate high cash yields.

A significant portion of the company's operating cash flow likely comes from older vessels with minimal depreciation and low maintenance needs, which are not explicitly broken out. This could create a misleadingly strong cash flow profile if these vessels require major dry-docking or environmental retrofits (EEXI/CII) in the near future. The reported D&A of $0 in Q2 2026 is also anomalous and warrants investigation, as it may indicate a change in accounting or a data anomaly that affects the interpretation of cash conversion.

CMRE — Frequently Asked Questions

Quick answers to the most common questions about buying CMRE stock.

How much cash does Costamare Inc. (CMRE) generate from operations?

Costamare Inc. (CMRE) generated $541.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Costamare Inc.'s free cash flow?

Costamare Inc. (CMRE) generated $472.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Costamare Inc.'s capital expenditure (CapEx)?

Costamare Inc. (CMRE) spent $69.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Costamare Inc. distribute cash to shareholders?

In 2025, Costamare Inc. (CMRE) returned $79.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.