VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CNKCinemark Holdings, Inc.
$33.43$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCNKCash Flow

Cinemark Holdings, Inc. (CNK) Cash Flow Statement

23Y historyFree accessUpdated daily

Free cash flow remains highly erratic, oscillating between a peak of $245.8M in 2025Q2 and a deficit of $141.2M in 2025Q1, complicating the company's ability to sustain consistent capital allocation.

CNK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'03Dec'02
Cash from Operations494.8M396.1M466M444.3M136M166.2M-330.1M562M556.91M528.48M451.83M455.87M454.63M309.67M395.2M391.2M264.75M176.76M257.29M276.04M155.66M165.27M135.52M150.12M
Operating CF Margin %-12.72%15.28%14.49%5.54%11%-48.1%17.12%17.29%17.67%15.48%15.98%17.31%11.54%15.98%17.16%12.36%8.94%14.77%16.4%12.75%16.19%14.25%16.04%
Operating CF Growth %92.54%-15%4.88%226.69%-18.17%150.35%-158.74%0.91%5.38%16.96%-0.89%0.27%46.81%-21.64%1.02%47.76%49.78%-31.3%-6.79%77.33%-5.81%21.95%-9.72%-
Net Income170.1M141.5M312.9M191.5M-268M-422.2M-617.9M193.85M215.31M266.02M256.83M218.73M194M150.55M171.42M132.58M149.66M100.76M-48.33M88.92M841K-25.41M44.65M35.48M
Depreciation & Amortization204M201.9M197.5M209.5M238.2M265.4M259.8M261.15M261.16M237.51M209.07M189.21M175.66M163.97M147.68M154.45M143.51M150.9M160.71M154.4M100.31M86.36M00
Stock-Based Compensation26.6M36.5M33.5M25M21.5M29.3M19.4M14.62M14.34M12.68M13.39M15.76M12.82M16.89M15.07M9.69M8.35M4.3M1.5K6.1K0000
Deferred Taxes-5.7M-19.2M-110.8M10.6M-9.3M-22.6M-38.9M-1.84M23.19M-15.02M-5.47M11.1M526K-37.79M5.28M21.68M-8.6M-12.61M-25.98M-34.61M-7.01M-12.33M00
Other Non-Cash Items-96.6M52M-31.9M-14.6M178.8M63.5M205.6M67.79M48.89M17.32M5.21M-3.61M14.45M1.13M14.38M41.66M27.11M46.86M160.74M-96.95M2.86M98.74M90.87M114.64M
Working Capital Changes193.3M-16.6M64.8M22.3M-25.2M252.8M-158.1M26.43M-5.97M9.95M-27.21M24.7M57.19M14.92M41.38M31.14M-55.28M-113.44M10.14M164.27M-31.59M17.91M00
Change in Receivables0-17.6M-23.2M-23.6M300K74.9M-102.6M11.33M-4.58M-13.2M-706K-26.37M33.8M-15.94M-2.37M0000-3.73M0000
Change in Inventory01.9M-7.7M300K-8.2M-2.9M9.1M-2.37M-1.81M-541K-1.01M-2.54M400K-1.54M-1.29M0000-942K787K-309K00
Change in Payables0-1.4M89.3M45.4M-25.1M175.5M-97.2M36.11M-11.41M23.41M-30.52M43.83M32.57M7.33M7.35M7.35M3.34M6.9K-7004.4K0000
Cash from Investing-231.4M-209.2M-146.9M-131.8M-96.3M-89.3M-83.4M-310.64M-451.37M-410.48M-327.77M-328.12M-253.34M-364.7M-234.31M-247.07M-136.07M-183.13M-94.94M93.18M-631.75M-81.62M-47.15M-34.75M
Capital Expenditures-234.5M-218.9M-150.8M-149.5M-110.7M-95.5M-83.9M-303.63M-346.07M-380.86M-326.91M-331.73M-244.71M-259.67M-220.73M-184.82M-156.1M-133.86M-106.11M-146.3M-107.08M-75.61M-51M-38.03M
CapEx % of Revenue7.29%7.03%4.95%4.87%4.51%6.32%12.22%9.25%10.74%12.73%11.2%11.63%9.31%9.68%8.92%8.11%7.29%6.77%6.09%8.69%8.77%7.41%5.36%4.06%
Acquisitions2.7M0014.8M00-100K-10.17M-109.22M-44.71M-17.88M-6.36M-11.18M-139.3M-15.56M-66.96M0-51.45M00-531.38M000
Investments------------------------
Other Investing400K9.7M3.3M2.9M14.4M6.2M600K3.15M3.92M15.1M3.57M9.97M2.54M34.27M1.98M6.23M21.79M2.18M15.17M240.98M6.72M1.32M3.85M3.28M
Cash from Financing-719.8M-913.1M-103.1M-125.4M-52.2M-19.9M584.4M-186.51M-192.65M-157.49M-152.63M-151.15M-146.83M-76.18M63.42M-78.41M-106.65M78.3M-135.09M-183.72M439.98M-3.75M-45.74M-96.14M
Debt Issued (Net)-439M-482M-82.9M-111.9M-42.4M3.5M710.2M-22.58M-33.34M-18.34M-20.41M-24.93M-23.88M48.17M-227.12M25.58M-19.36M178.81M-44.89M-398.4M441.22M-7.31M00
Equity Issued (Net)-96M-275.1M-4.9M-2.9M-4.3M-4.1M-5.4M000000000001.29M249.47M35K5M00
Dividends Paid-39.5M-38.9M0000-42.3M-159.28M-149.49M-135.08M-125.49M-115.86M-115.63M-106.05M-96.37M-95.84M-84.5M-78.64M-77.53M-33.06M0000
Share Repurchases-96M-275.1M-4.9M-2.9M-4.3M-4.1M-5.4M-2.31M-2.9M-2.94M-6.83M-4.77M-9.86M-3.46M-3.26M0963K0000000
Other Financing-145.3M-117.1M-15.3M-10.6M-5.5M-19.3M-78.1M-4.64M-9.82M-4.07M-17.81M-10.35M-7.33M-18.31M386.91M-8.15M-2.79M-21.87M-13.96M-1.73M-1.28M-1.44M-45.74M-96.14M
Net Change in Cash-437.7M-713M208.2M174.6M-32.8M52M167M62.09M-96.33M-38.69M-27.3M-50.33M38.94M-142.74M221.26M56.41M27.06M88.33M11.56M190.94M-35.1M81.95M-45.74M-96.14M
Free Cash Flow260.3M177.2M315.2M294.8M25.3M70.7M-414M258.37M210.84M147.62M124.93M124.14M209.93M50M174.48M206.38M108.65M42.91M151.19M129.73M48.58M89.67M84.52M112.09M
FCF Margin %8.09%5.69%10.34%9.61%1.03%4.68%-60.32%7.87%6.54%4.93%4.28%4.35%7.99%1.86%7.05%9.05%5.07%2.17%8.68%7.71%3.98%8.79%8.89%11.98%
FCF Growth %18.21%-43.78%6.92%1065.22%-64.22%117.08%-260.24%22.54%42.83%18.16%0.63%-40.86%319.89%-71.35%-15.46%89.95%153.23%-71.62%16.54%167.04%-45.82%6.09%-24.59%-
FCF per Share2.271.322.031.940.210.60-3.552.221.801.271.081.081.830.441.531.820.970.391.411.240.580.880.700.95
FCF Conversion (FCF/Net Income)1.53x2.87x1.50x2.36x-0.50x-0.39x0.54x2.94x2.60x2.00x1.77x2.10x2.36x2.09x2.34x3.00x1.81x1.82x-5.32x3.10x185.09x-6.50x3.04x4.23x
Interest Paid12.1M0141.8M151.3M140.7M108.2M205.8M93.91M98.41M99.23M108.1M105.16M107.93M116.89M117.17M113.08M103.05M0000000
Taxes Paid16.2M04.6M22.3M4.6M0088.67M64.2M95.04M93.37M108.44M122.97M136.12M89.03M29.11M93.44M0000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

High leverage and seasonality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to quarterly financial data, Cinemark's operating cash flow frequently decouples from net income, with OCF/NI ratios swinging wildly from -6.13 in 2023Q4 to 4.33 in 2025Q4, indicating that GAAP earnings are a poor proxy for the company's actual ability to generate cash from core operations.

The extreme volatility in the OCF/NI ratio suggests that significant non-cash adjustments and working capital timing differences are distorting the reported bottom line. Investors should view GAAP net income with skepticism, as the underlying cash generation appears highly sensitive to the timing of film rental payments and seasonal box office receipts.

FCF Volatility Threatens Financial Stability

As reported in recent filings, Cinemark's free cash flow trajectory remains erratic, oscillating between a peak of $245.8M in 2025Q2 and a deficit of $141.2M in 2025Q1, which underscores the company's struggle to maintain consistent cash generation amidst a highly variable theatrical release schedule.

The inability to sustain positive free cash flow across consecutive quarters highlights the structural risk inherent in the company's high fixed-cost base. This inconsistency complicates debt service planning and suggests that the company remains vulnerable to even minor disruptions in the studio release pipeline.

Working Capital Swings Drive Liquidity

Based on historical cash flow statements, working capital changes have become the primary driver of quarterly liquidity, with swings as large as $109.5M in 2025Q3, suggesting that Cinemark's cash position is heavily dependent on the timing of payables and the seasonal accumulation of inventory.

The significant reliance on working capital fluctuations to bridge cash flow gaps indicates a lack of operational cash self-sufficiency. This pattern warrants close monitoring, as any shift in studio payment terms or a slowdown in concession turnover could rapidly impair the company's short-term liquidity profile.

Capital Allocation Amidst Leverage Constraints

Data from recent financial statements reveals that Cinemark has continued to prioritize share repurchases and dividends despite periods of negative free cash flow, such as the $217.1M spent on buybacks in 2025Q1, which appears aggressive given the company's elevated debt-to-equity ratio of 9.14%.

The decision to return capital to shareholders during periods of cash burn suggests a management focus on equity support that may come at the expense of necessary balance sheet deleveraging. This strategy appears to limit the company's financial flexibility, potentially leaving it ill-prepared for future industry downturns.

CNK — Frequently Asked Questions

Quick answers to the most common questions about buying CNK stock.

How much cash does Cinemark Holdings, Inc. (CNK) generate from operations?

Cinemark Holdings, Inc. (CNK) generated $396.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cinemark Holdings, Inc.'s free cash flow?

Cinemark Holdings, Inc. (CNK) generated $177.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cinemark Holdings, Inc.'s capital expenditure (CapEx)?

Cinemark Holdings, Inc. (CNK) spent $218.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cinemark Holdings, Inc. distribute cash to shareholders?

In 2025, Cinemark Holdings, Inc. (CNK) returned $38.9M to shareholders via cash dividends and spent $275.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.