VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CNM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CNMCore & Main, Inc.
$45.97$8.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCNMBalance Sheet

Core & Main, Inc. (CNM) Balance Sheet

7Y historyFree accessUpdated daily

The balance sheet carries significant leverage with $2.7 billion in total debt (1.31x debt-to-equity) and goodwill comprising 28% of total assets, creating exposure to refinancing and impairment risks.

Income StatementBalance SheetCash FlowRatios

CNM Balance Sheet

Annual statement

CNM Balance Sheet

Core & Main, Inc. (CNM) balance sheet — 7-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMFeb'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20
Total Current Assets2.94B2.3B2.02B1.77B2.21B1.77B1.34B1.04B
Cash & Short-Term Investments312M220M8M1M177M1M380.9M180.9M
Cash Only312M220M8M1M177M1M380.9M180.9M
Short-Term Investments00000000
Accounts Receivable1.44B1.05B1.07B973M955M884M557M504M
Days Sales Outstanding60.3150.0252.2952.9952.4164.4855.8254.28
Inventory1.14B986M908M766M1.05B856M383.8M336.1M
Days Inventory Outstanding68.9264.460.6957.2578.783.950.6847.18
Other Current Assets49M48M43M33M32M0400K0
Total Non-Current Assets3.77B3.78B3.85B3.3B2.7B2.67B2.59B2.16B
Property, Plant & Equipment489M465M412M343M280M246M214.7M210.9M
Fixed Asset Turnover16.29x16.45x18.06x19.54x23.75x20.34x16.96x16.07x
Goodwill1.92B1.92B1.9B1.56B1.53B1.51B1.45B1.03B
Intangible Assets759M823M935M784M795M871M919M916M
Long-Term Investments5M040M67M84M-35M00
Other Non-Current Assets46M10M2M-1M-5M35M02.1M
Total Assets6.71B6.08B5.87B5.07B4.91B4.43B3.92B3.2B
Asset Turnover1.21x1.26x1.27x1.32x1.35x1.13x0.93x1.06x
Asset Growth %12.15%3.66%15.8%3.26%10.71%13%22.65%-
Total Current Liabilities1.19B874M866M774M726M839M522M430.4M
Accounts Payable815M512M562M504M479M608M326M267.6M
Days Payables Outstanding46.7133.4437.5637.673659.5943.0537.57
Short-Term Debt17M24M24M15M15M15M13M13M
Deferred Revenue (Current)00009M0094M
Other Current Liabilities279M140M213M200M46M166M22M-15M
Current Ratio2.47x2.63x2.34x2.29x3.05x2.11x2.56x2.41x
Quick Ratio1.51x1.51x1.29x1.30x1.60x1.09x1.83x1.63x
Cash Conversion Cycle82.5280.9875.4272.5795.188.7963.4663.9
Total Non-Current Liabilities3.42B3.14B3.23B2.77B1.77B1.76B2.6B2.13B
Long-Term Debt2.43B2.12B2.24B1.86B1.44B1.46B2.25B2.01B
Capital Lease Obligations865M214M178M138M121M103M86M83.6M
Deferred Tax Liabilities357M89M87M48M9M35M232M1.8M
Other Non-Current Liabilities672M710M728M722M199M170M31M31M
Total Liabilities4.61B4.01B4.1B3.54B2.5B2.6B3.12B2.56B
Total Debt2.75B2.44B2.51B2.07B1.63B1.62B2.39B2.15B
Net Debt2.44B2.22B2.5B2.07B1.46B1.62B2.01B1.97B
Debt / Equity1.31x1.18x1.41x1.36x0.68x0.89x2.99x3.35x
Debt / EBITDA2.94x2.65x2.74x2.32x1.77x2.82x7.08x7.33x
Net Debt / EBITDA2.61x2.41x2.74x2.32x1.58x2.82x5.95x6.71x
Interest Coverage6.10x5.13x5.06x9.14x11.74x3.82x1.33x1.37x
Total Equity2.1B2.07B1.77B1.52B2.41B1.83B801M641.5M
Equity Growth %57.67%16.91%16.4%-36.76%31.62%128.59%24.86%-
Book Value per Share10.8810.488.826.699.797.493.332.67
Total Shareholders' Equity2.03B2B1.7B1.45B1.75B1.32B801M641.5M
Common Stock2M2M2M2M3M3M801M641.5M
Retained Earnings784M755M449M189M458M92M00
Treasury Stock00000000
Accumulated OCI3M-6M27M46M45M16M00
Minority Interest73M77M76M73M663M506M00

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

High Goodwill and Cyclical Leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Leverage Declining from Peak

CNM's balance sheet appears to be strengthening as the debt-to-equity ratio has declined from a peak of 1.60 in early 2024 to 1.31 by the end of 2026Q2, a trend driven by steady equity growth from retained earnings and modest debt reduction.

The improvement in leverage is a positive signal for financial resilience, suggesting the company is using a portion of its cash flow to de-lever rather than purely for acquisitions or buybacks. However, the current D/E of 1.31 remains materially above the peer average of approximately 1.12, indicating CNM operates with a more leveraged structure than its distribution peers. This trajectory warrants monitoring in the context of the decelerating revenue growth highlighted in the income statement analysis.

Significant Debt Load Relative to Peers

With total debt of $2.7 billion at 2026Q2, representing a debt-to-equity ratio of 1.31, CNM carries a notably heavier leverage profile than peers like SiteOne (0.58) and Builders FirstSource (1.30), suggesting a more aggressive capital structure that may amplify returns in good times but introduces refinancing risk.

The high absolute debt level relative to equity is a defining characteristic of the balance sheet. While the current ratio of 2.47 provides a near-term liquidity cushion, the D/E ratio has only recently begun to decline from its 2024 peak of 1.60. Given the company's cyclical industry and decelerating growth, the durability of this leverage to withstand a potential downturn in construction activity becomes a key analytical question.

Goodwill Dominates Asset Base

Goodwill and intangible assets of $1.9 billion constitute approximately 28% of total assets at 2026Q2, a significant proportion that highlights the acquisition-driven growth model and introduces potential impairment risk if future cash flows deteriorate.

The substantial goodwill balance, which has grown from $1.8B in early 2024, indicates that a large portion of the company's asset value is derived from past acquisition premiums rather than tangible operational assets. This concentration of value in intangibles makes the balance sheet potentially vulnerable to a write-down if market conditions weaken, as the underlying asset value would rely heavily on the continued performance of acquired businesses.

Cash Position Volatile but Current Ratio Strong

The current ratio has remained strong, ranging from 1.96 to 2.63 over the past ten quarters and settling at 2.47 in 2026Q2, yet the cash balance exhibits significant volatility, swinging from as low as $8 million to over $300 million in a single quarter.

The robust current ratio suggests ample short-term liquidity to cover obligations, a critical buffer given the working capital volatility noted in the cash flow analysis. However, the erratic cash balance—$312 million in 2026Q2 versus just $25 million in 2025Q2—points to intense seasonal swings in working capital, likely from inventory and receivables management in the construction cycle. This volatility means the headline liquidity strength must be assessed with an understanding of these cyclical patterns.

Goodwill as Latent Impairment Risk

The most significant non-obvious balance sheet risk appears to be the $1.9 billion goodwill balance, which is substantial relative to the company's $2.0 billion in equity and whose valuation is implicitly tied to the sustained performance of acquired entities in a decelerating market.

While the debt load is a visible risk, the goodwill represents a more latent threat. A material impairment, triggered by a significant downturn in the end market or underperformance of an acquisition, could swiftly erode the equity base and deteriorate key leverage metrics. The stability of the goodwill balance over the last several quarters provides no signal of concern, but it does not mitigate the risk that a future reassessment could prove highly dilutive to book value and financial ratios.

CNM — Frequently Asked Questions

Quick answers to the most common questions about buying CNM stock.

What are the total assets of Core & Main, Inc. (CNM)?

As of 2025, Core & Main, Inc. (CNM) had total assets of $6.08B including $2.30B in current assets.

How much debt does Core & Main, Inc. (CNM) have?

Core & Main, Inc. (CNM) carries total debt of $2.44B, offset by $220.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Core & Main, Inc.?

Core & Main, Inc. (CNM) has total shareholders' equity (book value) of $2.00B ($10.48 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Core & Main, Inc.'s current ratio and liquidity?

Core & Main, Inc. (CNM) reported a current ratio of 2.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.