VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CNMCore & Main, Inc.
$49.14$9.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCNMBalance Sheet

Core & Main, Inc. (CNM) Balance Sheet

7Y historyFree accessUpdated daily

The company has improved its financial flexibility by deleveraging, evidenced by a reduction in the debt-to-equity ratio to 1.16 as of 2026Q1.

CNM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMFeb'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20
Total Current Assets2.56B2.3B2.02B1.77B2.21B1.77B1.34B1.04B
Cash & Short-Term Investments150M220M8M1M177M1M380.9M180.9M
Cash Only150M220M8M1M177M1M380.9M180.9M
Short-Term Investments00000000
Accounts Receivable1.26B1.05B1.07B973M955M884M557M504M
Days Sales Outstanding59.7450.0252.2952.9952.4164.4855.8254.28
Inventory1.1B986M908M766M1.05B856M383.8M336.1M
Days Inventory Outstanding68.0864.460.6957.2578.783.950.6847.18
Other Current Assets45M48M43M33M32M0400K0
Total Non-Current Assets3.77B3.78B3.85B3.3B2.7B2.67B2.59B2.16B
Property, Plant & Equipment481M465M412M343M280M246M214.7M210.9M
Fixed Asset Turnover16.52x16.45x18.06x19.54x23.75x20.34x16.96x16.07x
Goodwill1.92B1.92B1.9B1.56B1.53B1.51B1.45B1.03B
Intangible Assets791M823M935M784M795M871M919M916M
Long-Term Investments0040M67M84M-35M00
Other Non-Current Assets13M10M2M-1M-5M35M02.1M
Total Assets6.32B6.08B5.87B5.07B4.91B4.43B3.92B3.2B
Asset Turnover1.22x1.26x1.27x1.32x1.35x1.13x0.93x1.06x
Asset Growth %9.17%3.66%15.8%3.26%10.71%13%22.65%-
Total Current Liabilities1.11B874M866M774M726M839M522M430.4M
Accounts Payable814M512M562M504M479M608M326M267.6M
Days Payables Outstanding46.1133.4437.5637.673659.5943.0537.57
Short-Term Debt24M24M24M15M15M15M13M13M
Deferred Revenue (Current)00009M0094M
Other Current Liabilities126M140M213M200M46M166M22M-15M
Current Ratio2.31x2.63x2.34x2.29x3.05x2.11x2.56x2.41x
Quick Ratio1.31x1.51x1.29x1.30x1.60x1.09x1.83x1.63x
Cash Conversion Cycle81.7280.9875.4272.5795.188.7963.4663.9
Total Non-Current Liabilities3.1B3.14B3.23B2.77B1.77B1.76B2.6B2.13B
Long-Term Debt2.12B2.12B2.24B1.86B1.44B1.46B2.25B2.01B
Capital Lease Obligations847M214M178M138M121M103M86M83.6M
Deferred Tax Liabilities355M89M87M48M9M35M232M1.8M
Other Non-Current Liabilities672M710M728M722M199M170M31M31M
Total Liabilities4.21B4.01B4.1B3.54B2.5B2.6B3.12B2.56B
Total Debt2.44B2.44B2.51B2.07B1.63B1.62B2.39B2.15B
Net Debt2.29B2.22B2.5B2.07B1.46B1.62B2.01B1.97B
Debt / Equity1.16x1.18x1.41x1.36x0.68x0.89x2.99x3.35x
Debt / EBITDA2.67x2.67x2.74x2.32x1.77x2.82x7.08x7.33x
Net Debt / EBITDA2.50x2.43x2.74x2.32x1.58x2.82x5.95x6.71x
Interest Coverage6.19x5.13x5.06x9.14x11.74x3.82x1.33x1.37x
Total Equity2.11B2.07B1.77B1.52B2.41B1.83B801M641.5M
Equity Growth %64.5%16.91%16.4%-36.76%31.62%128.59%24.86%-
Book Value per Share10.8010.488.826.699.797.493.332.67
Total Shareholders' Equity2.04B2B1.7B1.45B1.75B1.32B801M641.5M
Common Stock2M2M2M2M3M3M801M641.5M
Retained Earnings786M755M449M189M458M92M00
Treasury Stock00000000
Accumulated OCI-1M-6M27M46M45M16M00
Minority Interest74M77M76M73M663M506M00

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Leverage and acquisition integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Deleveraging Trend Enhances Financial Flexibility

According to recent financial statements, Core & Main has successfully reduced its debt-to-equity ratio from 1.60 in 2024Q1 to 1.16 by 2026Q1, signaling a deliberate shift toward strengthening the balance sheet despite the ongoing pressures of an aggressive inorganic growth strategy and fluctuating municipal infrastructure demand.

The consistent reduction in the D/E ratio suggests that management is prioritizing balance sheet health as a buffer against cyclical volatility in the waterworks sector. This trend appears to provide the company with greater financial optionality, potentially allowing for continued strategic acquisitions without overextending its capital structure.

Leverage Management Amidst Capital Expansion

As reported in quarterly filings, total debt has remained relatively stable at $2.4 billion as of 2026Q1, which, when viewed alongside the growth in retained earnings to $786 million, indicates a disciplined approach to managing long-term liabilities while funding operational expansion through internal cash generation.

While the absolute debt load remains significant, the stabilization of total debt suggests that the company is moving away from debt-fueled expansion toward a more balanced capital allocation model. Investors should monitor whether this leverage profile remains sustainable if the current infrastructure-related tailwinds begin to normalize.

Goodwill Concentration Reflects Acquisition Strategy

Based on the provided balance sheet data, goodwill has climbed to $1.9 billion as of 2026Q1, representing a substantial portion of the $6.3 billion in total assets, which highlights the company's heavy reliance on acquired regional footprints to maintain its competitive position in the waterworks distribution market.

The high concentration of intangible assets warrants close scrutiny, as it implies that a significant portion of the company's book value is tied to the successful integration and performance of acquired entities. Any failure to realize expected synergies could lead to impairment risks that would negatively impact the equity base.

Liquidity Buffer Strengthens Through Cash

As indicated by the latest quarterly reports, cash reserves have expanded to $150 million in 2026Q1 from a low of $1 million in 2023Q4, providing a much-needed liquidity cushion that improves the company's ability to navigate seasonal working capital swings and potential market-driven shocks.

The improvement in the cash position, coupled with a current ratio of 2.31, suggests a more robust liquidity profile compared to the previous fiscal year. This increased buffer appears to mitigate the risks associated with the company's historically volatile cash conversion cycles and reliance on inventory-heavy operations.

CNM — Frequently Asked Questions

Quick answers to the most common questions about buying CNM stock.

What are the total assets of Core & Main, Inc. (CNM)?

As of 2025, Core & Main, Inc. (CNM) had total assets of $6.08B including $2.30B in current assets.

How much debt does Core & Main, Inc. (CNM) have?

Core & Main, Inc. (CNM) carries total debt of $2.44B, offset by $220.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Core & Main, Inc.?

Core & Main, Inc. (CNM) has total shareholders' equity (book value) of $2.00B ($10.48 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Core & Main, Inc.'s current ratio and liquidity?

Core & Main, Inc. (CNM) reported a current ratio of 2.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.