The company has improved its financial flexibility by deleveraging, evidenced by a reduction in the debt-to-equity ratio to 1.16 as of 2026Q1.
| Total Current Assets | 2.56B | 2.3B | 2.02B | 1.77B | 2.21B | 1.77B | 1.34B | 1.04B |
| Cash & Short-Term Investments | 150M | 220M | 8M | 1M | 177M | 1M | 380.9M | 180.9M |
| Cash Only | 150M | 220M | 8M | 1M | 177M | 1M | 380.9M | 180.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.26B | 1.05B | 1.07B | 973M | 955M | 884M | 557M | 504M |
| Days Sales Outstanding | 59.74 | 50.02 | 52.29 | 52.99 | 52.41 | 64.48 | 55.82 | 54.28 |
| Inventory | 1.1B | 986M | 908M | 766M | 1.05B | 856M | 383.8M | 336.1M |
| Days Inventory Outstanding | 68.08 | 64.4 | 60.69 | 57.25 | 78.7 | 83.9 | 50.68 | 47.18 |
| Other Current Assets | 45M | 48M | 43M | 33M | 32M | 0 | 400K | 0 |
| Total Non-Current Assets | 3.77B | 3.78B | 3.85B | 3.3B | 2.7B | 2.67B | 2.59B | 2.16B |
| Property, Plant & Equipment | 481M | 465M | 412M | 343M | 280M | 246M | 214.7M | 210.9M |
| Fixed Asset Turnover | 16.52x | 16.45x | 18.06x | 19.54x | 23.75x | 20.34x | 16.96x | 16.07x |
| Goodwill | 1.92B | 1.92B | 1.9B | 1.56B | 1.53B | 1.51B | 1.45B | 1.03B |
| Intangible Assets | 791M | 823M | 935M | 784M | 795M | 871M | 919M | 916M |
| Long-Term Investments | 0 | 0 | 40M | 67M | 84M | -35M | 0 | 0 |
| Other Non-Current Assets | 13M | 10M | 2M | -1M | -5M | 35M | 0 | 2.1M |
| Total Assets | 6.32B | 6.08B | 5.87B | 5.07B | 4.91B | 4.43B | 3.92B | 3.2B |
| Asset Turnover | 1.22x | 1.26x | 1.27x | 1.32x | 1.35x | 1.13x | 0.93x | 1.06x |
| Asset Growth % | 9.17% | 3.66% | 15.8% | 3.26% | 10.71% | 13% | 22.65% | - |
| Total Current Liabilities | 1.11B | 874M | 866M | 774M | 726M | 839M | 522M | 430.4M |
| Accounts Payable | 814M | 512M | 562M | 504M | 479M | 608M | 326M | 267.6M |
| Days Payables Outstanding | 46.11 | 33.44 | 37.56 | 37.67 | 36 | 59.59 | 43.05 | 37.57 |
| Short-Term Debt | 24M | 24M | 24M | 15M | 15M | 15M | 13M | 13M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 9M | 0 | 0 | 94M |
| Other Current Liabilities | 126M | 140M | 213M | 200M | 46M | 166M | 22M | -15M |
| Current Ratio | 2.31x | 2.63x | 2.34x | 2.29x | 3.05x | 2.11x | 2.56x | 2.41x |
| Quick Ratio | 1.31x | 1.51x | 1.29x | 1.30x | 1.60x | 1.09x | 1.83x | 1.63x |
| Cash Conversion Cycle | 81.72 | 80.98 | 75.42 | 72.57 | 95.1 | 88.79 | 63.46 | 63.9 |
| Total Non-Current Liabilities | 3.1B | 3.14B | 3.23B | 2.77B | 1.77B | 1.76B | 2.6B | 2.13B |
| Long-Term Debt | 2.12B | 2.12B | 2.24B | 1.86B | 1.44B | 1.46B | 2.25B | 2.01B |
| Capital Lease Obligations | 847M | 214M | 178M | 138M | 121M | 103M | 86M | 83.6M |
| Deferred Tax Liabilities | 355M | 89M | 87M | 48M | 9M | 35M | 232M | 1.8M |
| Other Non-Current Liabilities | 672M | 710M | 728M | 722M | 199M | 170M | 31M | 31M |
| Total Liabilities | 4.21B | 4.01B | 4.1B | 3.54B | 2.5B | 2.6B | 3.12B | 2.56B |
| Total Debt | 2.44B | 2.44B | 2.51B | 2.07B | 1.63B | 1.62B | 2.39B | 2.15B |
| Net Debt | 2.29B | 2.22B | 2.5B | 2.07B | 1.46B | 1.62B | 2.01B | 1.97B |
| Debt / Equity | 1.16x | 1.18x | 1.41x | 1.36x | 0.68x | 0.89x | 2.99x | 3.35x |
| Debt / EBITDA | 2.67x | 2.67x | 2.74x | 2.32x | 1.77x | 2.82x | 7.08x | 7.33x |
| Net Debt / EBITDA | 2.50x | 2.43x | 2.74x | 2.32x | 1.58x | 2.82x | 5.95x | 6.71x |
| Interest Coverage | 6.19x | 5.13x | 5.06x | 9.14x | 11.74x | 3.82x | 1.33x | 1.37x |
| Total Equity | 2.11B | 2.07B | 1.77B | 1.52B | 2.41B | 1.83B | 801M | 641.5M |
| Equity Growth % | 64.5% | 16.91% | 16.4% | -36.76% | 31.62% | 128.59% | 24.86% | - |
| Book Value per Share | 10.80 | 10.48 | 8.82 | 6.69 | 9.79 | 7.49 | 3.33 | 2.67 |
| Total Shareholders' Equity | 2.04B | 2B | 1.7B | 1.45B | 1.75B | 1.32B | 801M | 641.5M |
| Common Stock | 2M | 2M | 2M | 2M | 3M | 3M | 801M | 641.5M |
| Retained Earnings | 786M | 755M | 449M | 189M | 458M | 92M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1M | -6M | 27M | 46M | 45M | 16M | 0 | 0 |
| Minority Interest | 74M | 77M | 76M | 73M | 663M | 506M | 0 | 0 |
Leverage and acquisition integration
According to recent financial statements, Core & Main has successfully reduced its debt-to-equity ratio from 1.60 in 2024Q1 to 1.16 by 2026Q1, signaling a deliberate shift toward strengthening the balance sheet despite the ongoing pressures of an aggressive inorganic growth strategy and fluctuating municipal infrastructure demand.
The consistent reduction in the D/E ratio suggests that management is prioritizing balance sheet health as a buffer against cyclical volatility in the waterworks sector. This trend appears to provide the company with greater financial optionality, potentially allowing for continued strategic acquisitions without overextending its capital structure.
As reported in quarterly filings, total debt has remained relatively stable at $2.4 billion as of 2026Q1, which, when viewed alongside the growth in retained earnings to $786 million, indicates a disciplined approach to managing long-term liabilities while funding operational expansion through internal cash generation.
While the absolute debt load remains significant, the stabilization of total debt suggests that the company is moving away from debt-fueled expansion toward a more balanced capital allocation model. Investors should monitor whether this leverage profile remains sustainable if the current infrastructure-related tailwinds begin to normalize.
Based on the provided balance sheet data, goodwill has climbed to $1.9 billion as of 2026Q1, representing a substantial portion of the $6.3 billion in total assets, which highlights the company's heavy reliance on acquired regional footprints to maintain its competitive position in the waterworks distribution market.
The high concentration of intangible assets warrants close scrutiny, as it implies that a significant portion of the company's book value is tied to the successful integration and performance of acquired entities. Any failure to realize expected synergies could lead to impairment risks that would negatively impact the equity base.
As indicated by the latest quarterly reports, cash reserves have expanded to $150 million in 2026Q1 from a low of $1 million in 2023Q4, providing a much-needed liquidity cushion that improves the company's ability to navigate seasonal working capital swings and potential market-driven shocks.
The improvement in the cash position, coupled with a current ratio of 2.31, suggests a more robust liquidity profile compared to the previous fiscal year. This increased buffer appears to mitigate the risks associated with the company's historically volatile cash conversion cycles and reliance on inventory-heavy operations.
Quick answers to the most common questions about buying CNM stock.
As of 2025, Core & Main, Inc. (CNM) had total assets of $6.08B including $2.30B in current assets.
Core & Main, Inc. (CNM) carries total debt of $2.44B, offset by $220.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Core & Main, Inc. (CNM) has total shareholders' equity (book value) of $2.00B ($10.48 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Core & Main, Inc. (CNM) reported a current ratio of 2.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.