Free cash flow margin recovered to 13.9% in 2026Q3 from a 3.3% trough in 2026Q1, though operating cash conversion ranged erratically from 0.97x to 18.78x net income, suggesting timing-driven cash volatility.
CONMED Corporation (CNMD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 146.31M | 170.69M | 166.97M | 125.35M | 33.37M | 111.77M | 64.53M | 95.13M | 74.7M | 65.57M | 38.22M | 48.07M | 65.18M | 80.95M | 95.2M | 102.99M | 38.24M | 25.03M | 61.15M | 65.89M | 64.57M | 42.43M | 74.84M | 58.01M | 44.92M | 77.15M | 35.95M | 37M | 21M | 31.8M | 25.9M |
| Operating CF Margin % | - | 12.42% | 12.77% | 10.07% | 3.19% | 11.06% | 7.48% | 9.96% | 8.69% | 8.23% | 5.01% | 6.68% | 8.87% | 10.7% | 12.41% | 14.2% | 5.36% | 3.6% | 8.24% | 9.49% | 9.98% | 6.87% | 13.4% | 11.67% | 9.92% | 18% | 9.17% | 9.93% | 6.24% | 22.99% | 20.62% |
| Operating CF Growth % | -41.29% | 2.23% | 33.2% | 275.69% | -70.15% | 73.2% | -32.17% | 27.35% | 13.93% | 71.54% | -20.48% | -26.25% | -19.49% | -14.97% | -7.57% | 169.31% | 52.8% | -59.07% | -7.2% | 2.05% | 52.17% | -43.3% | 29.01% | 29.13% | -41.77% | 114.6% | -2.84% | 76.19% | -33.96% | 22.78% | 407.84% |
| Net Income | 73.43M | 47.05M | 132.42M | 64.46M | -80.58M | 62.54M | 9.52M | 28.62M | 40.85M | 55.49M | 14.66M | 30.5M | 32.19M | 35.94M | 40.48M | 752K | 30.35M | 12.14M | 44.56M | 41.46M | -12.51M | 31.99M | 33.47M | 32.08M | 34.15M | 24.41M | 19.31M | 27.2M | 19.4M | -7.1M | 16.3M |
| Depreciation & Amortization | 72.95M | 74.28M | 51.3M | 51.4M | 69.52M | 70.74M | 72.63M | 72.32M | 61.8M | 58.55M | 55.31M | 43.88M | 45.73M | 47.87M | 46.62M | 42.69M | 41.81M | 41.28M | 32.34M | 31.53M | 29.85M | 30.79M | 26.87M | 24.85M | 22.37M | 30.15M | 29.49M | 25.7M | 23.6M | 7M | 6.4M |
| Stock-Based Compensation | 21.61M | 28.32M | 25.56M | 24.26M | 21.73M | 16.34M | 13.11M | 11.78M | 10.04M | 8.47M | 8.38M | 7.5M | 9.33M | 5.59M | 5.65M | 5.24M | 4.22M | 4.31M | 4.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 9.09M | 3.52M | 12.2M | 700K | -6.04M | 3M | -14.23M | -6.31M | 2.06M | -40.02M | -2.87M | 2.25M | -284K | 7.22M | 12.95M | -13.1M | 13.16M | 4.24M | 18.98M | 16.71M | -12.29M | 10.13M | 4.3M | 13.71M | 10.66M | 8.56M | 7.97M | 8.6M | 7M | -10.8M | 3.7M |
| Other Non-Cash Items | 21.68M | 28.96M | -14.8M | 24.11M | 119.44M | 14.84M | 13.41M | 12.37M | 4.21M | 143.41M | 118.26M | 12.28M | 1.28M | 263K | 8.1M | 60.3M | -28.92M | -14.08M | -12.91M | 3.77M | 50.6M | 7.6M | 24.74M | -611K | 944K | 0 | 0 | -1M | -5.7M | 1.5M | -500K |
| Working Capital Changes | -52.46M | -11.45M | -39.72M | -39.58M | -90.7M | -55.7M | -29.9M | -23.65M | -44.27M | -16.92M | -37.26M | -36.06M | -21.8M | -15.93M | -10.5M | 7.11M | -22.37M | -22.86M | -26M | -22.47M | 7.04M | -38.07M | -14.54M | -12.03M | -23.21M | 14.03M | -20.82M | -23.5M | -23.3M | 7.2M | 28.7M |
| Change in Receivables | -9.69M | -2.36M | -1.62M | -47.07M | -5.2M | -9.16M | 13.92M | -13.94M | -17.46M | -13.63M | -6.38M | -9.64M | 5.25M | -798K | 1.69M | 8.46M | 9.34M | -12.88M | -3.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -7.09M | -6.73M | -31.63M | 14.07M | -78.56M | -37.81M | -30.4M | -117K | -15.04M | -3.93M | 3.1M | -34.54M | -20.94M | -1.82M | 3.81M | -7.85M | -20.32M | -9.45M | -8.11M | -22.62M | -9.38M | -33.62M | 1.44M | -3.41M | -15.21M | -4.24M | -18.04M | -8.6M | -19.3M | 6.3M | 400K |
| Change in Payables | -9.75M | -9.75M | 14.71M | 14.85M | 13.3M | 4.89M | -2.98M | 38K | 12.11M | -286K | 2.09M | 11.51M | -3.45M | 4.22M | 259K | 2.65M | -4.64M | -7.4M | -7.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 6.69M | -20.96M | -13.08M | -20.03M | -249.53M | -14.87M | -13.64M | -387.66M | -16.51M | -29.05M | -266.02M | -24.36M | -20.68M | -18.45M | -105.95M | -21.74M | -20.02M | -21.77M | -57.9M | -26.84M | -23.16M | -16.61M | -94.06M | -68.47M | -30.76M | -14.44M | -20.09M | -49.9M | -44.8M | -403.5M | -36.6M |
| Capital Expenditures | -13.62M | -19.81M | -13.08M | -19.03M | -21.79M | -14.87M | -13.01M | -20.07M | -16.51M | -12.84M | -14.75M | -15.01M | -15.41M | -18.45M | -21.53M | -21.74M | -14.73M | -21.44M | -35.88M | -20.91M | -21.89M | -16.24M | -12.42M | -9.31M | -13.38M | -14.44M | -14.05M | -49.9M | -44.8M | -8.2M | -4.9M |
| CapEx % of Revenue | 0.99% | 1.44% | 1% | 1.53% | 2.08% | 1.47% | 1.51% | 2.1% | 1.92% | 1.61% | 1.93% | 2.09% | 2.1% | 2.44% | 2.81% | 3% | 2.06% | 3.09% | 4.83% | 3.01% | 3.39% | 2.63% | 2.22% | 1.87% | 2.95% | 3.37% | 3.58% | 13.39% | 13.32% | 5.93% | 3.9% |
| Acquisitions | 21.5M | 0 | 0 | 0 | -227.74M | 0 | -3.85M | -367.6M | 0 | -16.21M | -256.45M | -9.35M | -5.26M | 0 | -86.25M | -4.19M | -5.29M | -330K | -22.02M | -5.93M | -2.47M | -372K | -81.64M | -55.08M | -17.38M | 0 | -6.04M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.19M | -1.15M | 0 | -1M | 0 | 0 | 3.23M | 0 | 0 | 0 | 5.18M | 0 | 0 | 0 | 1.84M | 4.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.08M | 0 | 0 | 0 | 0 | 0 | -395.3M | -31.7M |
| Cash from Financing | -143.11M | -135.82M | -151M | -110.43M | 225M | -101.55M | -52.06M | 300.88M | -72.27M | -34.88M | 184.2M | -9.77M | -26.39M | -31.3M | 11.35M | -66.7M | -15.61M | -4.6M | -5.35M | -35.41M | -44.1M | -22.33M | 15.5M | 8.45M | -10.91M | -63.59M | -15.47M | 10.7M | 16.3M | 365M | 29.3M |
| Debt Issued (Net) | -32.8M | -74.59M | -72M | -88M | 362.02M | -81.24M | -29.4M | 362.85M | -29.7M | -12.2M | 227.56M | 29.45M | 25.86M | 53.72M | 18.34M | -56.01M | 6.89M | -5.77M | -14.44M | -44.99M | -39.03M | 6.04M | 36.14M | 7.2M | -80.06M | -65.42M | -15.92M | 9.1M | 15.3M | 364.7M | -36.6M |
| Equity Issued (Net) | -49.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.86M | -50.56M | -3.92M | -15.02M | -22.98M | 1.2M | 7.35M | 11.36M | -5.12M | -28.38M | -14.79M | 3.2M | 69.14M | 1.83M | 449K | 1.6M | 1.1M | 300K | 66M |
| Dividends Paid | -6.19M | -24.75M | -24.65M | -24.5M | -23.96M | -23.26M | -22.82M | -22.6M | -22.44M | -22.31M | -22.21M | -22.11M | -21.96M | -16.7M | -12.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -49.42M | 0 | 0 | 0 | -72M | 0 | 0 | -30.57M | 0 | 0 | 0 | 0 | -16.86M | -50.56M | -3.92M | -15.02M | -22.98M | 0 | 0 | 0 | -7.85M | -45.37M | -29.99M | 0 | -2M | 0 | 0 | 0 | 0 | -400K | 0 |
| Other Financing | -54.7M | -36.49M | -54.35M | 2.07M | -113.06M | 2.95M | 162K | -39.37M | -20.12M | -372K | -22.81M | -17.11M | -13.43M | -17.77M | 9.79M | 4.33M | 478K | 886K | 1.74M | -1.77M | 45K | 0 | -5.85M | -1.95M | 0 | 0 | 0 | 0 | -100K | 0 | -100K |
| Net Change in Cash | 9.04M | 16.36M | 163K | -4.65M | 8.1M | -6.51M | 1.5M | 8.35M | -15.11M | 5.19M | -45.08M | 6.17M | 11.89M | 30.72M | -2.33M | 13.63M | 2.32M | -2.62M | 116K | 7.86M | 377K | -735K | -1.8M | 360K | 4.22M | -2.07M | -277K | -2.2M | 16.3M | 365M | 29.3M |
| Free Cash Flow | 132.69M | 150.88M | 153.88M | 106.32M | 11.58M | 96.9M | 51.52M | 75.07M | 58.19M | 52.72M | 23.47M | 33.06M | 49.77M | 62.5M | 73.67M | 81.25M | 23.51M | 3.58M | 25.27M | 44.98M | 42.68M | 26.19M | 62.42M | 48.7M | 31.54M | 62.71M | 21.9M | -12.9M | -23.8M | 23.6M | 21M |
| FCF Margin % | 9.69% | 10.98% | 11.77% | 8.54% | 1.11% | 9.59% | 5.97% | 7.86% | 6.77% | 6.62% | 3.07% | 4.6% | 6.78% | 8.26% | 9.6% | 11.21% | 3.29% | 0.52% | 3.4% | 6.48% | 6.6% | 4.24% | 11.18% | 9.8% | 6.96% | 14.63% | 5.58% | -3.46% | -7.07% | 17.06% | 16.72% |
| FCF Growth % | -10.92% | -1.95% | 44.74% | 818.1% | -88.05% | 88.1% | -31.37% | 28.99% | 10.37% | 124.65% | -29.01% | -33.57% | -20.38% | -15.15% | -9.33% | 245.58% | 556% | -85.82% | -43.82% | 5.41% | 62.94% | -58.04% | 28.17% | 54.42% | -49.7% | 186.33% | 269.77% | 45.8% | -200.85% | 12.38% | 21100% |
| FCF per Share | 4.40 | 4.84 | 4.95 | 3.37 | 0.39 | 3.01 | 1.75 | 2.55 | 2.01 | 1.87 | 0.84 | 1.19 | 1.79 | 2.22 | 2.57 | 2.84 | 0.81 | 0.12 | 0.86 | 1.55 | 1.54 | 0.88 | 2.07 | 1.67 | 1.14 | 2.57 | 0.94 | -0.56 | -1.03 | 1.04 | 0.96 |
| FCF Conversion (FCF/Net Income) | 1.81x | 3.63x | 1.26x | 1.94x | -0.41x | 1.79x | 6.78x | 3.32x | 1.83x | 1.18x | 2.61x | 1.58x | 2.02x | 2.25x | 2.35x | 136.96x | 1.26x | 2.06x | 1.37x | 1.59x | -5.16x | 1.33x | 2.24x | 1.81x | 1.32x | 3.16x | 1.86x | 1.36x | 1.18x | -4.48x | 1.59x |
| Interest Paid | 0 | 25.42M | 32.65M | 33.69M | 26.08M | 21.8M | 30.45M | 27.27M | 19.66M | 16.16M | 13.76M | 5.43M | 5.53M | 5.14M | 5.04M | 5.8M | 6.03M | 6.3M | 9.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 15.22M | 19.88M | 9.07M | 8.56M | 9.12M | 10.58M | 11.05M | 8.87M | 9.59M | 10.26M | 10.21M | 6.84M | 10.95M | 4.76M | 3.26M | 3.65M | 7.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CNMD stock.
CONMED Corporation (CNMD) generated $170.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CONMED Corporation (CNMD) generated $150.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CONMED Corporation (CNMD) spent $19.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CONMED Corporation (CNMD) returned $24.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile quarterly cash conversion
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Sharply Quarterly
Based on reported quarterly figures, CNMD's operating cash flow to net income ratio ranged from 0.97 in 2026Q1 to 18.78 in 2025Q3, indicating earnings-to-cash timing is erratic rather than consistently anchored to reported profitability.
The 2025Q3 ratio of 18.78 reflects $2.9M of net income against $53.7M of operating cash flow, a gap that suggests the quarter's cash generation was driven by working capital release and non-cash charges rather than underlying earnings power. Conversion in 2024Q2 and 2024Q3 sat closer to 1.0 to 1.4, which appears more representative of the business, so the recent spikes warrant further investigation before being treated as durable. Investors should monitor whether the trailing-year average stabilizes near earnings or continues to diverge.
Free Cash Flow Margins Recover From Trough
According to the reported figures, CNMD's free cash flow margin moved from 3.3% in 2026Q1 to 13.9% in 2026Q3, a recovery that remains below the 14.3% peak posted in 2025Q3.
The 2026Q3 rebound to $46.7M of free cash flow is encouraging, but it follows an unusually weak 2026Q1 and does not yet establish a clear upward trend across the ten-quarter window. Capital expenditure has remained contained at roughly 0.8% to 1.7% of revenue, so the margin path is driven primarily by operating cash swings rather than investment intensity. The trajectory suggests cash generation is recovering but has not demonstrated the consistency that would support a steady-state margin assumption.
Working Capital Drives Cash Volatility
As reported in the quarterly cash flow statements, CNMD's working capital change swung from a $24.3M outflow in 2026Q1 to a $24.3M inflow in 2026Q2, accounting for most of the period-to-period movement in operating cash.
The magnitude of these swings relative to net income indicates that receivables, inventory, and payables timing is the dominant source of quarterly cash variability at CNMD. A large inflow following a large outflow may reflect collection timing rather than a structural improvement in working capital efficiency, which would require further evidence. Investors should monitor whether working capital normalizes over a full annual cycle before attributing the recent operating cash strength to sustainable performance.
Buybacks Replace Dividends in Capital Returns
Based on CNMD's reported figures, quarterly dividends of $6.2M were paid through 2025Q4 and then ceased, while buybacks of $37.0M in 2026Q1 and $6.2M in 2026Q2 and 2026Q3 marked a shift in capital return emphasis.
The transition from a consistent dividend to episodic buybacks suggests management has reallocated discretionary cash toward share repurchases, though the reported data alone does not establish the rationale. The 2026Q1 buyback of $37.0M was large relative to that quarter's $10.6M of free cash flow, which may indicate funding from balance sheet resources or working capital release rather than current-period generation. This pattern warrants further investigation into how repurchases are being sustained against weak quarterly free cash flow.
Quarterly Cash Strength May Overstate Trend
Based on the supplied peer table, CNMD's 13.9% free cash flow margin trails HOLX at 24.2% and LMAT at 28.1%, suggesting the recent quarterly rebound may not yet close the cash generation gap with higher-performing peers.
The strongest recent quarter, 2026Q3, may reflect timing effects that flatter the trailing picture, and the reported data does not isolate one-time items from recurring operating cash generation. Against peers, CNMD's cash margin profile appears moderate rather than premium, which tempers any conclusion that the recovery signals a structural improvement. Investors should weigh whether the trailing average, not the latest quarter, better represents normalized cash generation.