VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CNMDCONMED Corporation
$35.95$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCNMDCash Flow

CONMED Corporation (CNMD) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains erratic, as demonstrated by an OCF/NI ratio that reached an extreme of 18.78 in 2025Q3, while aggressive capital allocation included a $37 million share repurchase in 2026Q1 despite declining cash flow.

CNMD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations142.63M170.69M166.97M125.35M33.37M111.77M64.53M95.13M74.7M65.57M38.22M48.07M65.18M80.95M95.2M102.99M38.24M25.03M61.15M65.89M64.57M42.43M74.84M58.01M44.92M77.15M35.95M37M21M31.8M25.9M
Operating CF Margin %-12.42%12.77%10.07%3.19%11.06%7.48%9.96%8.69%8.23%5.01%6.68%8.87%10.7%12.41%14.2%5.36%3.6%8.24%9.49%9.98%6.87%13.4%11.67%9.92%18%9.17%9.93%6.24%22.99%20.62%
Operating CF Growth %-88.52%2.23%33.2%275.69%-70.15%73.2%-32.17%27.35%13.93%71.54%-20.48%-26.25%-19.49%-14.97%-7.57%169.31%52.8%-59.07%-7.2%2.05%52.17%-43.3%29.01%29.13%-41.77%114.6%-2.84%76.19%-33.96%22.78%407.84%
Net Income54.85M47.05M132.42M64.46M-80.58M62.54M9.52M28.62M40.85M55.49M14.66M30.5M32.19M35.94M40.48M752K30.35M12.14M44.56M41.46M-12.51M31.99M33.47M32.08M34.15M24.41M19.31M27.2M19.4M-7.1M16.3M
Depreciation & Amortization60.2M74.28M51.3M51.4M69.52M70.74M72.63M72.32M61.8M58.55M55.31M43.88M45.73M47.87M46.62M42.69M41.81M41.28M32.34M31.53M29.85M30.79M26.87M24.85M22.37M30.15M29.49M25.7M23.6M7M6.4M
Stock-Based Compensation19.96M28.32M25.56M24.26M21.73M16.34M13.11M11.78M10.04M8.47M8.38M7.5M9.33M5.59M5.65M5.24M4.22M4.31M4.18M000000000000
Deferred Taxes7.72M3.52M12.2M700K-6.04M3M-14.23M-6.31M2.06M-40.02M-2.87M2.25M-284K7.22M12.95M-13.1M13.16M4.24M18.98M16.71M-12.29M10.13M4.3M13.71M10.66M8.56M7.97M8.6M7M-10.8M3.7M
Other Non-Cash Items11.99M28.96M-14.8M24.11M119.44M14.84M13.41M12.37M4.21M143.41M118.26M12.28M1.28M263K8.1M60.3M-28.92M-14.08M-12.91M3.77M50.6M7.6M24.74M-611K944K00-1M-5.7M1.5M-500K
Working Capital Changes-12.09M-11.45M-39.72M-39.58M-90.7M-55.7M-29.9M-23.65M-44.27M-16.92M-37.26M-36.06M-21.8M-15.93M-10.5M7.11M-22.37M-22.86M-26M-22.47M7.04M-38.07M-14.54M-12.03M-23.21M14.03M-20.82M-23.5M-23.3M7.2M28.7M
Change in Receivables-2.74M-2.36M-1.62M-47.07M-5.2M-9.16M13.92M-13.94M-17.46M-13.63M-6.38M-9.64M5.25M-798K1.69M8.46M9.34M-12.88M-3.73M000000000000
Change in Inventory-11.53M-6.73M-31.63M14.07M-78.56M-37.81M-30.4M-117K-15.04M-3.93M3.1M-34.54M-20.94M-1.82M3.81M-7.85M-20.32M-9.45M-8.11M-22.62M-9.38M-33.62M1.44M-3.41M-15.21M-4.24M-18.04M-8.6M-19.3M6.3M400K
Change in Payables8.05M-9.75M14.71M14.85M13.3M4.89M-2.98M38K12.11M-286K2.09M11.51M-3.45M4.22M259K2.65M-4.64M-7.4M-7.04M000000000000
Cash from Investing-13.92M-20.96M-13.08M-20.03M-249.53M-14.87M-13.64M-387.66M-16.51M-29.05M-266.02M-24.36M-20.68M-18.45M-105.95M-21.74M-20.02M-21.77M-57.9M-26.84M-23.16M-16.61M-94.06M-68.47M-30.76M-14.44M-20.09M-49.9M-44.8M-403.5M-36.6M
Capital Expenditures-18.92M-19.81M-13.08M-19.03M-21.79M-14.87M-13.01M-20.07M-16.51M-12.84M-14.75M-15.01M-15.41M-18.45M-21.53M-21.74M-14.73M-21.44M-35.88M-20.91M-21.89M-16.24M-12.42M-9.31M-13.38M-14.44M-14.05M-49.9M-44.8M-8.2M-4.9M
CapEx % of Revenue1.38%1.44%1%1.53%2.08%1.47%1.51%2.1%1.92%1.61%1.93%2.09%2.1%2.44%2.81%3%2.06%3.09%4.83%3.01%3.39%2.63%2.22%1.87%2.95%3.37%3.58%13.39%13.32%5.93%3.9%
Acquisitions0000-227.74M0-3.85M-367.6M0-16.21M-256.45M-9.35M-5.26M0-86.25M-4.19M-5.29M-330K-22.02M-5.93M-2.47M-372K-81.64M-55.08M-17.38M0-6.04M0000
Investments-------------------------------
Other Investing5M-1.15M0-1M003.23M0005.18M0001.84M4.19M0000000-4.08M00000-395.3M-31.7M
Cash from Financing-129.97M-135.82M-151M-110.43M225M-101.55M-52.06M300.88M-72.27M-34.88M184.2M-9.77M-26.39M-31.3M11.35M-66.7M-15.61M-4.6M-5.35M-35.41M-44.1M-22.33M15.5M8.45M-10.91M-63.59M-15.47M10.7M16.3M365M29.3M
Debt Issued (Net)-60M-74.59M-72M-88M362.02M-81.24M-29.4M362.85M-29.7M-12.2M227.56M29.45M25.86M53.72M18.34M-56.01M6.89M-5.77M-14.44M-44.99M-39.03M6.04M36.14M7.2M-80.06M-65.42M-15.92M9.1M15.3M364.7M-36.6M
Equity Issued (Net)-37.02M00000000000-16.86M-50.56M-3.92M-15.02M-22.98M1.2M7.35M11.36M-5.12M-28.38M-14.79M3.2M69.14M1.83M449K1.6M1.1M300K66M
Dividends Paid-18.57M-24.75M-24.65M-24.5M-23.96M-23.26M-22.82M-22.6M-22.44M-22.31M-22.21M-22.11M-21.96M-16.7M-12.86M0000000000000000
Share Repurchases-37.02M000-72M00-30.57M0000-16.86M-50.56M-3.92M-15.02M-22.98M000-7.85M-45.37M-29.99M0-2M0000-400K0
Other Financing-14.39M-36.49M-54.35M2.07M-113.06M2.95M162K-39.37M-20.12M-372K-22.81M-17.11M-13.43M-17.77M9.79M4.33M478K886K1.74M-1.77M45K0-5.85M-1.95M0000-100K0-100K
Net Change in Cash-455K16.36M163K-4.65M8.1M-6.51M1.5M8.35M-15.11M5.19M-45.08M6.17M11.89M30.72M-2.33M13.63M2.32M-2.62M116K7.86M377K-735K-1.8M360K4.22M-2.07M-277K-2.2M16.3M365M29.3M
Free Cash Flow123.71M150.88M153.88M106.32M11.58M96.9M51.52M75.07M58.19M52.72M23.47M33.06M49.77M62.5M73.67M81.25M23.51M3.58M25.27M44.98M42.68M26.19M62.42M48.7M31.54M62.71M21.9M-12.9M-23.8M23.6M21M
FCF Margin %9.02%10.98%11.77%8.54%1.11%9.59%5.97%7.86%6.77%6.62%3.07%4.6%6.78%8.26%9.6%11.21%3.29%0.52%3.4%6.48%6.6%4.24%11.18%9.8%6.96%14.63%5.58%-3.46%-7.07%17.06%16.72%
FCF Growth %-24.82%-1.95%44.74%818.1%-88.05%88.1%-31.37%28.99%10.37%124.65%-29.01%-33.57%-20.38%-15.15%-9.33%245.58%556%-85.82%-43.82%5.41%62.94%-58.04%28.17%54.42%-49.7%186.33%269.77%45.8%-200.85%12.38%21100%
FCF per Share4.044.844.953.370.393.011.752.552.011.870.841.191.792.222.572.840.810.120.861.551.540.882.071.671.142.570.94-0.56-1.031.040.96
FCF Conversion (FCF/Net Income)2.26x3.63x1.26x1.94x-0.41x1.79x6.78x3.32x1.83x1.18x2.61x1.58x2.02x2.25x2.35x136.96x1.26x2.06x1.37x1.59x-5.16x1.33x2.24x1.81x1.32x3.16x1.86x1.36x1.18x-4.48x1.59x
Interest Paid025.42M32.65M33.69M26.08M21.8M30.45M27.27M19.66M16.16M13.76M5.43M5.53M5.14M5.04M5.8M6.03M6.3M9.38M000000000000
Taxes Paid0015.22M19.88M9.07M8.56M9.12M10.58M11.05M8.87M9.59M10.26M10.21M6.84M10.95M4.76M3.26M3.65M7.4M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Operating cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Conversion

As reported in recent financial statements, the OCF/NI ratio has fluctuated wildly, reaching an extreme of 18.78 in 2025Q3, which suggests that reported net income is a poor proxy for the actual cash-generating capacity of the underlying surgical business.

The significant divergence between net income and operating cash flow indicates that non-cash charges and accounting adjustments are heavily distorting the bottom line. Investors should monitor whether this disconnect stems from aggressive capitalization policies or the heavy amortization of intangible assets from recent acquisitions.

FCF Margins Remain Highly Unstable

Based on the provided cash flow data, free cash flow margins have swung from a low of 3.3% in 2026Q1 to a high of 15.8% in 2023Q4, indicating that the company struggles to maintain a consistent cash conversion trajectory across different operating cycles.

This volatility suggests that the company's cash flow profile is highly sensitive to fluctuations in elective procedure volumes and capital equipment sales cycles. The inability to sustain high FCF margins implies that the business model may require significant ongoing investment to maintain its competitive position in the surgical market.

Working Capital Swings Obscure Performance

According to quarterly cash flow disclosures, working capital changes have been erratic, ranging from a $23.9 million outflow in 2024Q4 to a $21.3 million inflow in 2025Q3, which complicates the assessment of underlying operational efficiency and inventory management.

These sharp reversals in working capital suggest that the company may be experiencing difficulty in balancing inventory levels for its diverse orthopedic and general surgery product lines. Such instability often indicates potential inefficiencies in the supply chain or aggressive efforts to manage cash flow through timing of payables.

Aggressive Capital Allocation Risks Liquidity

As evidenced by the $37 million share repurchase in 2026Q1 despite a period of declining cash flow, the company's capital deployment strategy appears disconnected from its immediate operational performance, raising questions about the sustainability of current shareholder return policies.

The decision to prioritize buybacks during a quarter of weak cash generation warrants further investigation into the company's long-term liquidity planning. This approach may limit the firm's flexibility to pursue necessary R&D or strategic acquisitions if the current cash flow volatility persists.

SBC Masks True Operational Costs

Based on the provided data, stock-based compensation has remained a persistent cash flow drag, peaking at $13.9 million in 2025Q1, which suggests that the reported cash flow figures may be overstating the true economic value generated for shareholders.

The consistent reliance on equity-based incentives appears to be a significant factor in the gap between reported earnings and cash reality. Investors should consider the dilutive impact of these programs alongside the cash flow volatility to gain a clearer picture of the company's true operational health.

CNMD — Frequently Asked Questions

Quick answers to the most common questions about buying CNMD stock.

How much cash does CONMED Corporation (CNMD) generate from operations?

CONMED Corporation (CNMD) generated $170.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CONMED Corporation's free cash flow?

CONMED Corporation (CNMD) generated $150.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CONMED Corporation's capital expenditure (CapEx)?

CONMED Corporation (CNMD) spent $19.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CONMED Corporation distribute cash to shareholders?

In 2025, CONMED Corporation (CNMD) returned $24.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.