VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CNTACentessa Pharmaceuticals plc
$40.50$6.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCNTACash Flow

Centessa Pharmaceuticals plc (CNTA) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains deeply negative, evidenced by a $72.2 million cash outflow in 2026Q1 as the company funds its clinical development programs.

CNTA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-208.79M-193.82M-142.06M-160.34M-200.55M-136.14M-10.63M
Operating CF Margin %--1292.11%--2339.73%---
Operating CF Growth %-184.51%-36.44%11.4%20.05%-47.31%-1180.73%-
Net Income-250.64M-197.53M-235.76M-151.09M-216.21M-381.85M-10.66M
Depreciation & Amortization943K921K942K810K131K33.99K0
Stock-Based Compensation33.64M30.96M33.55M29.39M24.96M0336K
Deferred Taxes2.34M2.51M2.65M-26.63M-2.86M00
Other Non-Cash Items23.37M20.56M34.46M6.03M-3.75M251.06M186K
Working Capital Changes-18.46M-51.24M22.1M-18.86M-2.83M-5.38M-489K
Change in Receivables3.59M2.91M-6.6M0-11.71M-6.72M-1.46M
Change in Inventory0000000
Change in Payables5.41M2.96M-4.58M-2.73M6.35M0-49K
Cash from Investing-153.44M-418.53M31.27M-127M-931K63.25M0
Capital Expenditures-371K-371K-34K-169K-1.14M-185.98K0
CapEx % of Revenue-2.47%-2.47%---
Acquisitions0000063.43M0
Investments-------
Other Investing-75.09M000206K00
Cash from Financing318.91M291.53M364.75M21.12M457K660.07M1.36M
Debt Issued (Net)00-762K0073.64M1.36M
Equity Issued (Net)49.01M0359.61M20.81M0586.43M0
Dividends Paid0000000
Share Repurchases00000-12K0
Other Financing269.89M291.53M5.91M310K457K01K
Net Change in Cash-42.07M-321.27M255.19M-265.61M-201.44M590.08M-9.34M
Free Cash Flow-209.17M-194.19M-142.09M-160.51M-201.68M-136.33M-10.63M
FCF Margin %--1294.59%--2342.2%---
FCF Growth %-29.08%-36.67%11.48%20.41%-47.94%-1182.48%-
FCF per Share-1.36-1.43-1.24-1.67-2.16-1.51-0.15
FCF Conversion (FCF/Net Income)0.83x0.98x0.60x1.06x0.93x0.36x1.00x
Interest Paid5.24M010.09M9.91M7.28M00
Taxes Paid1.1M082K2.94M1.3M00

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Burn

According to recent financial statements, Centessa’s OCF/NI ratio has fluctuated significantly, reaching a high of 2.19 in 2025Q1, which suggests that reported net losses are frequently decoupled from actual cash outflows due to the heavy reliance on non-cash stock-based compensation and R&D accounting adjustments.

The volatility in the conversion ratio indicates that net income is a poor proxy for the company's actual cash requirements. Investors should monitor the persistent gap between accounting losses and cash burn, as the latter is the primary determinant of the company's survival in the absence of commercial revenue.

Persistent Free Cash Flow Deficit

As reported in quarterly filings, Centessa’s free cash flow remains consistently negative, with the most recent quarter showing a $72.2 million outflow, confirming that the company is currently in a state of sustained cash consumption to fund its clinical development pipeline without any offsetting commercial inflows.

The lack of a positive FCF trajectory underscores the company's total dependence on external financing. This trend appears unlikely to reverse until at least one lead asset achieves regulatory approval and subsequent market penetration, which remains a high-risk proposition.

Working Capital Volatility Impacts Liquidity

Based on the provided cash flow data, working capital changes have been highly erratic, swinging from a $38.5 million outflow in 2025Q1 to an $18.6 million inflow in 2025Q2, which suggests that timing differences in clinical trial payments and vendor settlements are creating significant quarterly cash flow noise.

This instability in working capital management may indicate a lack of predictable cash outflows, complicating the company's ability to forecast its precise runway. Analysts should view these fluctuations as a reflection of the decentralized subsidiary structure, where individual asset-level spending can cause lumpy cash movements.

SBC Masks True Operational Costs

As disclosed in recent financial reports, Centessa consistently utilizes stock-based compensation exceeding $7 million per quarter, a non-cash expense that effectively masks the true magnitude of the company's cash-based operating losses and dilutes the equity base to preserve limited cash reserves for clinical trial execution.

While SBC is a standard tool for talent retention in biotechnology, its consistent scale relative to the company's cash burn warrants close scrutiny. Investors should adjust for these non-cash charges to understand the true economic cost of the company's R&D-heavy operating model.

CNTA — Frequently Asked Questions

Quick answers to the most common questions about buying CNTA stock.

How much cash does Centessa Pharmaceuticals plc (CNTA) generate from operations?

Centessa Pharmaceuticals plc (CNTA) generated $-193.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Centessa Pharmaceuticals plc's free cash flow?

Centessa Pharmaceuticals plc (CNTA) reported negative free cash flow of $194.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Centessa Pharmaceuticals plc's capital expenditure (CapEx)?

Centessa Pharmaceuticals plc (CNTA) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.