The company's financial leverage has intensified significantly, with the debt-to-equity ratio rising to 3.52 in 2026Q1 compared to 1.10 in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 904.3M | 845.16M | 964.77M | 1.27B | 1.01B | 1.06B | 708.37M | 644.27M | 681.18M | 526.82M | 452.82M | 291.36M | 320.8M | 399.13M | 267.66M | 360.22M | 333.34M | 275.03M | 335.2M | 299.24M | 140.36M | 3.41M |
| Cash & Short-Term Investments | 60.75M | 68.02M | 59.66M | 446.62M | 52.67M | 160.73M | 60.02M | 100.31M | 48.77M | 39.88M | 39.77M | 85.24M | 21.95M | 113.23M | 18.24M | 131.97M | 13.54M | 31.5M | 97.47M | 115.5M | 7.01M | 100K |
| Cash Only | 60.75M | 68.02M | 59.66M | 446.62M | 52.67M | 160.73M | 60.02M | 100.31M | 48.77M | 39.88M | 39.77M | 85.24M | 21.95M | 113.23M | 18.24M | 131.97M | 13.54M | 31.5M | 97.47M | 115.5M | 7.01M | 100K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 190.28M | 202.89M | 207.17M | 185.24M | 203.68M | 277.71M | 206.73M | 191.41M | 205.54M | 215.11M | 181.19M | 105.91M | 118.85M | 111.74M | 100.65M | 69.11M | 208.49M | 165.55M | 164.03M | 111.72M | 74.9M | 0 |
| Days Sales Outstanding | 45.76 | 39.53 | 42.29 | 40.01 | 42.32 | 58.81 | 52.12 | 55.3 | 55.27 | 78.3 | 67.6 | 53.1 | 68.14 | 55.06 | 41.52 | 41.58 | 150.79 | 48.39 | 38.92 | 48.44 | 69.18 | - |
| Inventory | 375.34M | 404.1M | 571.25M | 522.51M | 561.45M | 565.74M | 350.59M | 317.31M | 307.44M | 246.93M | 212.98M | 59.91M | 58.31M | 152.95M | 127.28M | 96.31M | 77.41M | 51.73M | 50.91M | 35.49M | 4.76M | 0 |
| Days Inventory Outstanding | 174.53 | 128 | 200.95 | 187.86 | 185.06 | 194.46 | 140.03 | 143.63 | 126.44 | 140.52 | 119.28 | 44.88 | 49.3 | 110.65 | 76.68 | 82.23 | 77.14 | 19.32 | 15.53 | 20.37 | 5.65 | - |
| Other Current Assets | 277.93M | 170.16M | 126.69M | 114.68M | 196.84M | 431K | 50.64M | 0 | 89.76M | 0 | 0 | 18.77M | 98.34M | 0 | 0 | 40.06M | 0 | 0 | 0 | 25.44M | 46.64M | 3.31M |
| Total Non-Current Assets | 2.06B | 2.19B | 2.33B | 2.06B | 2.48B | 2.08B | 1.89B | 1.25B | 1.69B | 1.29B | 1.32B | 1.13B | 1.23B | 645.78M | 687.54M | 669.68M | 650.7M | 555.99M | 649.13M | 528.76M | 385.24M | 0 |
| Property, Plant & Equipment | 190.8M | 209.74M | 244.75M | 191.28M | 183.4M | 186.48M | 153.65M | 146.43M | 146.6M | 173.08M | 142.37M | 115.95M | 106.98M | 68.06M | 68.49M | 43.58M | 33.48M | 25.5M | 30.76M | 20.44M | 10.86M | 0 |
| Fixed Asset Turnover | 8.88x | 8.93x | 7.31x | 8.83x | 9.58x | 9.24x | 9.42x | 8.63x | 9.26x | 5.79x | 6.87x | 6.28x | 5.95x | 10.88x | 12.92x | 13.92x | 15.07x | 48.97x | 50.01x | 41.19x | 36.39x | - |
| Goodwill | 830.9M | 895.42M | 895.92M | 773.57M | 863.77M | 882.08M | 666.51M | 438.52M | 471.12M | 531.69M | 491.64M | 390.65M | 353.63M | 246.61M | 257.53M | 205.57M | 325.85M | 288.03M | 339.1M | 218.82M | 159.15M | 0 |
| Intangible Assets | 839.58M | 892.81M | 983.4M | 808.34M | 891.27M | 872.69M | 834.08M | 561.95M | 615.59M | 580.52M | 539.21M | 350.69M | 324.09M | 310.36M | 340.67M | 328.07M | 269.67M | 216.37M | 249.49M | 163.38M | 128.89M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.77M | 249.75M | 245.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 198.27M | 196.05M | 208.59M | 282.9M | 540.32M | 141.82M | 235.91M | 100.73M | 457.84M | 8.2M | 9.35M | 22.64M | 196.71M | 20.75M | 20.86M | 92.47M | 21.7M | 26.09M | 29.79M | 126.13M | 86.34M | 0 |
| Total Assets | 2.96B | 3.04B | 3.3B | 3.33B | 3.49B | 3.14B | 2.6B | 1.89B | 2.37B | 1.82B | 1.78B | 1.42B | 1.55B | 1.04B | 955.2M | 1.03B | 984.04M | 831.01M | 984.34M | 828M | 525.6M | 3.41M |
| Asset Turnover | 0.59x | 0.62x | 0.54x | 0.51x | 0.50x | 0.55x | 0.56x | 0.67x | 0.57x | 0.55x | 0.55x | 0.51x | 0.41x | 0.71x | 0.93x | 0.59x | 0.51x | 1.50x | 1.56x | 1.02x | 0.75x | - |
| Asset Growth % | -52.96% | -7.83% | -0.83% | -4.82% | 11.1% | 21% | 37.35% | -20.25% | 30.33% | 2.43% | 25.06% | -8.17% | 48.09% | 9.39% | -7.25% | 4.66% | 18.41% | -15.58% | 18.88% | 57.54% | 15322.45% | - |
| Total Current Liabilities | 338.99M | 349.62M | 2.43B | 2.16B | 457.05M | 361.62M | 294.71M | 209.48M | 259.28M | 212.19M | 202.52M | 116.48M | 141.23M | 130.13M | 113.8M | 118.16M | 151.4M | 129.89M | 139.37M | 106.61M | 162.87M | 3.31M |
| Accounts Payable | 71.84M | 96.33M | 103.24M | 90.71M | 77.08M | 124.2M | 91.7M | 70.09M | 77.17M | 84.54M | 61.51M | 46.14M | 49.2M | 62.54M | 52.21M | 36.61M | 53.2M | 45.09M | 48.7M | 34.31M | 14.31M | 1K |
| Days Payables Outstanding | 35.68 | 30.51 | 36.32 | 32.61 | 25.41 | 42.69 | 36.63 | 31.73 | 31.74 | 48.11 | 34.45 | 34.56 | 41.6 | 45.24 | 31.45 | 31.26 | 53.01 | 16.85 | 14.86 | 19.69 | 17.02 | - |
| Short-Term Debt | 41.25M | 37.5M | 1.77B | 1.67B | 10M | 0 | 0 | 0 | 5M | 5.68M | 5.68M | 3.25M | 3.25M | 2.85M | 2.55M | 2.25M | 20.17M | 24.63M | 28.92M | 2M | 87.6M | 0 |
| Deferred Revenue (Current) | 5.68M | 0 | 56.21M | 47.42M | 30.11M | 12.8M | 7.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.76M | 0 | 0 |
| Other Current Liabilities | 225.9M | 215.78M | 219.38M | 144.54M | 121.82M | 34.27M | 50.83M | 22.57M | 59.41M | 7.3M | 23.43M | 17.46M | 30.68M | 4.62M | 7.14M | 38.67M | 1.04M | 2.57M | 4.04M | 25.58M | 22.37M | 3.31M |
| Current Ratio | 2.67x | 2.42x | 0.40x | 0.59x | 2.22x | 2.93x | 2.40x | 3.08x | 2.63x | 2.48x | 2.24x | 2.50x | 2.27x | 3.07x | 2.35x | 3.05x | 2.20x | 2.12x | 2.41x | 2.81x | 0.86x | 1.03x |
| Quick Ratio | 1.56x | 1.26x | 0.16x | 0.35x | 0.99x | 1.37x | 1.21x | 1.56x | 1.44x | 1.32x | 1.18x | 1.99x | 1.86x | 1.89x | 1.23x | 2.23x | 1.69x | 1.72x | 2.04x | 2.47x | 0.83x | 1.03x |
| Cash Conversion Cycle | 184.6 | 137.01 | 206.93 | 195.26 | 201.97 | 210.58 | 155.53 | 167.2 | 149.98 | 170.71 | 152.43 | 63.41 | 75.84 | 120.46 | 86.75 | 92.56 | 174.92 | 50.87 | 39.59 | 49.12 | 57.82 | - |
| Total Non-Current Liabilities | 2.09B | 2.12B | 333.43M | 307.75M | 2.11B | 1.5B | 1.08B | 516.54M | 1.19B | 682.11M | 680.09M | 431.34M | 597.87M | 345.85M | 385.19M | 315.27M | 256.73M | 193.06M | 301.09M | 266.67M | 79.88M | 0 |
| Long-Term Debt | 1.82B | 1.84B | 1.76B | 1.66B | 1.82B | 1.28B | 899.46M | 394.44M | 1.1B | 584.35M | 551.65M | 318.21M | 485.55M | 280.39M | 267.01M | 214M | 94M | 74M | 151M | 148M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 421.7M | 104.19M | 108.09M | 103.26M | 119.06M | 97.76M | 67.84M | 33.04M | 33.98M | 81.05M | 110.84M | 103.64M | 91.62M | 60.02M | 63.98M | 49.09M | 74.46M | 60.4M | 86.14M | 59.48M | 41.34M | 0 |
| Other Non-Current Liabilities | 176.6M | 171.9M | -1.53B | -1.46B | 163.9M | 115.52M | 116.36M | 89.05M | 60.86M | 16.71M | 17.6M | 19.07M | 20.7M | 5.43M | 54.2M | 52.18M | 88.27M | 58.66M | 63.95M | 59.19M | 38.55M | 0 |
| Total Liabilities | 2.43B | 2.47B | 2.77B | 2.47B | 2.56B | 1.86B | 1.38B | 726.02M | 1.45B | 894.3M | 882.61M | 547.82M | 739.1M | 475.98M | 498.99M | 433.43M | 408.13M | 322.95M | 440.46M | 373.29M | 242.75M | 3.31M |
| Total Debt | 1.86B | 1.88B | 3.53B | 3.33B | 1.83B | 1.28B | 899.46M | 394.44M | 1.1B | 590.03M | 557.34M | 311.89M | 488.8M | 283.24M | 269.56M | 216.25M | 114.17M | 98.63M | 179.92M | 150M | 87.6M | 0 |
| Net Debt | 1.8B | 1.81B | 3.47B | 2.89B | 1.78B | 1.12B | 839.44M | 294.13M | 1.06B | 550.15M | 517.57M | 226.65M | 466.85M | 170.01M | 251.32M | 84.28M | 100.63M | 67.13M | 82.44M | 34.5M | 80.6M | -100K |
| Debt / Equity | 3.52x | 3.27x | 6.66x | 3.89x | 1.97x | 1.00x | 0.74x | 0.34x | 1.20x | 0.64x | 0.62x | 0.36x | 0.60x | 0.50x | 0.59x | 0.36x | 0.20x | 0.19x | 0.33x | 0.33x | 0.31x | - |
| Debt / EBITDA | 11.36x | 10.37x | 34.70x | 235.35x | 11.72x | 5.53x | 5.19x | 3.61x | 7.49x | 5.54x | 5.32x | 3.03x | 6.82x | 2.05x | 2.61x | 5.36x | - | - | 2.86x | 2.98x | 1233.86x | - |
| Net Debt / EBITDA | 10.99x | 9.99x | 34.11x | 203.82x | 11.38x | 4.84x | 4.85x | 2.69x | 7.16x | 5.16x | 4.94x | 2.20x | 6.52x | 1.23x | 2.43x | 2.09x | - | - | 1.31x | 0.69x | 1135.18x | -0.00x |
| Interest Coverage | -0.63x | -0.70x | -1.44x | -1.35x | -0.35x | 1.36x | 1.49x | -0.09x | 0.77x | 0.48x | 3.24x | 2.22x | 13.99x | 4.71x | 2.11x | -1.06x | -3.61x | -3.64x | 1.42x | 3.00x | -1.67x | 3.76x |
| Total Equity | 529.1M | 573.66M | 530.57M | 856.42M | 928.94M | 1.28B | 1.22B | 1.17B | 919.34M | 926M | 894.54M | 873.22M | 808.33M | 568.93M | 456.21M | 596.48M | 575.91M | 508.07M | 543.88M | 454.72M | 282.84M | 99K |
| Equity Growth % | -139.71% | 8.12% | -38.05% | -7.81% | -27.68% | 5.28% | 4.66% | 26.82% | -0.72% | 3.52% | 2.44% | 8.03% | 42.08% | 24.71% | -23.52% | 3.57% | 13.35% | -6.58% | 19.61% | 60.77% | 285598.99% | - |
| Book Value per Share | 7.03 | 7.62 | 7.03 | 11.88 | 13.14 | 19.65 | 19.32 | 19.46 | 15.35 | 15.46 | 16.39 | 16.08 | 16.47 | 11.78 | 9.45 | 12.35 | 14.07 | 14.77 | 17.25 | 16.46 | 22.30 | 0.01 |
| Total Shareholders' Equity | 400.7M | 442.02M | 678.62M | 929.66M | 877.58M | 1.11B | 1.1B | 1.12B | 859.37M | 873.21M | 856.4M | 826.08M | 767.43M | 473.38M | 414.63M | 497.51M | 488.07M | 437.16M | 464.45M | 432.85M | 255.71M | -1K |
| Common Stock | 1.29B | 1.29B | 1.29B | 1.28B | 1.21B | 1.12B | 1.01B | 924.68M | 924.68M | 924.68M | 924.68M | 825.32M | 825.32M | 725.45M | 650.04M | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Retained Earnings | -1.35B | -1.31B | -1B | -646.23M | -632.25M | -314.27M | -211M | -109.34M | -249.45M | -145.32M | -58.76M | 10.57M | -55.35M | -252.76M | -235.28M | -160.85M | -150.55M | -46.63M | 25.98M | -10.86M | -19.25M | -1K |
| Treasury Stock | 0 | 0 | -18.91M | -9.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -108K | 738K | -5.34M | 3K | -1.14M | -1.03M | -1.46M | -3.93M | -8.78M | -2.57M | -9.52M | -9.8M | -2.54M | 693K | -132K | 0 | -143K | -2M | -5.24M | 0 | 0 | 0 |
| Minority Interest | 128.4M | 131.64M | -148.05M | -73.23M | 51.36M | 172.71M | 120.12M | 50.55M | 59.97M | 52.79M | 38.14M | 47.13M | 40.9M | 95.55M | 41.58M | 98.97M | 87.84M | 70.91M | 79.43M | 21.87M | 27.13M | 100K |
Elevated Debt-to-Equity Ratio
According to the provided financial data, CODI's equity base has contracted significantly from $1.3B in 2024Q1 to $400.7M by 2026Q1, signaling a weakening balance sheet trajectory that appears driven by persistent net losses and an inability to retain earnings over the observed ten-quarter period.
The consistent erosion of retained earnings, which have deepened to negative $1.3B, suggests that the company's capital base is being systematically depleted. This trend warrants concern as it limits the firm's capacity to absorb future operational shocks or fund new acquisitions without further dilutive measures.
As reported in financial statements, CODI's debt-to-equity ratio has surged to 3.52 in 2026Q1, a marked increase from the 1.10 level seen in 2023Q4, indicating that the company is increasingly reliant on debt financing to sustain its operations and portfolio structure.
The reliance on $1.9B in total debt against a shrinking equity base suggests that the company's financial flexibility is becoming increasingly constrained. Investors should monitor whether this leverage profile forces management to prioritize debt service over the strategic reinvestment required to maintain subsidiary competitiveness.
Based on reported figures, goodwill remains a substantial component of total assets at $830.9M in 2026Q1, representing a significant portion of the $3.0B asset base and highlighting the company's heavy dependence on past acquisitions to drive its consolidated valuation.
The high concentration of intangible assets relative to tangible PPE, which sits at only $190.8M, suggests that the company's asset quality is highly sensitive to the performance of its underlying subsidiaries. Any impairment in these acquired brands could lead to significant write-downs that would further pressure the already thin equity base.
As indicated by the 2026Q1 current ratio of 2.67, liquidity appears to have improved from the 0.40 levels seen in 2024Q4, yet the absolute cash position of $60.7M remains modest relative to the company's scale and ongoing debt service obligations.
While the current ratio suggests a temporary improvement in short-term coverage, the volatility in this metric over the last ten quarters suggests that liquidity management remains a challenge. The company's ability to maintain operations without further capital raises appears contingent on the cash-generative capacity of its diverse industrial and consumer subsidiaries.
Quick answers to the most common questions about buying CODI stock.
As of 2025, Compass Diversified (CODI) had total assets of $3.04B including $845.2M in current assets.
Compass Diversified (CODI) carries total debt of $1.88B, offset by $68.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Compass Diversified (CODI) has total shareholders' equity (book value) of $442.0M ($7.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Compass Diversified (CODI) reported a current ratio of 2.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.