VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CODICompass Diversified
$10.41$783M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCODIBalance Sheet

Compass Diversified (CODI) Balance Sheet

21Y historyFree accessUpdated daily

The company's financial leverage has intensified significantly, with the debt-to-equity ratio rising to 3.52 in 2026Q1 compared to 1.10 in 2023Q4.

CODI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Total Current Assets904.3M845.16M964.77M1.27B1.01B1.06B708.37M644.27M681.18M526.82M452.82M291.36M320.8M399.13M267.66M360.22M333.34M275.03M335.2M299.24M140.36M3.41M
Cash & Short-Term Investments60.75M68.02M59.66M446.62M52.67M160.73M60.02M100.31M48.77M39.88M39.77M85.24M21.95M113.23M18.24M131.97M13.54M31.5M97.47M115.5M7.01M100K
Cash Only60.75M68.02M59.66M446.62M52.67M160.73M60.02M100.31M48.77M39.88M39.77M85.24M21.95M113.23M18.24M131.97M13.54M31.5M97.47M115.5M7.01M100K
Short-Term Investments0000000000000000000000
Accounts Receivable190.28M202.89M207.17M185.24M203.68M277.71M206.73M191.41M205.54M215.11M181.19M105.91M118.85M111.74M100.65M69.11M208.49M165.55M164.03M111.72M74.9M0
Days Sales Outstanding45.7639.5342.2940.0142.3258.8152.1255.355.2778.367.653.168.1455.0641.5241.58150.7948.3938.9248.4469.18-
Inventory375.34M404.1M571.25M522.51M561.45M565.74M350.59M317.31M307.44M246.93M212.98M59.91M58.31M152.95M127.28M96.31M77.41M51.73M50.91M35.49M4.76M0
Days Inventory Outstanding174.53128200.95187.86185.06194.46140.03143.63126.44140.52119.2844.8849.3110.6576.6882.2377.1419.3215.5320.375.65-
Other Current Assets277.93M170.16M126.69M114.68M196.84M431K50.64M089.76M0018.77M98.34M0040.06M00025.44M46.64M3.31M
Total Non-Current Assets2.06B2.19B2.33B2.06B2.48B2.08B1.89B1.25B1.69B1.29B1.32B1.13B1.23B645.78M687.54M669.68M650.7M555.99M649.13M528.76M385.24M0
Property, Plant & Equipment190.8M209.74M244.75M191.28M183.4M186.48M153.65M146.43M146.6M173.08M142.37M115.95M106.98M68.06M68.49M43.58M33.48M25.5M30.76M20.44M10.86M0
Fixed Asset Turnover8.88x8.93x7.31x8.83x9.58x9.24x9.42x8.63x9.26x5.79x6.87x6.28x5.95x10.88x12.92x13.92x15.07x48.97x50.01x41.19x36.39x-
Goodwill830.9M895.42M895.92M773.57M863.77M882.08M666.51M438.52M471.12M531.69M491.64M390.65M353.63M246.61M257.53M205.57M325.85M288.03M339.1M218.82M159.15M0
Intangible Assets839.58M892.81M983.4M808.34M891.27M872.69M834.08M561.95M615.59M580.52M539.21M350.69M324.09M310.36M340.67M328.07M269.67M216.37M249.49M163.38M128.89M0
Long-Term Investments0000000000141.77M249.75M245.21M000000000
Other Non-Current Assets198.27M196.05M208.59M282.9M540.32M141.82M235.91M100.73M457.84M8.2M9.35M22.64M196.71M20.75M20.86M92.47M21.7M26.09M29.79M126.13M86.34M0
Total Assets2.96B3.04B3.3B3.33B3.49B3.14B2.6B1.89B2.37B1.82B1.78B1.42B1.55B1.04B955.2M1.03B984.04M831.01M984.34M828M525.6M3.41M
Asset Turnover0.59x0.62x0.54x0.51x0.50x0.55x0.56x0.67x0.57x0.55x0.55x0.51x0.41x0.71x0.93x0.59x0.51x1.50x1.56x1.02x0.75x-
Asset Growth %-52.96%-7.83%-0.83%-4.82%11.1%21%37.35%-20.25%30.33%2.43%25.06%-8.17%48.09%9.39%-7.25%4.66%18.41%-15.58%18.88%57.54%15322.45%-
Total Current Liabilities338.99M349.62M2.43B2.16B457.05M361.62M294.71M209.48M259.28M212.19M202.52M116.48M141.23M130.13M113.8M118.16M151.4M129.89M139.37M106.61M162.87M3.31M
Accounts Payable71.84M96.33M103.24M90.71M77.08M124.2M91.7M70.09M77.17M84.54M61.51M46.14M49.2M62.54M52.21M36.61M53.2M45.09M48.7M34.31M14.31M1K
Days Payables Outstanding35.6830.5136.3232.6125.4142.6936.6331.7331.7448.1134.4534.5641.645.2431.4531.2653.0116.8514.8619.6917.02-
Short-Term Debt41.25M37.5M1.77B1.67B10M0005M5.68M5.68M3.25M3.25M2.85M2.55M2.25M20.17M24.63M28.92M2M87.6M0
Deferred Revenue (Current)5.68M056.21M47.42M30.11M12.8M7.96M00000000000010.76M00
Other Current Liabilities225.9M215.78M219.38M144.54M121.82M34.27M50.83M22.57M59.41M7.3M23.43M17.46M30.68M4.62M7.14M38.67M1.04M2.57M4.04M25.58M22.37M3.31M
Current Ratio2.67x2.42x0.40x0.59x2.22x2.93x2.40x3.08x2.63x2.48x2.24x2.50x2.27x3.07x2.35x3.05x2.20x2.12x2.41x2.81x0.86x1.03x
Quick Ratio1.56x1.26x0.16x0.35x0.99x1.37x1.21x1.56x1.44x1.32x1.18x1.99x1.86x1.89x1.23x2.23x1.69x1.72x2.04x2.47x0.83x1.03x
Cash Conversion Cycle184.6137.01206.93195.26201.97210.58155.53167.2149.98170.71152.4363.4175.84120.4686.7592.56174.9250.8739.5949.1257.82-
Total Non-Current Liabilities2.09B2.12B333.43M307.75M2.11B1.5B1.08B516.54M1.19B682.11M680.09M431.34M597.87M345.85M385.19M315.27M256.73M193.06M301.09M266.67M79.88M0
Long-Term Debt1.82B1.84B1.76B1.66B1.82B1.28B899.46M394.44M1.1B584.35M551.65M318.21M485.55M280.39M267.01M214M94M74M151M148M00
Capital Lease Obligations0000000000000000000000
Deferred Tax Liabilities421.7M104.19M108.09M103.26M119.06M97.76M67.84M33.04M33.98M81.05M110.84M103.64M91.62M60.02M63.98M49.09M74.46M60.4M86.14M59.48M41.34M0
Other Non-Current Liabilities176.6M171.9M-1.53B-1.46B163.9M115.52M116.36M89.05M60.86M16.71M17.6M19.07M20.7M5.43M54.2M52.18M88.27M58.66M63.95M59.19M38.55M0
Total Liabilities2.43B2.47B2.77B2.47B2.56B1.86B1.38B726.02M1.45B894.3M882.61M547.82M739.1M475.98M498.99M433.43M408.13M322.95M440.46M373.29M242.75M3.31M
Total Debt1.86B1.88B3.53B3.33B1.83B1.28B899.46M394.44M1.1B590.03M557.34M311.89M488.8M283.24M269.56M216.25M114.17M98.63M179.92M150M87.6M0
Net Debt1.8B1.81B3.47B2.89B1.78B1.12B839.44M294.13M1.06B550.15M517.57M226.65M466.85M170.01M251.32M84.28M100.63M67.13M82.44M34.5M80.6M-100K
Debt / Equity3.52x3.27x6.66x3.89x1.97x1.00x0.74x0.34x1.20x0.64x0.62x0.36x0.60x0.50x0.59x0.36x0.20x0.19x0.33x0.33x0.31x-
Debt / EBITDA11.36x10.37x34.70x235.35x11.72x5.53x5.19x3.61x7.49x5.54x5.32x3.03x6.82x2.05x2.61x5.36x--2.86x2.98x1233.86x-
Net Debt / EBITDA10.99x9.99x34.11x203.82x11.38x4.84x4.85x2.69x7.16x5.16x4.94x2.20x6.52x1.23x2.43x2.09x--1.31x0.69x1135.18x-0.00x
Interest Coverage-0.63x-0.70x-1.44x-1.35x-0.35x1.36x1.49x-0.09x0.77x0.48x3.24x2.22x13.99x4.71x2.11x-1.06x-3.61x-3.64x1.42x3.00x-1.67x3.76x
Total Equity529.1M573.66M530.57M856.42M928.94M1.28B1.22B1.17B919.34M926M894.54M873.22M808.33M568.93M456.21M596.48M575.91M508.07M543.88M454.72M282.84M99K
Equity Growth %-139.71%8.12%-38.05%-7.81%-27.68%5.28%4.66%26.82%-0.72%3.52%2.44%8.03%42.08%24.71%-23.52%3.57%13.35%-6.58%19.61%60.77%285598.99%-
Book Value per Share7.037.627.0311.8813.1419.6519.3219.4615.3515.4616.3916.0816.4711.789.4512.3514.0714.7717.2516.4622.300.01
Total Shareholders' Equity400.7M442.02M678.62M929.66M877.58M1.11B1.1B1.12B859.37M873.21M856.4M826.08M767.43M473.38M414.63M497.51M488.07M437.16M464.45M432.85M255.71M-1K
Common Stock1.29B1.29B1.29B1.28B1.21B1.12B1.01B924.68M924.68M924.68M924.68M825.32M825.32M725.45M650.04M000000100K
Retained Earnings-1.35B-1.31B-1B-646.23M-632.25M-314.27M-211M-109.34M-249.45M-145.32M-58.76M10.57M-55.35M-252.76M-235.28M-160.85M-150.55M-46.63M25.98M-10.86M-19.25M-1K
Treasury Stock00-18.91M-9.34M000000000000000000
Accumulated OCI-108K738K-5.34M3K-1.14M-1.03M-1.46M-3.93M-8.78M-2.57M-9.52M-9.8M-2.54M693K-132K0-143K-2M-5.24M000
Minority Interest128.4M131.64M-148.05M-73.23M51.36M172.71M120.12M50.55M59.97M52.79M38.14M47.13M40.9M95.55M41.58M98.97M87.84M70.91M79.43M21.87M27.13M100K

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Elevated Debt-to-Equity Ratio

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Deterioration Trends Observed

According to the provided financial data, CODI's equity base has contracted significantly from $1.3B in 2024Q1 to $400.7M by 2026Q1, signaling a weakening balance sheet trajectory that appears driven by persistent net losses and an inability to retain earnings over the observed ten-quarter period.

The consistent erosion of retained earnings, which have deepened to negative $1.3B, suggests that the company's capital base is being systematically depleted. This trend warrants concern as it limits the firm's capacity to absorb future operational shocks or fund new acquisitions without further dilutive measures.

Leverage Ratios Reflect Structural Vulnerability

As reported in financial statements, CODI's debt-to-equity ratio has surged to 3.52 in 2026Q1, a marked increase from the 1.10 level seen in 2023Q4, indicating that the company is increasingly reliant on debt financing to sustain its operations and portfolio structure.

The reliance on $1.9B in total debt against a shrinking equity base suggests that the company's financial flexibility is becoming increasingly constrained. Investors should monitor whether this leverage profile forces management to prioritize debt service over the strategic reinvestment required to maintain subsidiary competitiveness.

Asset Composition Reveals Acquisition Reliance

Based on reported figures, goodwill remains a substantial component of total assets at $830.9M in 2026Q1, representing a significant portion of the $3.0B asset base and highlighting the company's heavy dependence on past acquisitions to drive its consolidated valuation.

The high concentration of intangible assets relative to tangible PPE, which sits at only $190.8M, suggests that the company's asset quality is highly sensitive to the performance of its underlying subsidiaries. Any impairment in these acquired brands could lead to significant write-downs that would further pressure the already thin equity base.

Liquidity Buffers Remain Precariously Thin

As indicated by the 2026Q1 current ratio of 2.67, liquidity appears to have improved from the 0.40 levels seen in 2024Q4, yet the absolute cash position of $60.7M remains modest relative to the company's scale and ongoing debt service obligations.

While the current ratio suggests a temporary improvement in short-term coverage, the volatility in this metric over the last ten quarters suggests that liquidity management remains a challenge. The company's ability to maintain operations without further capital raises appears contingent on the cash-generative capacity of its diverse industrial and consumer subsidiaries.

CODI — Frequently Asked Questions

Quick answers to the most common questions about buying CODI stock.

What are the total assets of Compass Diversified (CODI)?

As of 2025, Compass Diversified (CODI) had total assets of $3.04B including $845.2M in current assets.

How much debt does Compass Diversified (CODI) have?

Compass Diversified (CODI) carries total debt of $1.88B, offset by $68.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Compass Diversified?

Compass Diversified (CODI) has total shareholders' equity (book value) of $442.0M ($7.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Compass Diversified's current ratio and liquidity?

Compass Diversified (CODI) reported a current ratio of 2.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.