Leverage remains elevated with a debt-to-equity ratio of 2.77 and total debt of $1.7B against equity of $483.6M, indicating a structurally stretched capital structure despite recent debt reduction from prior peaks.
Compass Diversified (CODI) balance sheet — 21-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 760.31M | 845.16M | 964.77M | 1.27B | 1.01B | 1.06B | 708.37M | 644.27M | 681.18M | 526.82M | 452.82M | 291.36M | 320.8M | 399.13M | 267.66M | 360.22M | 333.34M | 275.03M | 335.2M | 299.24M | 140.36M | 3.41M |
| Cash & Short-Term Investments | 127.17M | 68.02M | 59.66M | 446.62M | 52.67M | 160.73M | 60.02M | 100.31M | 48.77M | 39.88M | 39.77M | 85.24M | 21.95M | 113.23M | 18.24M | 131.97M | 13.54M | 31.5M | 97.47M | 115.5M | 7.01M | 100K |
| Cash Only | 127.17M | 68.02M | 59.66M | 446.62M | 52.67M | 160.73M | 60.02M | 100.31M | 48.77M | 39.88M | 39.77M | 85.24M | 21.95M | 113.23M | 18.24M | 131.97M | 13.54M | 31.5M | 97.47M | 115.5M | 7.01M | 100K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 197.19M | 202.89M | 207.17M | 185.24M | 203.68M | 277.71M | 206.73M | 191.41M | 205.54M | 215.11M | 181.19M | 105.91M | 118.85M | 111.74M | 100.65M | 69.11M | 208.49M | 165.55M | 164.03M | 111.72M | 74.9M | 0 |
| Days Sales Outstanding | 46.49 | 39.53 | 42.29 | 40.01 | 42.32 | 58.81 | 52.12 | 55.3 | 55.27 | 78.3 | 67.6 | 53.1 | 68.14 | 55.06 | 41.52 | 41.58 | 150.79 | 48.39 | 38.92 | 48.44 | 69.18 | - |
| Inventory | 370.23M | 404.1M | 571.25M | 522.51M | 561.45M | 565.74M | 350.59M | 317.31M | 307.44M | 246.93M | 212.98M | 59.91M | 58.31M | 152.95M | 127.28M | 96.31M | 77.41M | 51.73M | 50.91M | 35.49M | 4.76M | 0 |
| Days Inventory Outstanding | 146.14 | 128 | 200.95 | 187.86 | 185.06 | 194.46 | 140.03 | 143.63 | 126.44 | 140.52 | 119.28 | 44.88 | 49.3 | 110.65 | 76.68 | 82.23 | 77.14 | 19.32 | 15.53 | 20.37 | 5.65 | - |
| Other Current Assets | 65.72M | 170.16M | 126.69M | 114.68M | 196.84M | 431K | 50.64M | 0 | 89.76M | 0 | 0 | 18.77M | 98.34M | 0 | 0 | 40.06M | 0 | 0 | 0 | 25.44M | 46.64M | 3.31M |
| Total Non-Current Assets | 1.99B | 2.19B | 2.33B | 2.06B | 2.48B | 2.08B | 1.89B | 1.25B | 1.69B | 1.29B | 1.32B | 1.13B | 1.23B | 645.78M | 687.54M | 669.68M | 650.7M | 555.99M | 649.13M | 528.76M | 385.24M | 0 |
| Property, Plant & Equipment | 340M | 209.74M | 244.75M | 191.28M | 183.4M | 186.48M | 153.65M | 146.43M | 146.6M | 173.08M | 142.37M | 115.95M | 106.98M | 68.06M | 68.49M | 43.58M | 33.48M | 25.5M | 30.76M | 20.44M | 10.86M | 0 |
| Fixed Asset Turnover | 7.52x | 8.93x | 7.31x | 8.83x | 9.58x | 9.24x | 9.42x | 8.63x | 9.26x | 5.79x | 6.87x | 6.28x | 5.95x | 10.88x | 12.92x | 13.92x | 15.07x | 48.97x | 50.01x | 41.19x | 36.39x | - |
| Goodwill | 830.9M | 895.42M | 895.92M | 773.57M | 863.77M | 882.08M | 666.51M | 438.52M | 471.12M | 531.69M | 491.64M | 390.65M | 353.63M | 246.61M | 257.53M | 205.57M | 325.85M | 288.03M | 339.1M | 218.82M | 159.15M | 0 |
| Intangible Assets | 795.14M | 892.81M | 983.4M | 808.34M | 891.27M | 872.69M | 834.08M | 561.95M | 615.59M | 580.52M | 539.21M | 350.69M | 324.09M | 310.36M | 340.67M | 328.07M | 269.67M | 216.37M | 249.49M | 163.38M | 128.89M | 0 |
| Long-Term Investments | 19.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.77M | 249.75M | 245.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 23.2M | 196.05M | 208.59M | 282.9M | 540.32M | 141.82M | 235.91M | 100.73M | 457.84M | 8.2M | 9.35M | 22.64M | 196.71M | 20.75M | 20.86M | 92.47M | 21.7M | 26.09M | 29.79M | 126.13M | 86.34M | 0 |
| Total Assets | 2.75B | 3.04B | 3.3B | 3.33B | 3.49B | 3.14B | 2.6B | 1.89B | 2.37B | 1.82B | 1.78B | 1.42B | 1.55B | 1.04B | 955.2M | 1.03B | 984.04M | 831.01M | 984.34M | 828M | 525.6M | 3.41M |
| Asset Turnover | 0.61x | 0.62x | 0.54x | 0.51x | 0.50x | 0.55x | 0.56x | 0.67x | 0.57x | 0.55x | 0.55x | 0.51x | 0.41x | 0.71x | 0.93x | 0.59x | 0.51x | 1.50x | 1.56x | 1.02x | 0.75x | - |
| Asset Growth % | -51.07% | -7.83% | -0.83% | -4.82% | 11.1% | 21% | 37.35% | -20.25% | 30.33% | 2.43% | 25.06% | -8.17% | 48.09% | 9.39% | -7.25% | 4.66% | 18.41% | -15.58% | 18.88% | 57.54% | 15322.45% | - |
| Total Current Liabilities | 368.02M | 349.62M | 2.43B | 2.16B | 457.05M | 361.62M | 294.71M | 209.48M | 259.28M | 212.19M | 202.52M | 116.48M | 141.23M | 130.13M | 113.8M | 118.16M | 151.4M | 129.89M | 139.37M | 106.61M | 162.87M | 3.31M |
| Accounts Payable | 71.82M | 96.33M | 103.24M | 90.71M | 77.08M | 124.2M | 91.7M | 70.09M | 77.17M | 84.54M | 61.51M | 46.14M | 49.2M | 62.54M | 52.21M | 36.61M | 53.2M | 45.09M | 48.7M | 34.31M | 14.31M | 1K |
| Days Payables Outstanding | 30.4 | 30.51 | 36.32 | 32.61 | 25.41 | 42.69 | 36.63 | 31.73 | 31.74 | 48.11 | 34.45 | 34.56 | 41.6 | 45.24 | 31.45 | 31.26 | 53.01 | 16.85 | 14.86 | 19.69 | 17.02 | - |
| Short-Term Debt | 75M | 37.5M | 1.77B | 1.67B | 10M | 0 | 0 | 0 | 5M | 5.68M | 5.68M | 3.25M | 3.25M | 2.85M | 2.55M | 2.25M | 20.17M | 24.63M | 28.92M | 2M | 87.6M | 0 |
| Deferred Revenue (Current) | 5.68M | 5.68M | 56.21M | 47.42M | 30.11M | 12.8M | 7.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.76M | 0 | 0 |
| Other Current Liabilities | 6.96M | 52.52M | 219.38M | 144.54M | 121.82M | 34.27M | 50.83M | 22.57M | 59.41M | 7.3M | 23.43M | 17.46M | 30.68M | 4.62M | 7.14M | 38.67M | 1.04M | 2.57M | 4.04M | 25.58M | 22.37M | 3.31M |
| Current Ratio | 2.07x | 2.42x | 0.40x | 0.59x | 2.22x | 2.93x | 2.40x | 3.08x | 2.63x | 2.48x | 2.24x | 2.50x | 2.27x | 3.07x | 2.35x | 3.05x | 2.20x | 2.12x | 2.41x | 2.81x | 0.86x | 1.03x |
| Quick Ratio | 1.06x | 1.26x | 0.16x | 0.35x | 0.99x | 1.37x | 1.21x | 1.56x | 1.44x | 1.32x | 1.18x | 1.99x | 1.86x | 1.89x | 1.23x | 2.23x | 1.69x | 1.72x | 2.04x | 2.47x | 0.83x | 1.03x |
| Cash Conversion Cycle | 162.23 | 137.01 | 206.93 | 195.26 | 201.97 | 210.58 | 155.53 | 167.2 | 149.98 | 170.71 | 152.43 | 63.41 | 75.84 | 120.46 | 86.75 | 92.56 | 174.92 | 50.87 | 39.59 | 49.12 | 57.82 | - |
| Total Non-Current Liabilities | 1.76B | 2.12B | 333.43M | 307.75M | 2.11B | 1.5B | 1.08B | 516.54M | 1.19B | 682.11M | 680.09M | 431.34M | 597.87M | 345.85M | 385.19M | 315.27M | 256.73M | 193.06M | 301.09M | 266.67M | 79.88M | 0 |
| Long-Term Debt | 1.49B | 1.84B | 1.76B | 1.66B | 1.82B | 1.28B | 899.46M | 394.44M | 1.1B | 584.35M | 551.65M | 318.21M | 485.55M | 280.39M | 267.01M | 214M | 94M | 74M | 151M | 148M | 0 | 0 |
| Capital Lease Obligations | 257.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 387.83M | 104.19M | 108.09M | 103.26M | 119.06M | 97.76M | 67.84M | 33.04M | 33.98M | 81.05M | 110.84M | 103.64M | 91.62M | 60.02M | 63.98M | 49.09M | 74.46M | 60.4M | 86.14M | 59.48M | 41.34M | 0 |
| Other Non-Current Liabilities | 44.75M | 171.9M | -1.53B | -1.46B | 163.9M | 115.52M | 116.36M | 89.05M | 60.86M | 16.71M | 17.6M | 19.07M | 20.7M | 5.43M | 54.2M | 52.18M | 88.27M | 58.66M | 63.95M | 59.19M | 38.55M | 0 |
| Total Liabilities | 2.12B | 2.47B | 2.77B | 2.47B | 2.56B | 1.86B | 1.38B | 726.02M | 1.45B | 894.3M | 882.61M | 547.82M | 739.1M | 475.98M | 498.99M | 433.43M | 408.13M | 322.95M | 440.46M | 373.29M | 242.75M | 3.31M |
| Total Debt | 1.73B | 1.88B | 3.53B | 3.33B | 1.83B | 1.28B | 899.46M | 394.44M | 1.1B | 590.03M | 557.34M | 311.89M | 488.8M | 283.24M | 269.56M | 216.25M | 114.17M | 98.63M | 179.92M | 150M | 87.6M | 0 |
| Net Debt | 1.61B | 1.81B | 3.47B | 2.89B | 1.78B | 1.12B | 839.44M | 294.13M | 1.06B | 550.15M | 517.57M | 226.65M | 466.85M | 170.01M | 251.32M | 84.28M | 100.63M | 67.13M | 82.44M | 34.5M | 80.6M | -100K |
| Debt / Equity | 2.77x | 3.27x | 6.66x | 3.89x | 1.97x | 1.00x | 0.74x | 0.34x | 1.20x | 0.64x | 0.62x | 0.36x | 0.60x | 0.50x | 0.59x | 0.36x | 0.20x | 0.19x | 0.33x | 0.33x | 0.31x | - |
| Debt / EBITDA | 6.66x | 10.37x | 28.53x | 55.45x | 11.72x | 5.53x | 5.19x | 3.61x | 7.49x | 5.54x | 5.32x | 3.03x | 6.82x | 2.05x | 2.61x | 5.36x | - | - | 2.86x | 2.98x | 1233.86x | - |
| Net Debt / EBITDA | 6.17x | 9.99x | 28.05x | 48.02x | 11.38x | 4.84x | 4.85x | 2.69x | 7.16x | 5.16x | 4.94x | 2.20x | 6.52x | 1.23x | 2.43x | 2.09x | - | - | 1.31x | 0.69x | 1135.18x | -0.00x |
| Interest Coverage | 0.99x | -0.70x | -1.44x | -1.35x | -0.35x | 1.36x | 1.49x | -0.09x | 0.77x | 0.48x | 3.24x | 2.22x | 13.99x | 4.71x | 2.11x | -1.06x | -3.61x | -3.64x | 1.42x | 3.00x | -1.67x | 3.76x |
| Total Equity | 625.65M | 573.66M | 530.57M | 856.42M | 928.94M | 1.28B | 1.22B | 1.17B | 919.34M | 926M | 894.54M | 873.22M | 808.33M | 568.93M | 456.21M | 596.48M | 575.91M | 508.07M | 543.88M | 454.72M | 282.84M | 99K |
| Equity Growth % | 155.48% | 8.12% | -38.05% | -7.81% | -27.68% | 5.28% | 4.66% | 26.82% | -0.72% | 3.52% | 2.44% | 8.03% | 42.08% | 24.71% | -23.52% | 3.57% | 13.35% | -6.58% | 19.61% | 60.77% | - | - |
| Book Value per Share | 8.32 | 7.62 | 7.03 | 11.88 | 13.14 | 19.65 | 19.32 | 19.46 | 15.35 | 15.46 | 16.39 | 16.08 | 16.47 | 11.78 | 9.45 | 12.35 | 14.07 | 14.77 | 17.25 | 16.46 | 22.30 | 0.01 |
| Total Shareholders' Equity | 483.58M | 442.02M | 678.62M | 929.66M | 877.58M | 1.11B | 1.1B | 1.12B | 859.37M | 873.21M | 856.4M | 826.08M | 767.43M | 473.38M | 414.63M | 497.51M | 488.07M | 437.16M | 464.45M | 432.85M | 255.71M | -1K |
| Common Stock | 1.29B | 1.29B | 1.29B | 1.28B | 1.21B | 1.12B | 1.01B | 924.68M | 924.68M | 924.68M | 924.68M | 825.32M | 825.32M | 725.45M | 650.04M | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Retained Earnings | -1.26B | -1.31B | -1B | -646.23M | -632.25M | -314.27M | -211M | -109.34M | -249.45M | -145.32M | -58.76M | 10.57M | -55.35M | -252.76M | -235.28M | -160.85M | -150.55M | -46.63M | 25.98M | -10.86M | -19.25M | -1K |
| Treasury Stock | -18.91M | -18.91M | -18.91M | -9.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -438K | 738K | -5.34M | 3K | -1.14M | -1.03M | -1.46M | -3.93M | -8.78M | -2.57M | -9.52M | -9.8M | -2.54M | 693K | -132K | 0 | -143K | -2M | -5.24M | 0 | 0 | 0 |
| Minority Interest | 142.07M | 131.64M | -148.05M | -73.23M | 51.36M | 172.71M | 120.12M | 50.55M | 59.97M | 52.79M | 38.14M | 47.13M | 40.9M | 95.55M | 41.58M | 98.97M | 87.84M | 70.91M | 79.43M | 21.87M | 27.13M | 100K |
Quick answers to the most common questions about buying CODI stock.
As of 2025, Compass Diversified (CODI) had total assets of $3.04B including $845.2M in current assets.
Compass Diversified (CODI) carries total debt of $1.88B, offset by $68.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Compass Diversified (CODI) has total shareholders' equity (book value) of $442.0M ($7.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Compass Diversified (CODI) reported a current ratio of 2.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage above three times equity
Metrics are mathematically derived from official filings.
Deleveraging Offset by Equity Erosion
According to reported quarterly figures, CODI's debt-to-equity ratio moved from 1.18 in 2024Q3 to 3.27 in 2025Q4 and 2.77 in 2026Q3, as total liabilities of $2.1B against equity of $483.6M suggest the balance sheet remains structurally stretched despite recent debt reduction.
The fall in total debt from $3.5B in 2024Q4 to $1.7B in 2026Q3 is a material improvement, yet equity declined from $1.2B to $483.6M over the same period, so the leverage ratio improved far less than the debt reduction implies. This pattern suggests that the deleveraging was partly accomplished through asset sales and restructuring rather than through earnings retention, which warrants further investigation into the sources of equity reduction. Investors should monitor whether the ratio can fall meaningfully below 2.5x without further equity dilution or write-downs.
Refinancing Pressure Remains Central
Based on reported figures, CODI's total debt of $1.7B against cash of $127.2M in 2026Q3 implies a net debt position of roughly $1.6B, which may leave limited flexibility if floating-rate costs remain elevated.
The company's debt load is large relative to its equity base and its current cash balance, so refinancing terms and interest costs are likely to be a primary determinant of future net income. The negative net margin of -12.2% alongside positive operating margins suggests that financing costs are absorbing a significant share of operating earnings. Refinancing risk appears manageable only if the debt maturity profile is well distributed, a detail not visible in the provided data.
Thin Cash Buffer Against Current Obligations
As reported in the balance sheet, CODI's current ratio fell from 4.22 in 2024Q3 to 2.07 in 2026Q3, while cash of $127.2M provides a limited cushion relative to a $2.1B total liability base.
The decline in the current ratio reflects both the reduction in current liabilities and a tighter working capital position over the period, and the ratio remains above 2.0 which indicates near-term obligations are covered. However, cash represents only about 6% of total liabilities, which suggests the company depends on operating cash generation and access to credit facilities rather than on balance sheet liquidity. This structure may leave limited room to absorb a sharp earnings shock without further financing.
Goodwill Anchors Asset Base Quality
Based on reported figures, goodwill of $830.9M represents roughly 31% of total assets of $2.7B in 2026Q3, which suggests that acquisition accounting is a dominant feature of the asset base.
The consolidated asset base is heavily weighted toward acquired intangibles and goodwill, consistent with a buy-and-build model that depends on purchase accounting for its reported scale. Net PP&E of $340.0M, which rose from $186.7M in 2026Q2 likely reflecting a reclassification or acquisition, is modest relative to total assets, indicating a light tangible footprint at the holding level. Goodwill impairment risk is a material consideration given the persistent negative returns on equity, and investors should monitor any future write-down tests closely.
Retained Deficit Masks Operating Recovery
As reported in the balance sheet, retained earnings remain near -$1.3B in 2026Q3, which may indicate that cumulative historical losses continue to weigh on reported equity even as current-period operating results improve.
The persistent accumulated deficit suggests that past losses, impairments, and distributions in excess of earnings have consumed much of the paid-in capital, which may constrain future equity-funded flexibility. Headline improvements in quarterly operating income do not yet appear to have reversed this cumulative position, so the balance sheet may look more fragile than near-term results alone imply. Whether the deficit is stabilizing or simply stopped deteriorating in the reported periods warrants further investigation.