VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CODI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CODICompass Diversified
$11.31$851M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCODIBalance Sheet

Compass Diversified (CODI) Balance Sheet

21Y historyFree accessUpdated daily

Leverage remains elevated with a debt-to-equity ratio of 2.77 and total debt of $1.7B against equity of $483.6M, indicating a structurally stretched capital structure despite recent debt reduction from prior peaks.

Income StatementBalance SheetCash FlowRatios

CODI Balance Sheet

Annual statement

CODI Balance Sheet

Compass Diversified (CODI) balance sheet — 21-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Total Current Assets760.31M845.16M964.77M1.27B1.01B1.06B708.37M644.27M681.18M526.82M452.82M291.36M320.8M399.13M267.66M360.22M333.34M275.03M335.2M299.24M140.36M3.41M
Cash & Short-Term Investments127.17M68.02M59.66M446.62M52.67M160.73M60.02M100.31M48.77M39.88M39.77M85.24M21.95M113.23M18.24M131.97M13.54M31.5M97.47M115.5M7.01M100K
Cash Only127.17M68.02M59.66M446.62M52.67M160.73M60.02M100.31M48.77M39.88M39.77M85.24M21.95M113.23M18.24M131.97M13.54M31.5M97.47M115.5M7.01M100K
Short-Term Investments0000000000000000000000
Accounts Receivable197.19M202.89M207.17M185.24M203.68M277.71M206.73M191.41M205.54M215.11M181.19M105.91M118.85M111.74M100.65M69.11M208.49M165.55M164.03M111.72M74.9M0
Days Sales Outstanding46.4939.5342.2940.0142.3258.8152.1255.355.2778.367.653.168.1455.0641.5241.58150.7948.3938.9248.4469.18-
Inventory370.23M404.1M571.25M522.51M561.45M565.74M350.59M317.31M307.44M246.93M212.98M59.91M58.31M152.95M127.28M96.31M77.41M51.73M50.91M35.49M4.76M0
Days Inventory Outstanding146.14128200.95187.86185.06194.46140.03143.63126.44140.52119.2844.8849.3110.6576.6882.2377.1419.3215.5320.375.65-
Other Current Assets65.72M170.16M126.69M114.68M196.84M431K50.64M089.76M0018.77M98.34M0040.06M00025.44M46.64M3.31M
Total Non-Current Assets1.99B2.19B2.33B2.06B2.48B2.08B1.89B1.25B1.69B1.29B1.32B1.13B1.23B645.78M687.54M669.68M650.7M555.99M649.13M528.76M385.24M0
Property, Plant & Equipment340M209.74M244.75M191.28M183.4M186.48M153.65M146.43M146.6M173.08M142.37M115.95M106.98M68.06M68.49M43.58M33.48M25.5M30.76M20.44M10.86M0
Fixed Asset Turnover7.52x8.93x7.31x8.83x9.58x9.24x9.42x8.63x9.26x5.79x6.87x6.28x5.95x10.88x12.92x13.92x15.07x48.97x50.01x41.19x36.39x-
Goodwill830.9M895.42M895.92M773.57M863.77M882.08M666.51M438.52M471.12M531.69M491.64M390.65M353.63M246.61M257.53M205.57M325.85M288.03M339.1M218.82M159.15M0
Intangible Assets795.14M892.81M983.4M808.34M891.27M872.69M834.08M561.95M615.59M580.52M539.21M350.69M324.09M310.36M340.67M328.07M269.67M216.37M249.49M163.38M128.89M0
Long-Term Investments19.8M000000000141.77M249.75M245.21M000000000
Other Non-Current Assets23.2M196.05M208.59M282.9M540.32M141.82M235.91M100.73M457.84M8.2M9.35M22.64M196.71M20.75M20.86M92.47M21.7M26.09M29.79M126.13M86.34M0
Total Assets2.75B3.04B3.3B3.33B3.49B3.14B2.6B1.89B2.37B1.82B1.78B1.42B1.55B1.04B955.2M1.03B984.04M831.01M984.34M828M525.6M3.41M
Asset Turnover0.61x0.62x0.54x0.51x0.50x0.55x0.56x0.67x0.57x0.55x0.55x0.51x0.41x0.71x0.93x0.59x0.51x1.50x1.56x1.02x0.75x-
Asset Growth %-51.07%-7.83%-0.83%-4.82%11.1%21%37.35%-20.25%30.33%2.43%25.06%-8.17%48.09%9.39%-7.25%4.66%18.41%-15.58%18.88%57.54%15322.45%-
Total Current Liabilities368.02M349.62M2.43B2.16B457.05M361.62M294.71M209.48M259.28M212.19M202.52M116.48M141.23M130.13M113.8M118.16M151.4M129.89M139.37M106.61M162.87M3.31M
Accounts Payable71.82M96.33M103.24M90.71M77.08M124.2M91.7M70.09M77.17M84.54M61.51M46.14M49.2M62.54M52.21M36.61M53.2M45.09M48.7M34.31M14.31M1K
Days Payables Outstanding30.430.5136.3232.6125.4142.6936.6331.7331.7448.1134.4534.5641.645.2431.4531.2653.0116.8514.8619.6917.02-
Short-Term Debt75M37.5M1.77B1.67B10M0005M5.68M5.68M3.25M3.25M2.85M2.55M2.25M20.17M24.63M28.92M2M87.6M0
Deferred Revenue (Current)5.68M5.68M56.21M47.42M30.11M12.8M7.96M00000000000010.76M00
Other Current Liabilities6.96M52.52M219.38M144.54M121.82M34.27M50.83M22.57M59.41M7.3M23.43M17.46M30.68M4.62M7.14M38.67M1.04M2.57M4.04M25.58M22.37M3.31M
Current Ratio2.07x2.42x0.40x0.59x2.22x2.93x2.40x3.08x2.63x2.48x2.24x2.50x2.27x3.07x2.35x3.05x2.20x2.12x2.41x2.81x0.86x1.03x
Quick Ratio1.06x1.26x0.16x0.35x0.99x1.37x1.21x1.56x1.44x1.32x1.18x1.99x1.86x1.89x1.23x2.23x1.69x1.72x2.04x2.47x0.83x1.03x
Cash Conversion Cycle162.23137.01206.93195.26201.97210.58155.53167.2149.98170.71152.4363.4175.84120.4686.7592.56174.9250.8739.5949.1257.82-
Total Non-Current Liabilities1.76B2.12B333.43M307.75M2.11B1.5B1.08B516.54M1.19B682.11M680.09M431.34M597.87M345.85M385.19M315.27M256.73M193.06M301.09M266.67M79.88M0
Long-Term Debt1.49B1.84B1.76B1.66B1.82B1.28B899.46M394.44M1.1B584.35M551.65M318.21M485.55M280.39M267.01M214M94M74M151M148M00
Capital Lease Obligations257.11M000000000000000000000
Deferred Tax Liabilities387.83M104.19M108.09M103.26M119.06M97.76M67.84M33.04M33.98M81.05M110.84M103.64M91.62M60.02M63.98M49.09M74.46M60.4M86.14M59.48M41.34M0
Other Non-Current Liabilities44.75M171.9M-1.53B-1.46B163.9M115.52M116.36M89.05M60.86M16.71M17.6M19.07M20.7M5.43M54.2M52.18M88.27M58.66M63.95M59.19M38.55M0
Total Liabilities2.12B2.47B2.77B2.47B2.56B1.86B1.38B726.02M1.45B894.3M882.61M547.82M739.1M475.98M498.99M433.43M408.13M322.95M440.46M373.29M242.75M3.31M
Total Debt1.73B1.88B3.53B3.33B1.83B1.28B899.46M394.44M1.1B590.03M557.34M311.89M488.8M283.24M269.56M216.25M114.17M98.63M179.92M150M87.6M0
Net Debt1.61B1.81B3.47B2.89B1.78B1.12B839.44M294.13M1.06B550.15M517.57M226.65M466.85M170.01M251.32M84.28M100.63M67.13M82.44M34.5M80.6M-100K
Debt / Equity2.77x3.27x6.66x3.89x1.97x1.00x0.74x0.34x1.20x0.64x0.62x0.36x0.60x0.50x0.59x0.36x0.20x0.19x0.33x0.33x0.31x-
Debt / EBITDA6.66x10.37x28.53x55.45x11.72x5.53x5.19x3.61x7.49x5.54x5.32x3.03x6.82x2.05x2.61x5.36x--2.86x2.98x1233.86x-
Net Debt / EBITDA6.17x9.99x28.05x48.02x11.38x4.84x4.85x2.69x7.16x5.16x4.94x2.20x6.52x1.23x2.43x2.09x--1.31x0.69x1135.18x-0.00x
Interest Coverage0.99x-0.70x-1.44x-1.35x-0.35x1.36x1.49x-0.09x0.77x0.48x3.24x2.22x13.99x4.71x2.11x-1.06x-3.61x-3.64x1.42x3.00x-1.67x3.76x
Total Equity625.65M573.66M530.57M856.42M928.94M1.28B1.22B1.17B919.34M926M894.54M873.22M808.33M568.93M456.21M596.48M575.91M508.07M543.88M454.72M282.84M99K
Equity Growth %155.48%8.12%-38.05%-7.81%-27.68%5.28%4.66%26.82%-0.72%3.52%2.44%8.03%42.08%24.71%-23.52%3.57%13.35%-6.58%19.61%60.77%--
Book Value per Share8.327.627.0311.8813.1419.6519.3219.4615.3515.4616.3916.0816.4711.789.4512.3514.0714.7717.2516.4622.300.01
Total Shareholders' Equity483.58M442.02M678.62M929.66M877.58M1.11B1.1B1.12B859.37M873.21M856.4M826.08M767.43M473.38M414.63M497.51M488.07M437.16M464.45M432.85M255.71M-1K
Common Stock1.29B1.29B1.29B1.28B1.21B1.12B1.01B924.68M924.68M924.68M924.68M825.32M825.32M725.45M650.04M000000100K
Retained Earnings-1.26B-1.31B-1B-646.23M-632.25M-314.27M-211M-109.34M-249.45M-145.32M-58.76M10.57M-55.35M-252.76M-235.28M-160.85M-150.55M-46.63M25.98M-10.86M-19.25M-1K
Treasury Stock-18.91M-18.91M-18.91M-9.34M000000000000000000
Accumulated OCI-438K738K-5.34M3K-1.14M-1.03M-1.46M-3.93M-8.78M-2.57M-9.52M-9.8M-2.54M693K-132K0-143K-2M-5.24M000
Minority Interest142.07M131.64M-148.05M-73.23M51.36M172.71M120.12M50.55M59.97M52.79M38.14M47.13M40.9M95.55M41.58M98.97M87.84M70.91M79.43M21.87M27.13M100K

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Leverage above three times equity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Deleveraging Offset by Equity Erosion

According to reported quarterly figures, CODI's debt-to-equity ratio moved from 1.18 in 2024Q3 to 3.27 in 2025Q4 and 2.77 in 2026Q3, as total liabilities of $2.1B against equity of $483.6M suggest the balance sheet remains structurally stretched despite recent debt reduction.

The fall in total debt from $3.5B in 2024Q4 to $1.7B in 2026Q3 is a material improvement, yet equity declined from $1.2B to $483.6M over the same period, so the leverage ratio improved far less than the debt reduction implies. This pattern suggests that the deleveraging was partly accomplished through asset sales and restructuring rather than through earnings retention, which warrants further investigation into the sources of equity reduction. Investors should monitor whether the ratio can fall meaningfully below 2.5x without further equity dilution or write-downs.

Refinancing Pressure Remains Central

Based on reported figures, CODI's total debt of $1.7B against cash of $127.2M in 2026Q3 implies a net debt position of roughly $1.6B, which may leave limited flexibility if floating-rate costs remain elevated.

The company's debt load is large relative to its equity base and its current cash balance, so refinancing terms and interest costs are likely to be a primary determinant of future net income. The negative net margin of -12.2% alongside positive operating margins suggests that financing costs are absorbing a significant share of operating earnings. Refinancing risk appears manageable only if the debt maturity profile is well distributed, a detail not visible in the provided data.

Thin Cash Buffer Against Current Obligations

As reported in the balance sheet, CODI's current ratio fell from 4.22 in 2024Q3 to 2.07 in 2026Q3, while cash of $127.2M provides a limited cushion relative to a $2.1B total liability base.

The decline in the current ratio reflects both the reduction in current liabilities and a tighter working capital position over the period, and the ratio remains above 2.0 which indicates near-term obligations are covered. However, cash represents only about 6% of total liabilities, which suggests the company depends on operating cash generation and access to credit facilities rather than on balance sheet liquidity. This structure may leave limited room to absorb a sharp earnings shock without further financing.

Goodwill Anchors Asset Base Quality

Based on reported figures, goodwill of $830.9M represents roughly 31% of total assets of $2.7B in 2026Q3, which suggests that acquisition accounting is a dominant feature of the asset base.

The consolidated asset base is heavily weighted toward acquired intangibles and goodwill, consistent with a buy-and-build model that depends on purchase accounting for its reported scale. Net PP&E of $340.0M, which rose from $186.7M in 2026Q2 likely reflecting a reclassification or acquisition, is modest relative to total assets, indicating a light tangible footprint at the holding level. Goodwill impairment risk is a material consideration given the persistent negative returns on equity, and investors should monitor any future write-down tests closely.

Retained Deficit Masks Operating Recovery

As reported in the balance sheet, retained earnings remain near -$1.3B in 2026Q3, which may indicate that cumulative historical losses continue to weigh on reported equity even as current-period operating results improve.

The persistent accumulated deficit suggests that past losses, impairments, and distributions in excess of earnings have consumed much of the paid-in capital, which may constrain future equity-funded flexibility. Headline improvements in quarterly operating income do not yet appear to have reversed this cumulative position, so the balance sheet may look more fragile than near-term results alone imply. Whether the deficit is stabilizing or simply stopped deteriorating in the reported periods warrants further investigation.

CODI — Frequently Asked Questions

Quick answers to the most common questions about buying CODI stock.

What are the total assets of Compass Diversified (CODI)?

As of 2025, Compass Diversified (CODI) had total assets of $3.04B including $845.2M in current assets.

How much debt does Compass Diversified (CODI) have?

Compass Diversified (CODI) carries total debt of $1.88B, offset by $68.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Compass Diversified?

Compass Diversified (CODI) has total shareholders' equity (book value) of $442.0M ($7.62 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Compass Diversified's current ratio and liquidity?

Compass Diversified (CODI) reported a current ratio of 2.42x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.