VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CODI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CODICompass Diversified
$11.31$851M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCODICash Flow

Compass Diversified (CODI) Cash Flow Statement

21Y historyFree accessUpdated daily

Free cash flow recovered to $44.9M, a 10.6% margin in 2026Q3, though uneven quarterly results and an operating cash flow to net income ratio of 2.39 suggest reported cash generation may be partly driven by working capital timing.

Income StatementBalance SheetCash FlowRatios

CODI Cash Flow Statement

Annual statement

CODI Cash Flow Statement

Compass Diversified (CODI) cash flow statement — 21-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations152.17M-6.83M-67.64M78.08M-46.65M134.05M148.63M84.56M114.45M81.77M111.37M84.55M70.69M72.37M52.57M91.37M44.84M20.21M40.55M41.77M20.56M0
Operating CF Margin %--0.36%-3.78%4.62%-2.66%7.78%10.27%6.69%8.43%8.15%11.38%11.61%11.1%9.77%5.94%15.06%8.89%1.62%2.64%4.96%5.2%-
Operating CF Growth %1120.19%89.9%-186.62%267.39%-134.8%-9.81%75.76%-26.12%39.97%-26.58%31.73%19.6%-2.32%37.68%-42.47%103.77%121.84%-50.15%-2.93%103.14%--
Net Income-796K-229.32M42.3M-38.74M-143.43M114.55M27.1M-40.77M-18.88M33.27M56.53M165.77M291.15M78.82M4.34M72.81M-44.77M-39.65M78.29M40.37M-19.25M-1K
Depreciation & Amortization135.24M138.47M138.71M129.53M112.13M109.13M95.23M83.32M90.7M82.06M85.61M63.07M55.7M46.23M49.45M49.11M42.12M33M36.99M25.33M10.29M0
Stock-Based Compensation15.09M16.13M16.34M10.66M10.52M9.84M8.97M5.78M6.71M7.03M4.38M3.17M4.74M4.68M4.24M0000000
Deferred Taxes-11.02M-3.97M-17.88M-21.71M3.02M-11.77M-781K-546K-2.25M-59.43M-9.67M-3.13M-8.6M-5.26M-2.06M-17.86M-7.15M-24.96M-8.91M-1.29M-2.28M0
Other Non-Cash Items47.38M125.96M45.78M-6.65M62.31M-6.71M14.77M51.95M45.89M59.23M-43.96M-136.02M-262.58M-33.49M22.05M18.3M32.96M2.43M-59.73M-15.33M2.76M0
Working Capital Changes-607K-54.1M-292.88M4.98M-91.19M-80.99M3.35M-15.18M-7.72M-40.39M18.48M-8.31M-9.71M-18.61M-26.97M25M-26.58M-13.73M-6.09M-7.3M-5.31M1K
Change in Receivables1.56M-3.86M-117.74M8.92M16.25M-30.54M-28.8M10.8M4.48M-17.58M-15.6M11.81M-20.85M-10.99M-2.14M-7.52M-22.5M143K29.97M-13.23M-7.87M0
Change in Inventory59.76M2.58M-229.37M37.09M-126.09M-106.4M-28.02M-10.45M-18.42M-28.25M2.89M-3.3M19.59M-24.45M-13.7M5.06M-13.03M-557K102K-5.77M-6.31M0
Change in Payables12.62M629K51.09M-39.09M063.43M62.51M-8.53M23.92M8.75M25.15M-6.43M-2.25M17.25M4.34M26.49M12.76M-8.88M-17.34M16.74M8.55M0
Cash from Investing301.11M-48.03M-422.45M570.5M-628.24M-317.5M-700.83M743.13M-604.08M-77.28M-363.02M233.88M-424.75M66.29M-84.43M-86.62M-182.39M-4.98M-22.54M-114.16M-362.29M0
Capital Expenditures-33.22M-44.31M-56.7M-55.78M-60.18M-39.88M-30.76M-34.9M-41M-44.77M-23.97M-16.59M-15.26M-20.41M-18.55M-21.87M-8.67M-3.58M-11.58M-8.7M-5.82M0
CapEx % of Revenue1.91%2.37%3.17%3.3%3.43%2.31%2.13%2.76%3.02%4.46%2.45%2.28%2.4%2.76%2.1%3.6%1.72%0.29%0.75%1.03%1.47%-
Acquisitions1.33M495K-443.14M496.4M-561.15M-303.28M-667M502.7M-495.04M-28.46M-343.93M255.22M-407.13M79.8M-66.77M-60.73M-173.73M-1.44M-167.55M-105.46M-356.46M0
Investments----------------------
Other Investing42.8M-4.21M77.39M129.88M-6.91M25.66M-3.07M1.72M-134K-84K-10K-104K-355K6.9M891K-4.02M8K38K156.58M119.65M00
Cash from Financing-73.41M60.5M100.61M-260.16M575.24M273.21M521.73M-779.52M500.11M-2.59M208.73M-254.36M265.49M-44.12M-82.23M114.08M119.59M-81.21M-39.81M184.88M351.07M100K
Debt Issued (Net)-332.5M76.92M100M-165M568.35M365.31M509M-724.25M521.03M31.91M248.06M-173.41M243.35M11.22M50.99M129M19.5M-76.5M1.92M59.4M85M0
Equity Issued (Net)058.94M113.05M64.92M83.85M114.63M83.88M111M96.5M96.42M99.36M099.87M0-48.02M64.6M152.97M42.09M0168.74M273.41M100K
Dividends Paid-48.57M-75.19M-149.89M-96.15M-95.03M-175.13M-113.53M-101.38M-98.44M-88.71M-78.19M-78.19M-69.55M-69.55M-69.55M-66.92M-55.16M-46.34M-41.45M-45.96M-7.96M0
Share Repurchases0-59K-9.57M-9.34M000-1.01M-6.11M00000-48.02M0000000
Other Financing307.66M-156K37.45M-63.94M18.06M-31.61M42.38M-64.89M-18.99M-42.21M-60.5M-2.75M-8.18M14.21M-15.65M-12.6M2.28M-452K-273K2.7M615K0
Net Change in Cash379.63M8.36M-390.75M389.21M-100.98M89.99M-29.57M46.99M13.44M113K-46.1M62.17M-89.53M94.99M-114.13M118.83M-17.96M-65.98M-21.89M112.35M9.61M100K
Free Cash Flow124.06M-51.15M-124.34M22.3M-106.83M94.17M117.86M49.66M73.45M37M87.4M67.96M55.43M51.96M34.02M69.51M36.17M16.63M28.97M33.07M14.74M0
FCF Margin %7.12%-2.73%-6.95%1.32%-6.08%5.46%8.14%3.93%5.41%3.69%8.93%9.34%8.71%7.02%3.85%11.46%7.17%1.33%1.88%3.93%3.73%-
FCF Growth %223.78%58.87%-657.47%120.88%-213.44%-20.1%137.32%-32.39%98.5%-57.66%28.61%22.6%6.68%52.75%-51.05%92.15%117.54%-42.61%-12.4%124.37%--
FCF per Share1.65-0.68-1.650.31-1.511.441.870.831.230.621.601.251.131.080.701.440.880.480.921.201.16-
FCF Conversion (FCF/Net Income)-155.86x0.03x0.32x0.72x0.79x1.17x6.52x0.28x-20.07x2.92x2.04x0.52x0.25x1.06x-13.33x1.41x-0.92x-0.77x0.52x1.03x-1.07x-
Interest Paid000075.75M58.55M42.84M000000000000000
Taxes Paid000032.67M30.77M12.19M000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Debt service eroding cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Losses

According to reported quarterly figures, CODI generated $51.6M of operating cash flow in 2026Q3 against net income of $21.5M, a 2.39 OCF-to-net-income ratio that suggests non-cash charges are carrying much of the reported earnings quality.

The conversion ratio swings sharply, from -0.78 in 2026Q1 to 2.39 in 2026Q3, so the quarterly figures are dominated by timing and non-cash items rather than a stable earnings base. Large D&A of $32.9M to $67.8M per quarter, much of it likely tied to acquired intangibles, appears to account for the gap between GAAP losses and operating cash generation. Investors should monitor whether this positive conversion persists once the amortization base stabilizes.

Free Cash Flow Turns Positive Again

Based on CODI's reported figures, free cash flow recovered from a deeply negative -9.6% margin in 2025Q2 to 10.6% in 2026Q3, though the 2025Q3 margin of 0.1% shows the recovery has been uneven.

The move from sustained cash burn in 2024 and 2025 to positive FCF in the last three quarters suggests operating improvement or lower working-capital drag rather than a structural change in capital intensity. Because CapEx remains modest at 1.2% to 2.9% of revenue, the swing appears driven mainly by operating cash inflows. Sustainability should be judged against working-capital reversals, which have been large and volatile.

Working Capital Reversals Drive Volatility

As reported in the quarterly cash flow statements, working capital swung from a $99.8M outflow in 2024Q3 to a $40.9M inflow in 2026Q2, indicating that receivables, inventory, and payables timing is a dominant driver of reported cash flow.

Such large reversals suggest the cash flow profile is sensitive to period-end timing rather than steady collection efficiency, which warrants caution when extrapolating recent FCF. The 2026Q3 working-capital outflow of $7.6M following a $40.9M inflow may indicate partial reversal of prior gains. Analysts should treat quarterly FCF as noisy and focus on trailing averages.

Acquisition Spending Gives Way to Dividends

According to the reported cash flow data, CODI's acquisition outflow of $128.3M and $137.0K in 2024 gave way to only minor net acquisition activity in 2025 and 2026, while quarterly dividends have held near $9.7M to $28.5M.

The shift from heavy acquisition spending toward a steadier dividend payout suggests a pause in platform growth and a greater focus on distributing cash to shareholders. With buybacks essentially absent, dividends appear to be the primary use of cash, which the recent positive FCF may support but does not yet demonstrate on a sustained basis. Whether deleveraging, rather than distributions, takes priority remains a question investors should watch.

Cash Strength May Mask Leverage Risk

Based on reported figures, the most recent positive operating cash flow may overstate underlying cash generation, given that 2024 and 2025 showed multiple quarters of negative operating cash flow and a debt-to-equity ratio of 3.27.

The bullish reading relies on two strong recent quarters whose positive FCF was partly supported by working-capital inflows that have already partly reversed. Elevated leverage means that interest obligations may consume a meaningful share of operating cash, a relationship the cash flow statement alone does not fully reveal. Investors should weigh whether the recent FCF recovery is durable enough to support both the dividend and debt reduction.

CODI — Frequently Asked Questions

Quick answers to the most common questions about buying CODI stock.

How much cash does Compass Diversified (CODI) generate from operations?

Compass Diversified (CODI) generated $-6.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Compass Diversified's free cash flow?

Compass Diversified (CODI) reported negative free cash flow of $51.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Compass Diversified's capital expenditure (CapEx)?

Compass Diversified (CODI) spent $44.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Compass Diversified distribute cash to shareholders?

In 2025, Compass Diversified (CODI) returned $75.2M to shareholders via cash dividends and spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.