VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
COHRCoherent, Inc.
$380.56$60.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCOHRCash Flow

Coherent, Inc. (COHR) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditure spiked to 30.3% of revenue in 2026Q3, reflecting significant investment in infrastructure that has contributed to volatile free cash flow margins as low as -29.7%.

COHR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations10.19B633.6M545.73M634.02M413.33M574.35M297.29M178.47M161.01M118.62M122.97M129.37M95.46M107.61M88.07M73.49M72.42M48.91M45.92M44.35M40.79M18.61M30.4M25.64M16.14M15.5M12.54M9.8M6.9M8.4M3.7M
Operating CF Margin %-10.91%11.59%12.29%12.46%18.49%12.49%13.1%13.89%12.2%14.87%17.44%13.97%19.53%17.05%14.62%20.99%16.74%14.52%16.85%17.54%9.59%20.15%20%14.19%12.57%16.92%15.8%11.26%15.94%9.76%
Operating CF Growth %5849.65%16.1%-13.93%53.39%-28.04%93.19%66.57%10.84%35.74%-3.54%-4.94%35.52%-11.29%22.18%19.83%1.48%48.06%6.53%3.53%8.74%119.15%-38.77%18.56%58.89%4.09%23.68%27.92%42.03%-17.86%127.03%-31.48%
Net Income191.68B30.06M-156.15M-259.46M234.76M297.55M-67.03M107.52M88M95.27M65.49M65.97M38.45M58.72M70.72M83.02M38.73M38.91M64.27M37.97M10.79M23.25M16.52M11.62M7.26M9.49M7.44M5.5M6.8M7.1M4.4M
Depreciation & Amortization171.15B553.6M559.76M681.69M286.78M270.07M220.88M92.36M80.77M63.64M56.66M53.08M53.1M40.79M34.52M28.45M21.04M15.35M15.52M16.75M15.78M12.71M9.63M9.33M8.79M8.7M5M4.6M3.9M3.2M2.5M
Stock-Based Compensation136.21B160.24M126.05M148.87M73.21M70.95M68.48M21.95M15.31M11.76M9.68M11.34M12.35M11.96M11.58M9.97M8.79M4.95M0000000000000
Deferred Taxes-138.13B-95.43M-112.1M-206.82M-8.15M-371K-42.45M-10.46M945K-1.18M977K-3.78M-4.43M1.96M577K-2.07M-951K-3.85M-292K-3.99M-2.94M-562K-502K1.36M794K1.52M662K300K-600K-100K-100K
Other Non-Cash Items-709.76B193.27M23.83M145.12M18.4M39.31M41.3M12.49M7.31M-2.02M-80K2.86M415K-2.4M-6.92M-5.21M1.6M1.35M-25.11M200K18.53M2M1.31M532K-502K1.68M-368K200K700K-300K-100K
Working Capital Changes137.16K-208.13M104.34M124.63M-191.67M-103.17M76.12M-45.38M-31.33M-48.85M-9.75M-110K-4.41M-3.42M-22.41M-40.67M3.21M-7.8M-8.47M-6.57M-1.37M-18.79M3.43M2.8M-210K-5.89M-198K-800K-3.9M-1.5M-3M
Change in Receivables-225.44B-170.44M60.58M68.31M-55.19M-51.7M-91.98M-50.76M-21.04M-26.25M-20.77M-10.74M-28.49M5.44M-9.54M-7.2M-23.45M9.36M-6.49M-3.65M-5.36M-5.76M-3.39M-796K596K-3.7M-576K-1.7M-900K-2.1M-2.5M
Change in Inventory-699.62B-202.73M-23.2M174.14M-230.88M-44.65M112.57M-36.39M-38.73M-24.99M-8.65M-4.21M12.79M1.97M-15.17M-40.4M2.66M-7.11M-7.17M-5.81M-3.08M-11.33M-3.37M-3.55M1.7M-1.75M-4.48M1.1M-2.5M-2.6M-1.3M
Change in Payables349.88B217.36M205.04M-83.33M97.05M2.27M45.03M16M17.44M6.7M5.71M61K19.81M-9.38M2.92M2.65M6.49M-7.27M0000000000000
Cash from Investing-891.26B-414.21M-350.71M-5.93B-320.08M-172.96M-1.18B-223.98M-284.95M-177.24M-135.17M-52.25M-206.82M-144.53M-84.89M-52.49M-65.06M-15.26M5.59M-28.34M-17.25M-49.46M-16.48M-9.29M-12.22M-44.17M-10.98M-6M-20.5M-7.4M-8.1M
Capital Expenditures-547.67B-440.84M-346.82M-436.06M-314.33M-146.34M-136.88M-137.12M-153.44M-138.52M-58.17M-52.31M-29.22M-25.2M-42.8M-40.86M-13.84M-15.56M-17.86M-20.18M-15.62M-17.66M-12.73M-7.02M-8.66M-44.42M-8.88M-5.4M-20.5M-7.4M-6.1M
CapEx % of Revenue30.25%7.59%7.37%8.45%9.48%4.71%5.75%10.06%13.24%14.25%7.03%7.05%4.28%4.57%8.29%8.13%4.01%5.32%5.65%7.67%6.72%9.1%8.44%5.47%7.62%36.02%11.98%8.71%33.44%14.04%16.1%
Acquisitions-27M00-5.49B0-34.39M-1.04B-83.07M-131.51M-40.02M-77.16M0-177.68M-124.06M-42.66M-13.99M-50.41M-913K-2.39M-4.75M-1.68M-29.74M-3.75M-2.75M-2.17M000000
Investments-------------------------------
Other Investing468.24B26.62M-3.9M-4.01M-5.75M7.77M-5.8M-3.79M01.29M161K67K79K4.73M572K3.54M4M63K-1.4M-3.4M48K-2.06M8K485K-1.38M259K-2.11M-600K00-2M
Cash from Financing1.48T-451.73M758.27M3.55B862.95M675.73M1.17B4.88M96.97M111.57M61.45M-76.06M99.08M85.78M-14.8M19.15M3.03M-10.28M-9.72M-10.72M-16.32M30.58M-7.25M-10.34M-2.21M29.73M-709K-2.8M7.4M200K10M
Debt Issued (Net)-394.54M-434.92M-228.86M2.38B913.06M-925.65M1.26B15M153M104M59.5M-65.5M128M102M-7.29M15M-558K-509K-11.75M-15.99M-13.7M29.48M-8.42M-10.88M-2.58M29.26M-1.39M-1.8M7.2M-100K-1.1M
Equity Issued (Net)4.32M-53.99M-22.32M-54.17M-21.25M1.67B-1.63M-1.62M-49.88M-4.14M-6.28M-12.73M-19.97M-19.98M-4.99M00-12.88M-2.1M2.76M-3.82M1.11M1.31M548K370K466K681K-900K200K300K11.1M
Dividends Paid-11.45B-11.44M0-27.6M-34.51M-20.32M0000000000000000000000000
Share Repurchases48.94M-53.99M-22.32M-54.17M-21.25M0-1.63M-1.62M-49.88M-4.14M-6.28M-12.73M-19.97M-19.98M-4.99M00-12.88M-5.87M-501K-5.22M-182K00000-1.1M000
Other Financing1.49T48.62M1.01B1.25B5.65M-48.3M-81.08M-8.51M-6.16M11.71M8.24M2.17M-8.95M3.76M-2.52M4.15M3.59M3.11M4.13M2.51M1.2M0-141K0000-100K000
Net Change in Cash2.22T-156.77M952.12M-1.74B990.48M1.1B288.17M-42.17M-24.85M53.44M44.81M-1.03M-10.77M50.49M-14.52M41.43M12.1M26.09M37.22M5.73M5.21M-8K6.1M5.97M1.52M1.76M772K1.4M-6.7M1.5M-3.8M
Free Cash Flow-537.17B192.76M198.91M197.97M99M428.02M160.41M41.35M7.58M-19.9M64.8M77.05M66.24M82.4M45.27M32.63M58.58M33.36M28.06M24.17M25.16M956K17.67M18.62M7.47M-28.92M3.66M4.4M-13.6M1M-2.4M
FCF Margin %-29.67%3.32%4.23%3.84%2.99%13.78%6.74%3.04%0.65%-2.05%7.83%10.38%9.7%14.95%8.77%6.49%16.98%11.41%8.87%9.18%10.82%0.49%11.71%14.53%6.58%-23.45%4.94%7.1%-22.19%1.9%-6.33%
FCF Growth %-209727.73%-3.09%0.48%99.96%-76.87%166.82%287.92%445.84%138.07%-130.71%-15.9%16.32%-19.61%82.02%38.72%-44.29%75.63%18.87%16.11%-3.96%2532.22%-94.59%-5.12%149.15%125.85%-890.41%-16.84%132.35%-1460%141.67%-180%
FCF per Share-3454.481.251.311.440.853.721.890.630.12-0.311.031.231.041.290.700.510.950.550.460.400.420.020.300.300.13-0.520.070.09-0.260.02-0.05
FCF Conversion (FCF/Net Income)-2.80x12.84x-3.49x-2.44x1.76x1.93x-4.44x1.66x1.83x1.24x1.88x1.96x2.48x2.12x1.46x0.89x1.88x1.33x0.71x1.17x3.78x0.80x1.84x2.21x2.22x1.63x1.71x1.79x1.01x1.18x0.84x
Interest Paid171.93M256.7M312.88M282.83M57.31M37.27M62.19M8.68M6.55M0000000000000000000000
Taxes Paid-7.24M166.85M97.3M89.57M50M60.39M39.52M000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High cyclical revenue exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Obscured by Volatility

According to recent financial filings, the relationship between net income and operating cash flow remains highly erratic, with OCF/NI ratios swinging from -8.91 to 10.37, suggesting that reported net income is a poor proxy for the company's actual ability to generate cash from its core operations.

The extreme divergence between accounting profits and cash generation indicates that non-cash charges and working capital swings are significantly distorting the bottom line. Investors should monitor whether this volatility is a byproduct of the ongoing post-merger integration or a structural feature of the company's complex revenue recognition cycles.

Free Cash Flow Margin Instability

As reported in quarterly statements, Coherent's free cash flow trajectory has been inconsistent, with margins fluctuating between -29.7% and 5.7%, reflecting the heavy capital requirements necessary to maintain its competitive position in the high-speed optical transceiver and wide-bandgap semiconductor markets during periods of rapid demand shifts.

The recent negative FCF in 2026Q3 highlights the tension between aggressive growth investments and the company's ability to self-fund operations. This trend suggests that the firm remains in a capital-intensive phase where cash flow generation is highly sensitive to the timing of large-scale infrastructure deployments.

Capital Intensity Pressuring Cash Reserves

Based on the provided data, Coherent's capital expenditure as a percentage of revenue spiked to 30.3% in 2026Q3, indicating that the company is prioritizing significant investments in manufacturing capacity and crystal growth infrastructure over immediate cash preservation to meet the demands of the AI-driven networking cycle.

This elevated capital intensity suggests that the company is betting heavily on its vertical integration strategy to secure long-term market share. However, such high levels of spending may limit financial flexibility if the anticipated demand for next-generation optical components experiences a cyclical correction.

Working Capital Dynamics Driving Liquidity

Financial disclosures reveal that working capital changes have been a significant source of cash flow volatility, with a notable $418 million inflow in 2026Q3, which appears to be a major driver of the company's liquidity profile during periods of intense operational scaling and inventory management.

The reliance on working capital shifts to bolster cash flow suggests that the company's underlying operational cash generation is not yet sufficient to cover its heavy investment needs. Analysts should investigate whether these inflows are sustainable or if they represent temporary timing benefits that may reverse in subsequent quarters.

SBC and Amortization Obscuring Reality

Data from recent filings indicates that stock-based compensation has reached $135.9 million in 2026Q3, a figure that warrants close scrutiny as it represents a significant non-cash expense that effectively dilutes shareholders while masking the true cost of talent required to maintain the company's technological edge.

When combined with substantial depreciation and amortization charges, these non-cash items suggest that the company's reported net income significantly understates the actual cash costs of maintaining its competitive moat. This warrants further investigation into the long-term sustainability of the company's compensation structure relative to its cash-generating capacity.

COHR — Frequently Asked Questions

Quick answers to the most common questions about buying COHR stock.

How much cash does Coherent, Inc. (COHR) generate from operations?

Coherent, Inc. (COHR) generated $633.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Coherent, Inc.'s free cash flow?

Coherent, Inc. (COHR) generated $192.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Coherent, Inc.'s capital expenditure (CapEx)?

Coherent, Inc. (COHR) spent $440.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Coherent, Inc. distribute cash to shareholders?

In 2025, Coherent, Inc. (COHR) returned $11.4M to shareholders via cash dividends and spent $54.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.