Cash conversion is highly seasonal, with operating cash flow swinging from -$318.0M in 2026Q3 to +$616.3M in 2025Q4 and capex steady at roughly 1.6%-2.4% of revenue, while the company paid about $15-17M in dividends per quarter alongside periodic buybacks such as $150.0M in 2026Q1.
Columbia Sportswear Company (COLM) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 335.82M | 282.9M | 491.04M | 636.3M | -25.24M | 354.41M | 276.08M | 285.45M | 289.57M | 341.13M | 275.17M | 95.11M | 185.78M | 274.27M | 148.67M | 63.8M | 23.52M | 214.37M | 144.93M | 124.52M | 157.11M | 135.22M | 93.7M | 121.1M | 168.55M | 68.28M | 52.2M | 23.5M | 400K | 18.9M |
| Operating CF Margin % | - | 8.33% | 14.58% | 18.25% | -0.73% | 11.34% | 11.04% | 9.38% | 10.33% | 13.83% | 11.58% | 4.09% | 8.84% | 16.28% | 8.9% | 3.77% | 1.59% | 17.23% | 11% | 9.18% | 12.2% | 11.7% | 8.55% | 12.72% | 20.65% | 8.76% | 8.49% | 4.99% | 0.09% | 5.35% |
| Operating CF Growth % | 321.81% | -42.39% | -22.83% | 2620.89% | -107.12% | 28.37% | -3.28% | -1.42% | -15.11% | 23.97% | 189.33% | -48.81% | -32.26% | 84.49% | 133.04% | 171.28% | -89.03% | 47.91% | 16.39% | -20.74% | 16.19% | 44.31% | -22.63% | -28.15% | 146.87% | 30.8% | 122.11% | 5775% | -97.88% | - |
| Net Income | 238.77M | 177.22M | 223.27M | 251.4M | 311.44M | 354.11M | 108.01M | 330.49M | 274.95M | 112.31M | 198.44M | 179.85M | 141.86M | 93.6M | 99.86M | 103.48M | 77.04M | 67.02M | 95.05M | 144.45M | 123.02M | 130.74M | 138.62M | 120.12M | 102.52M | 88.82M | 58.61M | 33M | 32.7M | 39.3M |
| Depreciation & Amortization | 55.78M | 56.84M | 55.94M | 127.05M | 117.4M | 115.57M | 146.6M | 121.72M | 58.23M | 59.95M | 60.02M | 56.52M | 54.02M | 40.87M | 40.89M | 43.56M | 38.43M | 36.25M | 31.16M | 30.34M | 23.55M | 23.55M | 18.63M | 23.07M | 19.37M | 17.42M | 13.65M | 12.6M | 7.6M | 7.5M |
| Stock-Based Compensation | 26.61M | 24.24M | 24.78M | 23.05M | 21.02M | 19.13M | 17.78M | 17.83M | 14.29M | 11.29M | 10.99M | 11.67M | 11.12M | 8.88M | 7.83M | 7.87M | 6.73M | 6.35M | 6.3M | 7.26M | 10.12M | 0 | 0 | 0 | 682K | 682K | 0 | 0 | 0 | 0 |
| Deferred Taxes | 7.89M | 422K | -6.2M | -5.13M | -8.12M | -9.8M | -11.26M | -1.81M | 1.46M | 44.85M | -19.18M | -11.71M | -6.98M | 8.82M | 7.14M | -3.58M | -22.61M | 55K | -12.41M | -3.09M | -5.67M | -1.39M | -2.58M | -4M | 2.9M | -2.08M | -3.08M | -3M | -4.8M | 0 |
| Other Non-Cash Items | 101.21M | 120.93M | 68.93M | 29.52M | 36.15M | -9.53M | 50.5M | 5.44M | 4.21M | 1.93M | 4.8M | -2.77M | -4.45M | 7.81M | 566K | 4.66M | 2.83M | 1.79M | 24.49M | 1.46M | 3.01M | 4.92M | 7.37M | 7.72M | 2.23M | 6.97M | 455K | 1.1M | 1M | 1M |
| Working Capital Changes | -94.44M | -96.75M | 124.32M | 210.41M | -503.13M | -115.08M | -35.55M | -188.23M | -63.57M | 110.8M | 20.1M | -138.46M | -9.79M | 114.29M | -7.62M | -92.19M | -78.9M | 102.9M | 337K | -55.89M | 3.1M | -22.6M | -68.34M | -25.81M | 40.86M | -43.55M | -17.44M | -20.2M | -36.1M | -28.9M |
| Change in Receivables | -44.23M | 23.02M | 2.56M | 123.83M | -64.5M | -31.62M | 22.89M | -37.54M | -25.6M | -24.2M | 36.71M | -40.42M | -31.48M | 27.44M | 18.17M | -54.33M | -69.5M | 77.49M | -9.69M | -3.09M | 4.26M | -25.37M | -51.38M | -30.82M | -29.38M | -29.38M | 0 | 0 | 0 | 0 |
| Change in Inventory | -95.22M | 12.23M | 39.13M | 283.83M | -399.85M | -100.26M | 64.88M | -84.06M | -94.72M | 46.66M | -18.78M | -103.3M | -62.09M | 34.09M | 2.95M | -55.22M | -87.27M | 38.83M | 4.51M | -46.01M | -15.45M | -22.87M | -32.91M | -16.64M | 23M | -11.74M | -20.52M | -11.8M | -24.4M | -14.7M |
| Change in Payables | 120.39M | -409K | 155.18M | -85.86M | 40.43M | 75.51M | -49.27M | -10.42M | 19.38M | 30.57M | 1.48M | 11.42M | 76.99M | 43.92M | -17.53M | 19.08M | 26.03M | -16.94M | 8.94M | 3.7M | 5.37M | 19.24M | 9.36M | 7.73M | -9.75M | -9.75M | 0 | 0 | 0 | 0 |
| Cash from Investing | -57.33M | -120.72M | 87.33M | -461.82M | 72.74M | -163.75M | -27.17M | 140.73M | -232.23M | -147.78M | -49.89M | -43M | -184.03M | -116.09M | -85.04M | -12.52M | -91.18M | -33.19M | 11.7M | 41.55M | -81.13M | -37.53M | -43.63M | -46.88M | -37.97M | -39.66M | -28.76M | -12.6M | -40.2M | -14M |
| Capital Expenditures | -60.31M | -66.17M | -59.8M | -54.61M | -58.47M | -34.74M | -28.76M | -123.52M | -65.62M | -53.35M | -49.99M | -69.92M | -60.28M | -69.44M | -50.49M | -78.4M | -28.84M | -33.07M | -47.58M | -34.29M | -50.91M | -36.54M | -44.49M | -17.12M | -38.02M | -39.73M | -21.23M | -12.6M | -40.4M | -14.8M |
| CapEx % of Revenue | 1.76% | 1.95% | 1.78% | 1.57% | 1.69% | 1.11% | 1.15% | 4.06% | 2.34% | 2.16% | 2.1% | 3.01% | 2.87% | 4.12% | 3.02% | 4.63% | 1.94% | 2.66% | 3.61% | 2.53% | 3.95% | 3.16% | 4.06% | 1.8% | 4.66% | 5.1% | 3.45% | 2.68% | 9.45% | 4.19% |
| Acquisitions | 0 | 0 | 0 | 0 | -131.21M | 34.74M | 0 | 123.52M | 65.62M | 53.35M | 49.99M | 69.92M | -188.47M | -9.19M | 50.49M | -16.32M | -16.32M | 7.91M | 47.58M | 32K | -35.38M | 68K | 40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 131.21M | -34.74M | 0 | -123.52M | -65.6M | -53.07M | -49.89M | -69.77M | 71K | -69.33M | -43.39M | 16.48M | -35.56M | -33.04M | -47.53M | 2.11M | 1.25M | -2.18M | 570K | 103K | 52K | 64K | -7.53M | 0 | 200K | 0 |
| Cash from Financing | -294.83M | -267.12M | -386.24M | -254.79M | -360.83M | -210.89M | -151.7M | -190.72M | -270.01M | -84.4M | -42.02M | -91.25M | -14.55M | -4.68M | -15.7M | -39.23M | -82.3M | -29.66M | -102.42M | -40.41M | -113.36M | -120.81M | -29.29M | -5.29M | -15.06M | 15.44M | -1.68M | -2.8M | 42.6M | -3.6M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | -61K | 178K | -724K | 0 | 0 | -14.24M | -1.94M | 1.95M | 16.22M | 0 | 156K | 0 | 0 | -4K | -21K | -3.65M | -56.7M | 34.19M | -4.59M | -20.86M | -21.98M | 7.22M | -6.56M | -3.7M | 37.8M | 9.2M |
| Equity Issued (Net) | -229.13M | -195.55M | -317.76M | -184.02M | -291.67M | -136.63M | -132.89M | -121.7M | -205.88M | -15.6M | -11K | -70.07M | -18.14M | 0 | -206K | -20M | -13.84M | -7.31M | -80.38M | -17.66M | -53.78M | -155M | -24.7M | 15.57M | 6.92M | 8.22M | 4.88M | 900K | 107.2M | 0 |
| Dividends Paid | -62.39M | -65.53M | -69.73M | -73.44M | -75.08M | -68.62M | -17.2M | -65.13M | -62.66M | -50.91M | -48.12M | -43.55M | -39.84M | -31.3M | -29.78M | -29.07M | -75.44M | -22.33M | -22.1M | -20.91M | -5.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.4M | -12.8M |
| Share Repurchases | -229.41M | -201.1M | -317.76M | -184.02M | -287.44M | -165.41M | -132.89M | -121.7M | -201.6M | -35.54M | -11K | -70.07M | -15M | -2.29M | -206K | -20M | -13.84M | -7.4M | -83.86M | -31.82M | -75.49M | -165.77M | -43.06M | -498K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -3.31M | -6.03M | 1.25M | 2.67M | 5.98M | -5.81M | -892K | -3.89M | -1.47M | -3.66M | 8.05M | 20.42M | 27.2M | 26.62M | 14.13M | 9.85M | 6.98M | 41K | 72K | 1.81M | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -11.91M | -89.84M | 181.55M | -79.92M | -333.16M | -27.32M | 104.72M | 234.21M | -221.37M | 121.78M | 181.62M | -43.79M | -23.93M | 146.71M | 49.75M | 6.78M | -152.41M | 156.05M | 38.67M | 127.07M | -36.21M | -28.93M | 25.89M | 69.92M | 115.59M | 43.62M | 20.84M | 7.8M | 42.6M | 700K |
| Free Cash Flow | 275.52M | 216.74M | 431.24M | 581.69M | -83.71M | 319.66M | 247.32M | 161.94M | 223.95M | 287.78M | 225.18M | 25.19M | 125.5M | 204.83M | 98.18M | -14.61M | -5.32M | 181.3M | 97.35M | 90.23M | 106.2M | 98.67M | 49.21M | 103.98M | 130.53M | 28.55M | 30.96M | 10.9M | -40M | 4.1M |
| FCF Margin % | 8.04% | 6.38% | 12.8% | 16.68% | -2.42% | 10.22% | 9.89% | 5.32% | 7.99% | 11.67% | 9.47% | 1.08% | 5.97% | 12.16% | 5.88% | -0.86% | -0.36% | 14.57% | 7.39% | 6.65% | 8.25% | 8.54% | 4.49% | 10.92% | 15.99% | 3.66% | 5.04% | 2.32% | -9.36% | 1.16% |
| FCF Growth % | 62.56% | -49.74% | -25.86% | 794.9% | -126.19% | 29.25% | 52.73% | -27.69% | -22.18% | 27.8% | 794% | -79.93% | -38.73% | 108.64% | 772.08% | -174.53% | -102.93% | 86.23% | 7.89% | -15.04% | 7.63% | 100.53% | -52.68% | -20.34% | 357.21% | -7.8% | 184.07% | 127.25% | -1075.61% | - |
| FCF per Share | 5.41 | 3.96 | 7.37 | 9.47 | -1.33 | 4.81 | 3.70 | 2.36 | 3.18 | 4.08 | 3.19 | 0.35 | 1.78 | 2.95 | 1.44 | -0.21 | -0.08 | 2.67 | 1.40 | 1.24 | 1.45 | 1.27 | 0.60 | 1.28 | 1.63 | 0.36 | 0.39 | 0.14 | -0.55 | 0.07 |
| FCF Conversion (FCF/Net Income) | 1.15x | 1.60x | 2.20x | 2.53x | -0.08x | 1.00x | 2.56x | 0.86x | 1.08x | 3.25x | 1.43x | 0.55x | 1.35x | 2.91x | 1.49x | 0.62x | 0.31x | 3.20x | 1.52x | 0.86x | 1.28x | 1.03x | 0.68x | 1.01x | 1.64x | 0.77x | 0.89x | 0.71x | 0.01x | 0.48x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685K | 1.05M | 1.11M | 838K | 0 | 0 | 183K | 76K | 35K | 47K | 148K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 14.65M | 86.39M | 76.1M | 90.51M | 92.11M | 129.48M | 14.69M | 99.06M | 77.41M | 81.05M | 70.42M | 87.35M | 53.96M | 22.77M | 43.7M | 42.41M | 34.92M | 31.28M | 48.52M | 73.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying COLM stock.
Columbia Sportswear Company (COLM) generated $282.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Columbia Sportswear Company (COLM) generated $216.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Columbia Sportswear Company (COLM) spent $66.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Columbia Sportswear Company (COLM) returned $65.5M to shareholders via cash dividends and spent $201.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility driving cash swings
Metrics are mathematically derived from official filings.
Operating Cash Flow Swings Dwarf Earnings
According to reported quarterly cash flow statements, COLM's operating cash flow ranged from negative $318.0M to positive $616.3M over the last ten quarters, while net income stayed within roughly $-11M to $103M, a gap that points to working capital timing rather than earnings quality as the primary driver.
The conversion ratio of operating cash flow to net income swings between roughly -5x and +6.6x, which is an analytically unhelpful range on a per-quarter basis and suggests the business is seasonally absorbing and releasing large amounts of working capital. Over the full window the swings appear to largely net out, but investors should monitor whether the Q3 2026 outflow of $445.3M in working capital reflects normal Fall/Winter inventory build or a pull-forward of wholesale shipments as flagged in recent commentary. This warrants further investigation before treating the cumulative conversion as representative.
Free Cash Flow Turns Sharply Negative in Q3
Based on reported figures, COLM's free cash flow reached negative $333.0M in 2026Q3 on a 34.6% negative margin, following a positive $101.6M in 2026Q2, indicating that the free cash flow profile is highly seasonal rather than trending.
Quarterly free cash flow margins range from roughly -34.6% to +55.8%, so single-quarter figures are not informative about the underlying run-rate. Trailing performance across the window is more meaningful, but it is only modestly positive given the large seasonal inflows and outflows. Investors should monitor whether the Q4 2026 inflow is sufficient to restore a clearly positive annual free cash flow figure.
Capital Intensity Remains Low and Stable
As reported in financial statements, COLM's capital expenditures ran between $12.4M and $19.5M per quarter, equal to roughly 1.6% to 2.4% of revenue, which indicates a light asset base consistent with an outsourced manufacturing model.
Capex is consistently small relative to the working capital swings and the D&A run-rate of about $13-15M per quarter, suggesting maintenance spending is roughly matched by depreciation. The low intensity is consistent with reliance on third-party factories in Vietnam, China, and Bangladesh rather than owned production. Any step-up in capex would be an important signal of a change in strategy, particularly around DTC store or distribution investment.
Shareholder Returns Concentrated in Buybacks
Based on the supplied cash flow data, COLM paid roughly $15-17M in dividends each quarter while repurchasing shares in several periods, with buybacks of $150.0M in 2026Q1 and $86.9M in 2024Q4 representing the largest deployment events.
Dividend payments are steady and small relative to operating cash swings, indicating a conservative payout posture. Buybacks are lumpy and appear to be timed around periods of strong operating cash inflow, which may suggest opportunistic deployment rather than a fixed programme. Investors should monitor whether repurchases continue at this pace given the near-flat revenue growth and the already substantial cash position.
Cumulative Cash Reality Largely Tracks Earnings
Across the ten quarters shown, cumulative operating cash flow of roughly $-1.2B is heavily influenced by the sign of the Q3 and Q4 working capital swings, while cumulative net income of roughly $0.4B suggests a material gap that warrants further reconciliation.
The divergence between cumulative operating cash flow and net income appears to reflect recurring seasonal working capital build rather than a structural earnings-quality problem, but the window shown is too short to confirm this. A full multi-year cumulative comparison would be needed before drawing firm conclusions about accruals. The gap is analytically the most important signal and warrants further investigation into inventory and receivables timing.
Seasonal Timing May Mask Underlying Weakness
Based on the supplied filings and commentary, the reported Q3 2026 working capital outflow of $445.3M could be read as either normal inventory build or a sign that shipment timing has flattered recent periods, and the data alone cannot distinguish the two.
If the Q3 2026 wholesale pull-forward cited in commentary reverses, the Q4 inflow could be smaller than historical patterns and leave trailing free cash flow weaker than the headline figures suggest. The absence of disclosed receivables and inventory detail in the supplied data means this interpretation cannot be quantified. Investors should monitor Q4 order flow and channel inventory levels before concluding the cash profile has stabilized.