VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
COLMColumbia Sportswear Company
$64.51$3.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCOLMCash Flow

Columbia Sportswear Company (COLM) Cash Flow Statement

29Y historyFree accessUpdated daily

Free cash flow exhibits extreme seasonal sensitivity, swinging from a 56.7% margin in 2023Q4 to a -30.4% trough in 2025Q3 due to inventory timing.

COLM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations237.4M282.9M491.04M636.3M-25.24M354.41M276.08M285.45M289.57M341.13M275.17M95.11M185.78M274.27M148.67M63.8M23.52M214.37M144.93M124.52M157.11M135.22M93.7M121.1M168.55M68.28M52.2M23.5M400K18.9M
Operating CF Margin %-8.33%14.58%18.25%-0.73%11.34%11.04%9.38%10.33%13.83%11.58%4.09%8.84%16.28%8.9%3.77%1.59%17.23%11%9.18%12.2%11.7%8.55%12.72%20.65%8.76%8.49%4.99%0.09%5.35%
Operating CF Growth %-1734.4%-42.39%-22.83%2620.89%-107.12%28.37%-3.28%-1.42%-15.11%23.97%189.33%-48.81%-32.26%84.49%133.04%171.28%-89.03%47.91%16.39%-20.74%16.19%44.31%-22.63%-28.15%146.87%30.8%122.11%5775%-97.88%-
Net Income169.28M177.22M223.27M251.4M311.44M354.11M108.01M330.49M274.95M112.31M198.44M179.85M141.86M93.6M99.86M103.48M77.04M67.02M95.05M144.45M123.02M130.74M138.62M120.12M102.52M88.82M58.61M33M32.7M39.3M
Depreciation & Amortization57.06M56.84M55.94M127.05M117.4M115.57M146.6M121.72M58.23M59.95M60.02M56.52M54.02M40.87M40.89M43.56M38.43M36.25M31.16M30.34M23.55M23.55M18.63M23.07M19.37M17.42M13.65M12.6M7.6M7.5M
Stock-Based Compensation19.5M24.24M24.78M23.05M21.02M19.13M17.78M17.83M14.29M11.29M10.99M11.67M11.12M8.88M7.83M7.87M6.73M6.35M6.3M7.26M10.12M000682K682K0000
Deferred Taxes-1.46M422K-6.2M-5.13M-8.12M-9.8M-11.26M-1.81M1.46M44.85M-19.18M-11.71M-6.98M8.82M7.14M-3.58M-22.61M55K-12.41M-3.09M-5.67M-1.39M-2.58M-4M2.9M-2.08M-3.08M-3M-4.8M0
Other Non-Cash Items-25.16M120.93M68.93M29.52M36.15M-9.53M50.5M5.44M4.21M1.93M4.8M-2.77M-4.45M7.81M566K4.66M2.83M1.79M24.49M1.46M3.01M4.92M7.37M7.72M2.23M6.97M455K1.1M1M1M
Working Capital Changes18.18M-96.75M124.32M210.41M-503.13M-115.08M-35.55M-188.23M-63.57M110.8M20.1M-138.46M-9.79M114.29M-7.62M-92.19M-78.9M102.9M337K-55.89M3.1M-22.6M-68.34M-25.81M40.86M-43.55M-17.44M-20.2M-36.1M-28.9M
Change in Receivables-10.01M23.02M2.56M123.83M-64.5M-31.62M22.89M-37.54M-25.6M-24.2M36.71M-40.42M-31.48M27.44M18.17M-54.33M-69.5M77.49M-9.69M-3.09M4.26M-25.37M-51.38M-30.82M-29.38M-29.38M0000
Change in Inventory2.18M12.23M39.13M283.83M-399.85M-100.26M64.88M-84.06M-94.72M46.66M-18.78M-103.3M-62.09M34.09M2.95M-55.22M-87.27M38.83M4.51M-46.01M-15.45M-22.87M-32.91M-16.64M23M-11.74M-20.52M-11.8M-24.4M-14.7M
Change in Payables-30.74M-409K155.18M-85.86M40.43M75.51M-49.27M-10.42M19.38M30.57M1.48M11.42M76.99M43.92M-17.53M19.08M26.03M-16.94M8.94M3.7M5.37M19.24M9.36M7.73M-9.75M-9.75M0000
Cash from Investing65.28M-120.72M87.33M-461.82M72.74M-163.75M-27.17M140.73M-232.23M-147.78M-49.89M-43M-184.03M-116.09M-85.04M-12.52M-91.18M-33.19M11.7M41.55M-81.13M-37.53M-43.63M-46.88M-37.97M-39.66M-28.76M-12.6M-40.2M-14M
Capital Expenditures-63.05M-66.17M-59.8M-54.61M-58.47M-34.74M-28.76M-123.52M-65.62M-53.35M-49.99M-69.92M-60.28M-69.44M-50.49M-78.4M-28.84M-33.07M-47.58M-34.29M-50.91M-36.54M-44.49M-17.12M-38.02M-39.73M-21.23M-12.6M-40.4M-14.8M
CapEx % of Revenue1.86%1.95%1.78%1.57%1.69%1.11%1.15%4.06%2.34%2.16%2.1%3.01%2.87%4.12%3.02%4.63%1.94%2.66%3.61%2.53%3.95%3.16%4.06%1.8%4.66%5.1%3.45%2.68%9.45%4.19%
Acquisitions0000-131.21M34.74M0123.52M65.62M53.35M49.99M69.92M-188.47M-9.19M50.49M-16.32M-16.32M7.91M47.58M32K-35.38M68K40K0000000
Investments------------------------------
Other Investing0000131.21M-34.74M0-123.52M-65.6M-53.07M-49.89M-69.77M71K-69.33M-43.39M16.48M-35.56M-33.04M-47.53M2.11M1.25M-2.18M570K103K52K64K-7.53M0200K0
Cash from Financing-318.11M-267.12M-386.24M-254.79M-360.83M-210.89M-151.7M-190.72M-270.01M-84.4M-42.02M-91.25M-14.55M-4.68M-15.7M-39.23M-82.3M-29.66M-102.42M-40.41M-113.36M-120.81M-29.29M-5.29M-15.06M15.44M-1.68M-2.8M42.6M-3.6M
Debt Issued (Net)0000-61K178K-724K00-14.24M-1.94M1.95M16.22M0156K00-4K-21K-3.65M-56.7M34.19M-4.59M-20.86M-21.98M7.22M-6.56M-3.7M37.8M9.2M
Equity Issued (Net)-99.05M-195.55M-317.76M-184.02M-291.67M-136.63M-132.89M-121.7M-205.88M-15.6M-11K-70.07M-18.14M0-206K-20M-13.84M-7.31M-80.38M-17.66M-53.78M-155M-24.7M15.57M6.92M8.22M4.88M900K107.2M0
Dividends Paid-64.54M-65.53M-69.73M-73.44M-75.08M-68.62M-17.2M-65.13M-62.66M-50.91M-48.12M-43.55M-39.84M-31.3M-29.78M-29.07M-75.44M-22.33M-22.1M-20.91M-5.03M0000000-102.4M-12.8M
Share Repurchases-249.67M-201.1M-317.76M-184.02M-287.44M-165.41M-132.89M-121.7M-201.6M-35.54M-11K-70.07M-15M-2.29M-206K-20M-13.84M-7.4M-83.86M-31.82M-75.49M-165.77M-43.06M-498K000000
Other Financing-154.51M-6.03M1.25M2.67M5.98M-5.81M-892K-3.89M-1.47M-3.66M8.05M20.42M27.2M26.62M14.13M9.85M6.98M41K72K1.81M2.15M000000000
Net Change in Cash-4M-89.84M181.55M-79.92M-333.16M-27.32M104.72M234.21M-221.37M121.78M181.62M-43.79M-23.93M146.71M49.75M6.78M-152.41M156.05M38.67M127.07M-36.21M-28.93M25.89M69.92M115.59M43.62M20.84M7.8M42.6M700K
Free Cash Flow174.35M216.74M431.24M581.69M-83.71M319.66M247.32M161.94M223.95M287.78M225.18M25.19M125.5M204.83M98.18M-14.61M-5.32M181.3M97.35M90.23M106.2M98.67M49.21M103.98M130.53M28.55M30.96M10.9M-40M4.1M
FCF Margin %5.13%6.38%12.8%16.68%-2.42%10.22%9.89%5.32%7.99%11.67%9.47%1.08%5.97%12.16%5.88%-0.86%-0.36%14.57%7.39%6.65%8.25%8.54%4.49%10.92%15.99%3.66%5.04%2.32%-9.36%1.16%
FCF Growth %-40.22%-49.74%-25.86%794.9%-126.19%29.25%52.73%-27.69%-22.18%27.8%794%-79.93%-38.73%108.64%772.08%-174.53%-102.93%86.23%7.89%-15.04%7.63%100.53%-52.68%-20.34%357.21%-7.8%184.07%127.25%-1075.61%-
FCF per Share3.313.967.379.47-1.334.813.702.363.184.083.190.351.782.951.44-0.21-0.082.671.401.241.451.270.601.281.630.360.390.14-0.550.07
FCF Conversion (FCF/Net Income)1.03x1.60x2.20x2.53x-0.08x1.00x2.56x0.86x1.08x3.25x1.43x0.55x1.35x2.91x1.49x0.62x0.31x3.20x1.52x0.86x1.28x1.03x0.68x1.01x1.64x0.77x0.89x0.71x0.01x0.48x
Interest Paid000000000685K1.05M1.11M838K00183K76K35K47K148K0000000000
Taxes Paid42.51M076.1M90.51M92.11M129.48M14.69M99.06M77.41M81.05M70.42M87.35M53.96M22.77M43.7M42.41M34.92M31.28M48.52M73.29M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Seasonal Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Seasonality

According to recent SEC filings, COLM's operating cash flow frequently diverges from net income, as evidenced by the 2025Q3 period where the company reported $52.0 million in net income while simultaneously experiencing a $270.6 million outflow in operating cash, highlighting significant timing mismatches in cash realization.

The wide variance between net income and operating cash flow suggests that accounting earnings are heavily influenced by non-cash accruals and the timing of wholesale shipments. Investors should monitor whether this recurring divergence reflects genuine operational efficiency or merely the inherent volatility of a seasonal inventory-heavy business model.

FCF Volatility Driven by Seasonality

As reported in financial statements, Columbia Sportswear's free cash flow trajectory is characterized by extreme quarterly swings, with FCF margins oscillating from a peak of 56.7% in 2023Q4 to a trough of -30.4% in 2025Q3, reflecting the company's heavy reliance on year-end holiday sell-through.

The inability to generate consistent positive free cash flow throughout the fiscal year suggests that the company's cost structure is not sufficiently flexible to offset off-peak revenue declines. This pattern warrants further investigation into whether management can improve mid-year cash generation through better inventory management or channel diversification.

Inventory Cycles Dictate Cash Flow

Based on COLM's reported figures, working capital changes are the primary driver of cash flow volatility, with the company recording a massive $468.5 million inflow in 2025Q4 followed by a $390.0 million outflow in 2025Q3, illustrating the intense pressure of seasonal inventory build-up and subsequent liquidation.

These dramatic swings in working capital suggest that the company's cash position is highly sensitive to the success of its seasonal product launches. If inventory turnover slows, the company may face increased liquidity strain during the first half of the fiscal year, potentially limiting its ability to fund operations.

Conservative Capital Allocation Strategy

Analysis of recent cash flow statements indicates that COLM prioritizes shareholder returns through consistent dividends and share repurchases, with $150.0 million deployed toward buybacks in 2026Q1 alone, despite the company facing stagnant top-line growth and significant seasonal cash flow deficits during the same period.

The decision to aggressively repurchase shares while operating cash flow is negative suggests a management team confident in the company's long-term liquidity, yet it may also indicate a lack of high-return internal investment opportunities. Investors should monitor whether this capital allocation strategy remains sustainable if the current revenue stagnation persists.

COLM — Frequently Asked Questions

Quick answers to the most common questions about buying COLM stock.

How much cash does Columbia Sportswear Company (COLM) generate from operations?

Columbia Sportswear Company (COLM) generated $282.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Columbia Sportswear Company's free cash flow?

Columbia Sportswear Company (COLM) generated $216.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Columbia Sportswear Company's capital expenditure (CapEx)?

Columbia Sportswear Company (COLM) spent $66.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Columbia Sportswear Company distribute cash to shareholders?

In 2025, Columbia Sportswear Company (COLM) returned $65.5M to shareholders via cash dividends and spent $201.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.