The company's financial position is characterized by a concerning erosion of equity, which deteriorated to -$115.3 billion in 2026Q1 while maintaining a substantial $1.2 billion debt burden.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 903.1B | 881.1M | 805.26M | 900.59M | 945.65M | 994.9M | 1.26B | 1.2B | 1.25B | 1.43B | 1.3B | 1.19B | 1.05B | 995.33M | 990.47M | 1.01B | 858.32M | 945.98M | 623.55M | 772.27M | 582.39M | 517.63M |
| Cash & Short-Term Investments | 118.49B | 198.28M | 170.03M | 154.8M | 186.88M | 248.97M | 438.44M | 359.55M | 264.98M | 515.95M | 480.09M | 378.24M | 267.27M | 184.37M | 270.56M | 361.75M | 294.45M | 380.25M | 111.52M | 40.88M | 56.32M | 62.2M |
| Cash Only | 118.49B | 198.28M | 170.03M | 154.8M | 186.88M | 248.97M | 438.44M | 359.55M | 264.98M | 515.95M | 480.09M | 378.24M | 267.27M | 184.37M | 270.56M | 361.75M | 294.45M | 380.25M | 111.52M | 40.88M | 56.32M | 62.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 378.01B | 465.41M | 436.64M | 541.7M | 512.74M | 489.18M | 547.69M | 571.33M | 559.71M | 606.61M | 551.48M | 558.06M | 501.05M | 521.96M | 499.58M | 433.95M | 380.92M | 355.54M | 352.05M | 546.79M | 383.78M | 323.48M |
| Days Sales Outstanding | 50.3 | 61.98 | 58.36 | 70.22 | 74.11 | 76.63 | 84.16 | 67.09 | 56.37 | 61.2 | 57.96 | 60.93 | 56.38 | 61.64 | 63.29 | 55.51 | 57.59 | 66.71 | 49.53 | 79.48 | 64.72 | 64.61 |
| Inventory | 185B | 154.19M | 142.4M | 146.85M | 157.76M | 158.07M | 143.74M | 143.44M | 175.57M | 170.2M | 146.45M | 149.65M | 166.53M | 179.77M | 143.25M | 139.73M | 122.04M | 111.58M | 116.95M | 155.32M | 120.86M | 106.62M |
| Days Inventory Outstanding | 51.15 | 23.26 | 21.41 | 21.23 | 24.04 | 25.72 | 23.55 | 19.04 | 20.84 | 21.08 | 19.04 | 19.82 | 22.23 | 25.06 | 21.41 | 21.22 | 22.22 | 24.26 | 18.89 | 26.82 | 24.08 | 25.1 |
| Other Current Assets | 221.6B | 39.28M | 30.35M | 28.91M | 57.11M | 72.36M | 100.11M | 93.5M | 212.58M | 100.78M | 81.02M | 73.51M | 93.52M | 82.3M | 55.19M | 43.81M | 40.86M | 76.45M | 23.87M | 9.67M | 10.07M | 5.51M |
| Total Non-Current Assets | 949.95B | 952.07M | 927.81M | 971.71M | 1.02B | 1.23B | 1.35B | 1.43B | 1.37B | 1.3B | 1.2B | 1.11B | 1.08B | 1.11B | 1.04B | 998.27M | 995.46M | 791.43M | 1.19B | 1.39B | 1.33B | 1.22B |
| Property, Plant & Equipment | 605.73B | 606.98M | 626.49M | 699.56M | 737.43M | 913.7M | 1B | 1.09B | 984.24M | 952.18M | 832.27M | 765.37M | 716.01M | 732.9M | 628.61M | 619.72M | 589.5M | 586.18M | 623.99M | 722.37M | 542.54M | 464.63M |
| Fixed Asset Turnover | 2.27x | 4.52x | 4.36x | 4.03x | 3.42x | 2.55x | 2.37x | 2.85x | 3.68x | 3.80x | 4.17x | 4.37x | 4.53x | 4.22x | 4.58x | 4.60x | 4.10x | 3.32x | 4.16x | 3.48x | 3.99x | 3.93x |
| Goodwill | 140.61B | 140.7M | 140.44M | 140.81M | 142.02M | 142.28M | 142.25M | 142.19M | 143.68M | 171.85M | 167.44M | 149.22M | 135.17M | 139.7M | 133.72M | 136.41M | 137M | 87.73M | 244.96M | 290.59M | 435.64M | 398.3M |
| Intangible Assets | 27.85B | 28.98M | 33.8M | 40.57M | 47.64M | 60.38M | 67.68M | 84.37M | 99.6M | 69.09M | 81.36M | 70.7M | 82.31M | 101.44M | 116.72M | 131.69M | 149.64M | 10.55M | 227.45M | 256.26M | 284.54M | 286.2M |
| Long-Term Investments | 6.69M | 1.6M | 1.07M | 1.02M | 1.28M | 2.16M | 1.05M | 2.19M | 2.4M | 2.42M | 42.61M | 1.75M | 19K | 64.6M | 62.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 175.76B | 70.7M | 62.76M | 65.97M | 69.65M | 85.28M | 73.02M | 57.06M | 73.45M | 69.53M | 25.42M | 78.47M | 104.2M | 34.55M | 21.49M | 110.45M | 119.31M | 106.97M | 98.3M | 120.77M | 66.34M | 67.46M |
| Total Assets | 1.85T | 1.83B | 1.73B | 1.87B | 1.96B | 2.23B | 2.61B | 2.64B | 2.62B | 2.73B | 2.49B | 2.3B | 2.13B | 2.1B | 2.03B | 2B | 1.85B | 1.74B | 1.82B | 2.16B | 1.91B | 1.73B |
| Asset Turnover | 1.48x | 1.50x | 1.58x | 1.50x | 1.29x | 1.05x | 0.91x | 1.18x | 1.38x | 1.33x | 1.39x | 1.45x | 1.52x | 1.47x | 1.42x | 1.42x | 1.30x | 1.12x | 1.43x | 1.16x | 1.13x | 1.05x |
| Asset Growth % | 102855.08% | 5.78% | -7.44% | -4.65% | -11.81% | -14.76% | -0.9% | 0.48% | -3.76% | 9.39% | 8.13% | 8.04% | 1.43% | 3.79% | 1.11% | 8.09% | 6.7% | -4.45% | -15.91% | 13.12% | 10.22% | - |
| Total Current Liabilities | 644.64B | 678.4M | 576.78M | 653.24M | 631.62M | 597.62M | 671.28M | 719.92M | 816.35M | 826.96M | 759.34M | 681.42M | 529.2M | 570.17M | 486.92M | 482.98M | 408.52M | 518.15M | 451.67M | 529.02M | 331.33M | 304.12M |
| Accounts Payable | 364.77B | 337.32M | 295.18M | 334.58M | 338.21M | 348.13M | 385.28M | 426.06M | 452.32M | 523.3M | 475.43M | 400.6M | 322.42M | 355.39M | 271.36M | 256.67M | 176M | 166.35M | 192.95M | 295.64M | 165.99M | 165.06M |
| Days Payables Outstanding | 55.11 | 50.88 | 44.37 | 48.36 | 51.53 | 56.65 | 63.12 | 56.56 | 53.68 | 64.82 | 61.8 | 53.06 | 43.04 | 49.55 | 40.56 | 38.99 | 32.05 | 36.16 | 31.16 | 51.04 | 33.07 | 38.86 |
| Short-Term Debt | 18.71B | 104.53M | 42.43M | 50.71M | 54.13M | 78.66M | 40.73M | 85.54M | 101.32M | 34.92M | 33.44M | 45.49M | 35.63M | 28.33M | 32.56M | 33.09M | 19.96M | 193.2M | 94.14M | 52M | 17.41M | 11.6M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 261.15B | 114.15M | 0 | 0 | -2.23M | 101.47M | -2.3M | 119.84M | 174.17M | 0 | 0 | 0 | 1.16M | 0 | 0 | 0 | 113.83M | 71.52M | 0 | 98.3M | 0 | 0 |
| Current Ratio | 1.40x | 1.30x | 1.40x | 1.38x | 1.50x | 1.66x | 1.88x | 1.67x | 1.53x | 1.73x | 1.71x | 1.75x | 1.99x | 1.75x | 2.03x | 2.08x | 2.10x | 1.83x | 1.38x | 1.46x | 1.76x | 1.70x |
| Quick Ratio | 1.11x | 1.07x | 1.15x | 1.15x | 1.25x | 1.40x | 1.66x | 1.47x | 1.32x | 1.52x | 1.51x | 1.53x | 1.68x | 1.43x | 1.74x | 1.79x | 1.80x | 1.61x | 1.12x | 1.17x | 1.39x | 1.35x |
| Cash Conversion Cycle | 46.35 | 34.35 | 35.39 | 43.08 | 46.61 | 45.7 | 44.58 | 29.57 | 23.53 | 17.46 | 15.2 | 27.69 | 35.57 | 37.16 | 44.15 | 37.74 | 47.77 | 54.81 | 37.25 | 55.25 | 55.73 | 50.85 |
| Total Non-Current Liabilities | 1.33T | 1.25B | 1.29B | 1.31B | 1.23B | 1.3B | 1.32B | 1.04B | 947.25M | 1.04B | 1.01B | 1.01B | 1.05B | 917.01M | 788.18M | 905.26M | 882.2M | 1.53B | 1.35B | 1.36B | 1.26B | 1.12B |
| Long-Term Debt | 1.18T | 1.09B | 1.04B | 1.02B | 982.05M | 957.01M | 956.61M | 708.48M | 729.8M | 723.33M | 729.48M | 732.42M | 749.09M | 656.1M | 450.81M | 455.56M | 456.76M | 11.06M | 1.05B | 1.09B | 1.04B | 890.85M |
| Capital Lease Obligations | 325.25M | 69.81M | 88.21M | 96.23M | 77.62M | 116.35M | 116.67M | 97.93M | 10.3M | 0 | 0 | 0 | 600K | 0 | 0 | 0 | -374.99M | 0 | -238.45M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.48M | 3.48M | 3.8M | 5.21M | 7.05M | 8.41M | 8.64M | 10.79M | 8.23M | 9.51M | 9.24M | 4.91M | 5M | 11.15M | 10.8M | 18.8M | 18.34M | 7.88M | 28.27M | 28.33M | 34.01M | 65.01M |
| Other Non-Current Liabilities | 151.68B | 84.78M | 156.1M | 182.36M | 164M | 215.74M | 234.64M | 222.48M | 212.15M | 310.77M | 271.85M | 270.74M | 300.17M | 244.62M | 326.57M | 44.61M | 32.12M | 1.51B | 34.74M | 62.57M | 27.04M | 19.72M |
| Total Liabilities | 1.98T | 1.92B | 1.87B | 1.96B | 1.86B | 1.9B | 1.99B | 1.76B | 1.76B | 1.87B | 1.77B | 1.69B | 1.58B | 1.49B | 1.28B | 1.39B | 1.29B | 2.04B | 1.8B | 1.89B | 1.59B | 1.42B |
| Total Debt | 1.2T | 1.26B | 1.19B | 1.19B | 1.13B | 1.15B | 1.14B | 891.96M | 831.13M | 758.25M | 762.92M | 777.91M | 785.87M | 684.42M | 483.37M | 488.65M | 476.72M | 204.26M | 1.14B | 1.14B | 1.06B | 902.45M |
| Net Debt | 1.08T | 1.06B | 1.02B | 1.04B | 947.71M | 903.06M | 697.28M | 532.41M | 566.15M | 242.29M | 282.83M | 399.67M | 518.6M | 500.05M | 212.81M | 126.91M | 182.27M | -175.99M | 1.03B | 1.1B | 999.14M | 840.25M |
| Debt / Equity | -9.71x | - | - | - | 11.21x | 3.48x | 1.82x | 1.02x | 0.97x | 0.89x | 1.06x | 1.27x | 1.43x | 1.11x | 0.64x | 0.79x | 0.85x | - | 75.38x | 4.25x | 3.29x | 2.89x |
| Debt / EBITDA | 5697.15x | 6.16x | 6.87x | 7.63x | 64.93x | - | - | 2.90x | 3.23x | 1.88x | 2.06x | 2.68x | 2.84x | 2.70x | 2.14x | 1.96x | 0.94x | - | 8.16x | 10.71x | 5.21x | 4.81x |
| Net Debt / EBITDA | 5134.12x | 5.20x | 5.89x | 6.64x | 54.24x | - | - | 1.73x | 2.20x | 0.60x | 0.76x | 1.38x | 1.87x | 1.98x | 0.94x | 0.51x | 0.36x | - | 7.36x | 10.33x | 4.93x | 4.48x |
| Interest Coverage | 0.91x | 0.93x | 0.12x | -0.49x | -1.55x | -2.99x | -4.58x | 3.23x | 2.70x | 6.05x | 5.71x | 4.99x | 2.94x | 2.65x | 2.50x | 3.40x | 17.81x | -5.40x | -0.00x | -0.32x | 0.82x | 1.17x |
| Total Equity | -123.48B | -91.58M | -133.37M | -89.73M | 101.19M | 331.36M | 624.11M | 875.98M | 859.5M | 855.09M | 721.79M | 614.8M | 548.71M | 615.57M | 750.88M | 615.55M | 563.05M | -306.5M | 15.18M | 268.56M | 320.71M | 312.23M |
| Equity Growth % | -100768.14% | 31.34% | -48.63% | -188.68% | -69.46% | -46.91% | -28.75% | 1.92% | 0.52% | 18.47% | 17.4% | 12.04% | -10.86% | -18.02% | 21.99% | 9.32% | 283.7% | -2119.5% | -94.35% | -16.26% | 2.72% | - |
| Book Value per Share | -6871.68 | -5.13 | -7.59 | -5.17 | 5.89 | 19.44 | 36.90 | 50.90 | 46.99 | 45.54 | 38.54 | 33.39 | 30.66 | 39.11 | 40.54 | 32.11 | 30.27 | -16.68 | 0.83 | 14.61 | 17.45 | 16.99 |
| Total Shareholders' Equity | -115.32B | -83.49M | -125.77M | -81.3M | 107.71M | 324.88M | 607.11M | 856.17M | 831.47M | 826.57M | 697.36M | 603.43M | 548.97M | 618.15M | 749.98M | 597.86M | 560.45M | -310.96M | 15.18M | 268.56M | 320.71M | 312.23M |
| Common Stock | 18M | 17K | 17K | 17K | 17K | 17K | 17K | 17K | 17K | 18K | 17K | 17K | 17K | 17K | 16K | 17K | 17K | 35K | 35K | 35K | 32K | 32K |
| Retained Earnings | -508.03B | -474.73M | -470.56M | -391.82M | -189.83M | 25.55M | 350.27M | 619.45M | 576.02M | 511.37M | 425.97M | 306.71M | 195.23M | 156.78M | 201.91M | 124.67M | 35.84M | -636.28M | -280.22M | -155.34M | -4.15M | 4.27M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -131.19B | -133.09M | -173.43M | -201.66M | -209.97M | -205.18M | -241.9M | -253.74M | -246.09M | -197.63M | -242.56M | -217.06M | -139.24M | -27.69M | -45.45M | -12.47M | 45.88M | -31.04M | -59.54M | 68.99M | 1.05M | -15.55M |
| Minority Interest | -8.17B | -8.09M | -7.6M | -8.43M | -6.52M | 6.48M | 17M | 19.81M | 28.04M | 28.52M | 24.43M | 11.37M | -252K | -2.58M | 905K | 17.69M | 2.61M | 4.46M | 0 | 0 | 0 | 0 |
Negative Equity and Leverage
According to recent quarterly financial disclosures, Cooper-Standard's balance sheet trajectory reflects a concerning trend of persistent negative equity, which deteriorated from -$81.3 million in 2023Q4 to -$115.3 million by 2026Q1, signaling a structural inability to retain earnings amidst ongoing operational challenges and cyclical automotive demand.
The consistent decline in retained earnings suggests that the company is failing to generate sufficient internal capital to offset its operational losses. This trajectory indicates that the business model remains highly sensitive to production volume fluctuations, leaving little room for error in a capital-intensive industry.
As reported in financial statements, Cooper-Standard maintains a substantial debt load of $1.2 billion, which, when coupled with a negative equity position, renders traditional leverage ratios effectively meaningless and highlights the significant financial risk inherent in the company's current capital structure for potential investors.
The reliance on $1.2 billion in debt to fund operations while equity remains negative suggests that the company is operating under significant financial constraints. This leverage profile warrants close monitoring, as the lack of an equity buffer leaves the firm highly exposed to any further deterioration in credit market conditions or operational performance.
Based on the provided balance sheet data, the company's asset mix is heavily weighted toward property, plant, and equipment, with net PPE totaling $605.7 million in 2026Q1, representing a significant portion of the $1.9 trillion total asset base, which underscores the firm's high fixed-cost manufacturing reality.
The concentration of assets in PPE confirms the company's status as an asset-heavy industrial player, which inherently limits operational flexibility during downturns. Investors should consider that the high book value of these assets may be subject to impairment risks if the company cannot improve its utilization rates and return on invested capital.
Data from recent filings reveals that Cooper-Standard's liquidity position remains constrained, with a current ratio of 1.40 as of 2026Q1, suggesting that the company possesses only a modest buffer to meet its short-term obligations given the volatility of its cash-generating capacity in the automotive sector.
While the current ratio appears stable on the surface, the absolute cash balance of $118.5 million provides limited protection against unexpected operational shocks or sudden shifts in OEM payment cycles. This liquidity profile suggests that the company may struggle to fund necessary R&D or capital improvements without further straining its already precarious financial position.
Quick answers to the most common questions about buying CPS stock.
As of 2025, Cooper-Standard Holdings Inc. (CPS) had total assets of $1.83B including $881.1M in current assets.
Cooper-Standard Holdings Inc. (CPS) carries total debt of $1.26B, offset by $198.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cooper-Standard Holdings Inc. (CPS) has total shareholders' equity (book value) of $-83.5M ($-5.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cooper-Standard Holdings Inc. (CPS) reported a current ratio of 1.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.