VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
CPS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CPSCooper-Standard Holdings Inc.
$23.01$409M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCPSCash Flow

Cooper-Standard Holdings Inc. (CPS) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash flow has deteriorated severely, with free cash flow plunging to -$76.9 million (-10.7% margin) in Q2 2026, driven by a $64.7 million working capital drain and a spike in capital expenditures to 5.2% of revenue.

Income StatementBalance SheetCash FlowRatios

CPS Cash Flow Statement

Annual statement

CPS Cash Flow Statement

Cooper-Standard Holdings Inc. (CPS) cash flow statement — 21-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations-13.31M64.44M76.37M117.28M-36.15M-115.51M-15.93M97.7M149.39M313.48M363.7M270.38M171.05M133.26M84.4M172.34M95.2M129.98M136.49M185.37M135.88M112.95M
Operating CF Margin %-2.35%2.8%4.16%-1.43%-4.96%-0.67%3.14%4.12%8.67%10.47%8.09%5.27%4.31%2.93%6.04%3.94%6.68%5.26%7.38%6.28%6.18%
Operating CF Growth %-502.23%-15.62%-34.88%424.42%68.7%-624.93%-116.31%-34.6%-52.35%-13.81%34.51%58.07%28.36%57.89%-51.03%81.03%-26.76%-4.77%-26.37%36.42%20.3%-
Net Income-56.46M-4.31M-78.13M-203.32M-217.79M-328.84M-269.37M62.21M104.59M138.57M140.44M111.77M45.47M45.25M98.82M76.5M320.3M-356.19M-121.45M-150.99M-8.42M8.81M
Depreciation & Amortization118.94M97.97M103.56M109.93M122.48M139.01M154.23M151.95M146.7M138.09M122.66M114.43M112.58M111.03M122.73M124.07M102.3M113.78M140.1M136.05M138.43M111.2M
Stock-Based Compensation17.84M15.25M9.16M7.72M3.26M5.57M10.44M11.87M8.52M24.96M24.03M13.96M12.59M11.58M15.31M12.1M1.36M001.55M00
Deferred Taxes3.03M-35.12M-45.47M-5.81M5.65M35.76M-8.72M15.87M-40.72M11.08M9.08M-2.7M8.82M27.48M-41.39M-525K23.3M-36.8M14.04M4.44M-32.51M-24.53M
Other Non-Cash Items14.2M4.69M54.39M164.77M14.56M34.29M113.79M-148.97M80.18M16.93M3.11M-3.66M34.73M-2.82M8.8M-9.79M-372.91M18.64M-112.42M151.88M8.97M122K
Working Capital Changes-77.58M-14.03M32.85M43.99M35.69M-1.29M-16.29M4.76M-149.87M-16.15M64.37M36.59M-43.13M-59.26M-119.87M-30.02M21.97M25.87M58.23M42.45M15.17M13.64M
Change in Receivables-12.18M-11.56M67.76B-9.73M2.54M52.68M94.13M-30.15M17.92M-26.43M-579K-72.55M-17.93M-49.79M-61.73M-27.25M-33.55M14.89M144.92M-31.75M12.17M-30.12M
Change in Inventory-4.36M-4.36M-3.13B6.41M-2.22M-18.53M-15.24M29.43M1.41M-13.93M6.65M12.85M888K-31.82M-2.24M-4.64M-11.82M9.91M28.06M14.84M16.9M11.87M
Change in Payables021.62M-18.44B6.74M20.59M-25.5M-18.37M-14.64M-32.5M11.41M70.07M61.06M-11.46M58.37M14.58M54.88M-59.18M50.08M-86.32M39.95M-30.63M33.45M
Cash from Investing-84.77M-45.63M-45.12M-64.97M-17.89M-91.26M-106.88M84.03M-382.99M-200.62M-198.27M-166.39M-157.4M-191.08M-117.57M-73.75M-70.9M-45.47M-73.86M-260.02M-281.75M-132.97M
Capital Expenditures-84.78M-48.19M-50.5M-80.74M-71.15M-96.11M-91.79M-164.47M-218.07M-186.79M-164.37M-166.27M-192.09M-183.34M-131.07M-108.34M-22.93M-46.11M-92.13M-107.25M-82.87M-54.48M
CapEx % of Revenue3.05%1.76%1.85%2.87%2.82%4.12%3.86%5.29%6.02%5.16%4.73%4.97%5.92%5.93%4.55%3.8%0.95%2.37%3.55%4.27%3.83%2.98%
Acquisitions02.56M015.35M0-1.43M-17.01M242.91M-171.65M-478K-34.08M-5.2M30.34M-11.38M-1.08M44.49M004.94M-158.67M-205.74M-79.45M
Investments----------------------
Other Investing8K05.38M424K53.26M6.28M1.92M5.59M6.73M-13.35M185K-161.2M-187.73M3.64M14.58M599K-47.97M642K13.33M5.91M-889K967K
Cash from Financing26.49M-3.97M-9.64M-81.14M-4.27M3.21M207.72M-83.99M-14.44M-75.53M-62.92M-11.59M49.41M-23.05M-58.08M-24.58M-114M166.07M14.07M55.05M147.63M-7.15M
Debt Issued (Net)94.66M-2.24M-9.75M-6.11M-85K9.4M216.44M-44.9M-3.44M-9.18M-27.11M-8.71M64.52M197.01M-5.54M-9.86M-465.88M165.82M15.17M28.6M154.09M-10.34M
Equity Issued (Net)-42K0-612K-214K-607K-799K-544K-36.55M-59.95M-55.12M-36.42M9.28M-5.16M-223.53M-43.73M-7.47M355M88K-540K30M300K4.61M
Dividends Paid0000000000000-4.75M-6.78M-7.12M000000
Share Repurchases-42K0-612K-214K-607K-799K-544K-36.55M-59.95M-55.12M-23.8M0-5.16M-217.55M-43.73M-7.47M00-540K000
Other Financing-68.13M-1.73M719K-74.81M-3.57M-5.39M-8.18M-2.54M48.95M-11.22M614K-12.15M-9.94M8.22M-2.02M-136K48K171K-561K-3.55M-6.76M-1.42M
Net Change in Cash-72.52M20.66M15.64M-29.75M-58.32M-192.45M81.84M94.34M-251.06M35.86M101.85M110.97M82.9M-86.19M-91.19M67.3M-85.8M268.73M70.64M-15.45M-5.88M-21.45M
Free Cash Flow-98.09M16.25M25.87M36.53M-107.3M-211.62M-107.73M-66.77M-68.68M126.69M199.33M104.12M-21.04M-50.08M-46.67M64M72.27M83.87M44.37M78.12M53.01M58.47M
FCF Margin %-3.53%0.59%0.95%1.3%-4.25%-9.08%-4.54%-2.15%-1.9%3.5%5.74%3.11%-0.65%-1.62%-1.62%2.24%2.99%4.31%1.71%3.11%2.45%3.2%
FCF Growth %-501.77%-37.19%-29.19%134.05%49.3%-96.44%-61.34%2.79%-154.21%-36.44%91.45%594.86%57.99%-7.31%-172.92%-11.44%-13.84%89.03%-43.2%47.37%-9.34%-
FCF per Share-5.430.911.472.11-6.24-12.41-6.37-3.88-3.766.7510.645.65-1.18-3.18-2.523.343.894.562.414.252.883.18
FCF Conversion (FCF/Net Income)1.74x-15.47x-0.97x-0.58x0.17x0.36x0.06x1.45x1.44x2.27x2.62x2.42x4.00x2.78x0.82x1.68x0.29x-0.37x-1.12x-1.23x-16.14x12.82x
Interest Paid00101.51M78.7M80.16M73.22M55.69M47.58M44.88M47.42M38.55M39.19M0000000000
Taxes Paid0019.09M10.3M06.74M1.68M23.6M32.3M36.88M38.33M55.55M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Severe cash burn and working capital drain

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Severely Deteriorates

The quality of earnings has collapsed, with operating cash flow turning sharply negative and now significantly trailing net losses, as seen in the 2.07x OCF/NI ratio in Q2 2026, indicating severe accrual-based distortions.

The relationship between net income and operating cash flow has inverted from a positive pattern to a deeply negative one. In recent quarters, operating cash flow has been substantially worse than the reported net loss, suggesting that non-cash charges or working capital movements are masking a more severe underlying cash generation problem. This divergence indicates that reported losses may actually understate the true cash burn.

Free Cash Flow Enters Severe Contraction

Free cash flow has deteriorated to a negative $76.9 million in Q2 2026, with the FCF margin plunging to -10.7%, a stark reversal from the positive 6.6% margin achieved just two quarters prior.

The FCF trajectory has shifted from sporadic positive quarters to a consistent and deepening negative trend. The recent negative FCF is driven by both operating losses and a significant step-up in capital expenditures, which reached $37.9 million in Q2 2026. This trajectory suggests the company is now consuming cash to maintain operations and invest, rather than generating it, which is unsustainable without external financing.

Working Capital Becomes a Major Cash Drain

Working capital consumed $64.7 million in cash in Q2 2026, following an $88.3 million drain in Q1, indicating severe inefficiencies in managing receivables, inventory, or payables that are overwhelming operating performance.

The massive negative swings in working capital are the primary driver of the poor operating cash flow relative to net income. This pattern suggests the company is either struggling to collect from customers, is building excess inventory, or is paying suppliers much faster than it is receiving cash. This dynamic is a critical red flag, as it indicates operational cash management has broken down, potentially straining liquidity.

Capital Intensity Spikes Amid Losses

Capital expenditures surged to $37.9 million in Q2 2026, representing 5.2% of revenue, a significant increase from the 1.1% to 1.7% range seen in prior quarters, raising questions about the nature and necessity of this spending.

The sharp increase in capital intensity is highly unusual for a company reporting operating losses. This could indicate a necessary catch-up in maintenance spending or a strategic investment, but without corresponding revenue growth or margin improvement, it appears to be a cash drain. The spike warrants investigation into whether this is discretionary growth capex or essential maintenance that was previously deferred.

Cash Flow Statement Obscures True Burn

The cash flow statement may obscure the true cash cost of operations, as stock-based compensation of $5.5 million in Q2 2026 is added back to operating cash flow, while the true cash impact of the working capital deterioration is fully realized.

The add-back of non-cash stock-based compensation inflates the operating cash flow figure relative to the actual cash spent. More critically, the massive working capital outflows are presented as a single line item, masking the specific operational inefficiencies—whether in collections, inventory, or payables—that are driving the cash drain. This presentation makes it difficult to assess the sustainability of the cash burn without deeper operational analysis.

CPS — Frequently Asked Questions

Quick answers to the most common questions about buying CPS stock.

How much cash does Cooper-Standard Holdings Inc. (CPS) generate from operations?

Cooper-Standard Holdings Inc. (CPS) generated $64.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cooper-Standard Holdings Inc.'s free cash flow?

Cooper-Standard Holdings Inc. (CPS) generated $16.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cooper-Standard Holdings Inc.'s capital expenditure (CapEx)?

Cooper-Standard Holdings Inc. (CPS) spent $48.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.