The company's financial position is heavily impacted by a $25.8M accumulated deficit, despite maintaining a conservative debt-to-equity ratio of 0.01 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 23.98M | 24.75M | 14.16M | 18.14M | 17.82M | 14.06M | 6.89M | 7.47M | 7.03M | 6.49M | 7.43M | 10.19M | 9.27M | 7.48M | 6.14M | 7.83M | 7.68M | 6.43M | 5.9M | 4.88M | 4.73M | 2.78M | 2.42M | 1.24M | 897.5K | 1.73M | 2.04M | 2.2M | 2.25M | 1.33M | 412.15K |
| Cash & Short-Term Investments | 12.52M | 13.24M | 4.31M | 8.81M | 8.27M | 5.05M | 195.2K | 133.97K | 628.8K | 1.34M | 3.41M | 3.41M | 2.31M | 1.57M | 306.85K | 1.14M | 1.8M | 1.07M | 1.16M | 472.06K | 517.54K | 747.54K | 457.95K | 189.53K | 150.77K | 299.75K | 672.39K | 1.3M | 1.5M | 561.17K | 113.33K |
| Cash Only | 5.72M | 4.47M | 3.28M | 8.81M | 8.27M | 5.05M | 195.2K | 133.97K | 628.8K | 1.34M | 3.41M | 3.41M | 2.31M | 1.57M | 306.85K | 1.14M | 1.8M | 1.07M | 1.16M | 472.06K | 517.54K | 747.54K | 457.95K | 189.53K | 150.77K | 299.75K | 672.39K | 1M | 1.5M | 561.17K | 113.33K |
| Short-Term Investments | 6.8M | 8.77M | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 0 | 0 | 0 |
| Accounts Receivable | 3.98M | 5.62M | 5.04M | 4.47M | 4.46M | 4.87M | 2.91M | 4.09M | 3.05M | 2.94M | 1.96M | 3.57M | 3.59M | 2.9M | 2.88M | 3.11M | 3.92M | 2.59M | 2.14M | 2.39M | 2.92M | 1.23M | 1.31M | 659.32K | 391.27K | 784.64K | 800.22K | 500K | 547.13K | 626.12K | 141.03K |
| Days Sales Outstanding | 60.77 | 62.89 | 87.01 | 59.25 | 61.28 | 79.18 | 50.97 | 69.49 | 51.64 | 73.7 | 46.59 | 59.92 | 56.62 | 49.46 | 74.71 | 57.36 | 66.92 | 72.75 | 52.72 | 70.08 | 89.45 | 62.9 | 69.97 | 60.26 | 31.78 | 64.19 | 57.89 | 38.02 | 36.14 | 49.8 | 25.65 |
| Inventory | 7.14M | 5.6M | 4.33M | 4.58M | 4.88M | 3.91M | 3.71M | 3.1M | 3.19M | 2.11M | 1.97M | 2.63M | 2.53M | 2.18M | 2.46M | 3.14M | 1.52M | 2.07M | 1.69M | 1.42M | 862.03K | 746.74K | 623.1K | 347.69K | 346.75K | 627.87K | 567.13K | 300K | 204.2K | 123.33K | 156.44K |
| Days Inventory Outstanding | 77.52 | 74.83 | 74.42 | 80.69 | 92.28 | 80.85 | 81.06 | 59.78 | 62.43 | 59.6 | 54.52 | 56.2 | 52.25 | 49.66 | 65.01 | 67.98 | 32 | 70.47 | 56.96 | 55.31 | 36.44 | 50.44 | 49.7 | 40.34 | 31.98 | 58.8 | 51.56 | 30.42 | 24.54 | 18.19 | 33.87 |
| Other Current Assets | 331.41K | 299.83K | 0 | 276.35K | 211.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682.97K | 649.42K | 354.82K | 287.06K | 354.77K | 634.7K | 843.15K | 544K | 400K | 0 | 0 | 0 | 0 | 0 | 5.14K | 100K | 0 | 0 | 0 |
| Total Non-Current Assets | 5.13M | 4.76M | 4.72M | 3.46M | 3.86M | 4.74M | 1.42M | 1.56M | 1.46M | 4.53M | 4.61M | 3.37M | 3.38M | 3.66M | 4.21M | 3.5M | 2.93M | 2.8M | 2.47M | 2.13M | 1.66M | 891.18K | 825.63K | 675.45K | 1.06M | 1.01M | 1.04M | 1M | 732.39K | 578.57K | 383.08K |
| Property, Plant & Equipment | 2.76M | 2.47M | 2.19M | 1.89M | 1.79M | 1.92M | 1.31M | 1.41M | 1.27M | 1.49M | 1.78M | 1.69M | 1.76M | 1.83M | 1.78M | 2.31M | 2.18M | 2.11M | 2.47M | 2.13M | 1.66M | 891.18K | 825.63K | 675.45K | 1.06M | 1.01M | 1.04M | 1M | 723.62K | 573.5K | 380.74K |
| Fixed Asset Turnover | 13.31x | 13.18x | 9.65x | 14.59x | 14.83x | 11.70x | 15.90x | 15.25x | 16.95x | 9.78x | 8.61x | 12.89x | 13.16x | 11.68x | 7.89x | 8.59x | 9.80x | 6.16x | 6.00x | 5.84x | 7.19x | 8.03x | 8.29x | 5.91x | 4.25x | 4.40x | 4.85x | 4.80x | 7.64x | 8.00x | 5.27x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 20.79M | 21.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10K | 8.77K | 5.07K | 2.34K |
| Other Non-Current Assets | -20.77M | 0 | 0 | 0 | 0 | 0 | 0 | 147.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10K | 0 | 0 | 0 |
| Total Assets | 29.11M | 29.51M | 18.88M | 21.6M | 21.68M | 18.8M | 8.31M | 9.02M | 8.49M | 11.02M | 12.04M | 13.56M | 12.65M | 11.14M | 10.35M | 11.33M | 10.61M | 9.23M | 8.37M | 7.01M | 6.39M | 3.67M | 3.25M | 1.92M | 1.96M | 2.75M | 3.08M | 3.2M | 2.98M | 1.9M | 795.23K |
| Asset Turnover | 1.31x | 1.10x | 1.12x | 1.28x | 1.23x | 1.19x | 2.51x | 2.38x | 2.54x | 1.32x | 1.28x | 1.60x | 1.83x | 1.92x | 1.36x | 1.75x | 2.02x | 1.41x | 1.77x | 1.78x | 1.86x | 1.95x | 2.11x | 2.08x | 2.30x | 1.62x | 1.64x | 1.50x | 1.85x | 2.41x | 2.52x |
| Asset Growth % | 110.63% | 56.34% | -12.62% | -0.36% | 15.31% | 126.19% | -7.89% | 6.28% | -22.97% | -8.43% | -11.24% | 7.22% | 13.55% | 7.64% | -8.69% | 6.82% | 14.96% | 10.32% | 19.41% | 9.68% | 74.07% | 13.07% | 69.31% | -1.98% | -28.78% | -10.96% | -3.61% | 7.23% | 56.68% | 139.52% | 51.07% |
| Total Current Liabilities | 4.53M | 4.67M | 4.31M | 4.07M | 5.38M | 5.1M | 1.81M | 3.67M | 2.66M | 1.7M | 1.29M | 2.55M | 2.4M | 2.28M | 2.74M | 2.33M | 1.95M | 1.41M | 1.23M | 1.33M | 1.76M | 807.24K | 760.49K | 385.74K | 317.65K | 564.58K | 496.16K | 400K | 338.41K | 3.11M | 3.61M |
| Accounts Payable | 3.34M | 3.36M | 3.05M | 2.54M | 1.84M | 2.1M | 909.29K | 1.44M | 1.68M | 946.38K | 662.48K | 1.62M | 1.35M | 1.09M | 1.18M | 1.46M | 812.56K | 500.38K | 288.93K | 508.13K | 981.55K | 312.83K | 498.68K | 173.3K | 134.61K | 408.02K | 299.66K | 100K | 96.75K | 154.66K | 128.76K |
| Days Payables Outstanding | 44.93 | 44.95 | 52.47 | 44.65 | 34.76 | 43.41 | 19.87 | 27.7 | 32.85 | 26.74 | 18.32 | 34.64 | 27.94 | 24.83 | 31.2 | 31.71 | 17.06 | 17.02 | 9.74 | 19.84 | 41.49 | 21.13 | 39.78 | 20.1 | 12.41 | 38.21 | 27.24 | 10.14 | 11.63 | 22.81 | 27.87 |
| Short-Term Debt | 163K | 162K | 8.13K | 46.8K | 43.71K | 55.91K | 58.13K | 1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 0 | 0 | 0 | 0 | 331.23K | 265.5K | 214.05K | 86.53K | 96.65K | 70.14K | 39.96K | 52.06K | 100K | 0 | 1.87M | 2.32M |
| Deferred Revenue (Current) | 793.26K | 238.04K | 172.43K | 251.75K | 2.52M | 1.71M | 12.18K | 0 | 0 | 100K | 0 | 0 | 0 | 33.5K | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.88M | 133.88M | 133.88M | 133.88M | 9.88M | 0 | 184.03K | 677.11K | 789.77K |
| Other Current Liabilities | 577.22K | 224.28K | 0 | 0 | 0 | 0 | 0 | 21.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 10.67K | 370.39K | 355.99K |
| Current Ratio | 5.29x | 5.30x | 3.29x | 4.46x | 3.31x | 2.75x | 3.81x | 2.03x | 2.65x | 3.82x | 5.77x | 3.99x | 3.86x | 3.29x | 2.24x | 3.36x | 3.94x | 4.55x | 4.78x | 3.67x | 2.69x | 3.44x | 3.18x | 3.22x | 2.83x | 3.07x | 4.12x | 5.50x | 6.65x | 0.43x | 0.11x |
| Quick Ratio | 3.72x | 4.10x | 2.28x | 3.33x | 2.41x | 1.99x | 1.76x | 1.19x | 1.45x | 2.58x | 4.24x | 2.96x | 2.81x | 2.33x | 1.34x | 2.01x | 3.16x | 3.08x | 3.41x | 2.61x | 2.20x | 2.52x | 2.36x | 2.32x | 1.73x | 1.95x | 2.98x | 4.75x | 6.05x | 0.39x | 0.07x |
| Cash Conversion Cycle | 93.37 | 92.77 | 108.96 | 95.3 | 118.8 | 116.62 | 112.16 | 101.56 | 81.21 | 106.56 | 82.79 | 81.48 | 80.93 | 74.29 | 108.52 | 93.64 | 81.85 | 126.2 | 99.94 | 105.54 | 84.4 | 92.21 | 79.9 | 80.49 | 51.34 | 84.78 | 82.21 | 58.3 | 49.06 | 45.18 | 31.64 |
| Total Non-Current Liabilities | 168.28K | 205.28K | 57.28K | 211.37K | 594.87K | 529.68K | 154.57K | 23K | 0 | 0 | 0 | 0 | 0 | 0 | 76.37K | 199.74K | 175.56K | 262.76K | 152.19K | 273.64K | 245.84K | 311.88K | 243.22K | 329.68K | 417.56K | 226.72K | 144.76K | 200K | 125.16K | 309.98K | 88K |
| Long-Term Debt | 0 | 0 | 0 | 8.09K | 54.85K | 98.68K | 154.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.84K | 20.76K | 100K | 0 | 137.87K | 0 |
| Capital Lease Obligations | 520K | 174K | 26K | 172K | 309K | 431K | 0 | 23K | 0 | 0 | 0 | 0 | 0 | 0 | 76.37K | 199.74K | 175.56K | 262.76K | 152.19K | 273.64K | 245.84K | 311.88K | 109.33K | 195.79K | 283.68K | 0 | 0 | 0 | 125.16K | 172.11K | 88K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.88K | 133.88K | 133.88K | 133.88K | 124K | 100K | 0 | 0 | 0 |
| Total Liabilities | 4.7M | 4.88M | 4.36M | 4.28M | 5.97M | 5.63M | 1.96M | 3.69M | 2.66M | 1.7M | 1.29M | 2.55M | 2.4M | 2.28M | 2.82M | 2.53M | 2.13M | 1.68M | 1.39M | 1.6M | 2.01M | 1.12M | 1M | 715.42K | 735.21K | 791.3K | 650.8K | 600K | 595.16K | 3.42M | 3.7M |
| Total Debt | 300K | 336K | 194.13K | 386.89K | 564.56K | 740.59K | 237.7K | 1.42M | 0 | 0 | 0 | 0 | 0 | 76.37K | 699.74K | 408.24K | 428.73K | 532.18K | 416.68K | 604.87K | 511.34K | 525.94K | 195.86K | 292.44K | 353.81K | 132.8K | 72.82K | 200K | 172.11K | 2.43M | 2.43M |
| Net Debt | -5.42M | -4.13M | -3.09M | -8.43M | -7.7M | -4.31M | 42.5K | 1.29M | -628.8K | -1.34M | -3.41M | -3.41M | -2.31M | -1.49M | 392.88K | -734.19K | -1.37M | -541.42K | -741.74K | 132.81K | -6.2K | -221.61K | -262.08K | 102.91K | 203.04K | -166.95K | -599.57K | -800K | -1.33M | 1.87M | 2.31M |
| Debt / Equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.04x | 0.06x | 0.04x | 0.27x | - | - | - | - | - | 0.01x | 0.09x | 0.05x | 0.05x | 0.07x | 0.06x | 0.11x | 0.12x | 0.21x | 0.09x | 0.24x | 0.29x | 0.07x | 0.03x | 0.08x | 0.07x | - | - |
| Debt / EBITDA | 3.51x | 0.76x | - | 0.18x | 0.21x | 0.75x | 0.16x | - | - | - | - | - | - | 0.04x | - | 0.98x | 0.24x | 0.61x | 0.21x | 0.42x | 0.27x | 0.84x | 0.14x | 0.70x | - | - | 2.55x | 0.67x | 0.09x | 1.39x | - |
| Net Debt / EBITDA | -63.50x | -9.30x | - | -3.85x | -2.87x | -4.39x | 0.03x | - | - | - | - | -2.93x | -1.29x | -0.72x | - | -1.77x | -0.76x | -0.62x | -0.37x | 0.09x | -0.00x | -0.35x | -0.19x | 0.25x | - | - | -20.98x | -2.67x | -0.67x | 1.07x | - |
| Interest Coverage | - | - | - | 333.47x | 280.95x | 14.70x | 7.96x | - | - | -169.03x | -23.01x | 108.74x | - | 48.13x | -97.91x | -10.28x | 32.49x | 3.83x | 31.13x | 15.33x | - | - | - | - | - | -33.63x | -26.84x | - | 13.64x | - | -0.78x |
| Total Equity | 24.42M | 24.64M | 14.51M | 17.32M | 15.71M | 13.17M | 6.35M | 5.33M | 5.84M | 9.32M | 10.75M | 11.01M | 10.25M | 8.86M | 7.53M | 8.8M | 8.49M | 7.55M | 6.98M | 5.41M | 4.38M | 2.55M | 2.24M | 1.2M | 1.22M | 1.95M | 2.43M | 2.6M | 2.39M | -1.52M | -2.9M |
| Equity Growth % | 124.12% | 69.76% | -16.22% | 10.29% | 19.29% | 107.39% | 19.09% | -8.65% | -37.39% | -13.31% | -2.32% | 7.42% | 15.59% | 17.69% | -14.43% | 3.73% | 12.34% | 8.2% | 29.13% | 23.39% | 71.73% | 13.78% | 86.58% | -1.56% | -37.55% | -19.67% | -6.4% | 8.82% | 257.22% | 47.68% | -16.5% |
| Book Value per Share | 1.36 | 1.68 | 1.00 | 1.18 | 1.07 | 0.90 | 0.48 | 0.40 | 0.44 | 0.71 | 0.81 | 0.81 | 0.75 | 0.67 | 0.59 | 0.69 | 0.66 | 0.58 | 0.53 | 0.41 | 0.34 | 0.20 | 0.18 | 0.10 | 0.10 | 0.16 | 0.20 | 0.21 | 0.19 | -0.12 | -0.37 |
| Total Shareholders' Equity | 24.42M | 24.64M | 14.51M | 17.32M | 15.71M | 13.17M | 6.35M | 5.33M | 5.84M | 9.32M | 10.75M | 11.01M | 10.25M | 8.86M | 7.53M | 8.8M | 8.49M | 7.55M | 6.98M | 5.41M | 4.38M | 2.55M | 2.24M | 1.2M | 1.22M | 1.95M | 2.43M | 2.6M | 2.39M | -1.52M | -2.9M |
| Common Stock | 181.51K | 181.32K | 146.62K | 146.01K | 144.6K | 143.51K | 137.46K | 134.28K | 134.26K | 134.24K | 134.24K | 134.12K | 132.93K | 131.78K | 129.28K | 129.22K | 126.99K | 126.48K | 126.48K | 125.75K | 125.45K | 123.49K | 123.16K | 123.16K | 123.16K | 123.15K | 123.1K | 100K | 123.09K | 78.25K | 77.81K |
| Retained Earnings | -25.76M | -25.47M | -25.89M | -22.75M | -24.13M | -26.26M | -29.47M | -30.38M | -29.74M | -26.04M | -24.32M | -23.86M | -24.32M | -25.32M | -26.28M | -24.76M | -24.72M | -25.43M | -25.99M | -27.46M | -28.41M | -30.19M | -30.48M | -31.52M | -31.5M | -30.76M | -30.29M | -30.1M | -30.33M | -32M | -33.38M |
| Treasury Stock | -374.71K | -371.31K | -340.14K | -250.14K | -40.85K | -2.52K | -996.32K | -517.05K | -517.05K | -517.05K | -517.05K | -507.05K | -334.58K | -227.68K | -134.31K | -134.31K | -60.84K | -60.84K | -60.84K | -60.84K | -60.84K | -60.84K | -60.84K | -60.84K | -60.84K | -60.84K | -60.84K | -100K | -60.84K | -60.84K | -60.84K |
| Accumulated OCI | -4.62K | 139 | 15.5K | 0 | 0 | 0 | 0 | 0 | -9.72M | -9.29M | -8.72M | -8.59M | -8.05M | -7.47M | -6.88M | -6.15M | -5.4M | -4.78M | -4.05M | -3.46M | -2.98M | -2.58M | -2.43M | -2.14M | -1.74M | -1.38M | -1.03M | -1.2M | -1M | -970K | -830K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital intensity
According to recent quarterly filings, CPSH's total assets grew from $18.9M in 2024Q4 to $29.1M by 2026Q1, yet this expansion appears disconnected from bottom-line performance, as the company continues to carry a significant accumulated deficit of $25.8M, suggesting that asset growth is not yet driving sustainable value creation.
The rapid increase in the asset base appears to be driven by inventory and capital investments rather than organic earnings retention. Investors should monitor whether this asset accumulation represents a strategic scaling of production capacity or merely an inefficient buildup of working capital that fails to generate commensurate returns.
As reported in financial statements, the company's cash position declined from $8.8M in 2023Q4 to $5.7M in 2026Q1, while the current ratio remains elevated at 5.29, which may mask underlying liquidity constraints caused by the high proportion of non-liquid assets within the current asset mix.
While the current ratio suggests a comfortable cushion, the reliance on inventory and receivables to support this metric warrants caution given the project-based nature of the business. The ongoing cash burn suggests that the current liquidity buffer may be insufficient if the company fails to improve its cash conversion cycle.
Based on reported figures, the company's equity base of $24.4M as of 2026Q1 is heavily burdened by a persistent accumulated deficit of $25.8M, indicating that the firm has historically struggled to retain earnings and relies on external capital injections to maintain its financial position.
The negative retained earnings suggest that the business model has not yet achieved the scale necessary to generate self-sustaining equity growth. This reliance on external funding sources to offset operational losses may continue to pressure shareholder value unless the company demonstrates a clear path toward consistent profitability.
As indicated by the balance sheet, the emergence of $20.8M in goodwill as of 2026Q1 represents a significant portion of total assets, which warrants further investigation into the underlying valuation assumptions and the potential for future impairment charges if the acquired assets fail to meet performance expectations.
The sudden appearance of substantial goodwill on the balance sheet introduces a layer of accounting risk that could lead to non-cash write-downs. Investors should scrutinize the recoverability of these intangible assets, as they may not reflect the actual economic value of the company's current manufacturing capabilities.
Quick answers to the most common questions about buying CPSH stock.
As of 2025, CPS Technologies Corporation (CPSH) had total assets of $29.5M including $24.8M in current assets.
CPS Technologies Corporation (CPSH) carries total debt of $0.3M, offset by $13.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CPS Technologies Corporation (CPSH) has total shareholders' equity (book value) of $24.6M ($1.68 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CPS Technologies Corporation (CPSH) reported a current ratio of 5.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.