Cash flow efficiency has deteriorated significantly, highlighted by a 2026Q1 CapEx/Revenue ratio of 67.7% and a negative FCF margin of -109.2%.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | -290.46M | 243.64B | -3.48M | 1.27M | 3.55M | 2.01M | 1.67M | -1.26M | -373.56K | -1.79M | 596.3K | 1.56M | 1.28M | 2.44M | -926.42K | 81.75K | 1.6M | 162.27K | 1.71M | 803.23K | 909.64K | 305.94K | 811.61K | 117.66K | 44.78K | -115.53K | -385.37K | 400K | 1.6M | 784.17K | 202.86K |
| Operating CF Margin % | - | 747458.75% | -16.46% | 4.6% | 13.36% | 8.94% | 7.99% | -5.88% | -1.73% | -12.31% | 3.88% | 7.16% | 5.54% | 11.39% | -6.59% | 0.41% | 7.48% | 1.25% | 11.53% | 6.45% | 7.64% | 4.28% | 11.86% | 2.95% | 1% | -2.59% | -7.64% | 8.33% | 29.01% | 17.09% | 10.11% |
| Operating CF Growth % | -22770.14% | 7008572.22% | -374.28% | -64.31% | 76.96% | 20.33% | 232.17% | -237.8% | 79.18% | -400.95% | -61.71% | 21.48% | -47.4% | 363.07% | -1233.29% | -94.89% | 885.97% | -90.5% | 112.61% | -11.7% | 197.33% | -62.3% | 589.81% | 162.74% | 138.76% | 70.02% | -196.34% | -75.05% | 104.43% | 286.56% | 135.88% |
| Net Income | 30.21K | 420.35B | -3.14M | 1.37M | 2.13M | 3.22M | 908.06K | -638.2K | -3.71M | -1.72M | -453.62K | 450.62K | 1M | 966.46K | -1.52M | -45.73K | 710.19K | 562.41K | 1.47M | 948.6K | 1.78M | 287.1K | 1.04M | -19.03K | -734.31K | -479.51K | -193.91K | 200K | 1.67M | 1.38M | -411.3K |
| Depreciation & Amortization | 600.56B | 601.19B | 547.15K | 489.1K | 445.74K | 469.34K | 530.42K | 525.78K | 568.16K | 566.79K | 550.76K | 545.67K | 576.75K | 615.35K | 723.09K | 751.41K | 748.86K | 724.31K | 599.21K | 488.95K | 395.03K | 304.82K | 296.19K | 400.58K | 371.1K | 351.71K | 314.71K | 200K | 182.83K | 152.49K | 113.36K |
| Stock-Based Compensation | 272.68B | 273.03B | 310.09K | 204.8K | 250.36K | 174.12K | 117.84K | 133.67K | 220.65K | 287.23K | 193.12K | 283.51K | 348.65K | 248.53K | 242.79K | 210.13K | 163.43K | 10.32K | 26.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 261.36B | 261.83B | -958.96K | 499.71K | 754.54K | -2.71M | 30.87K | 38.87K | 2.85M | -211.32K | -673.78K | -26.35K | 175.44K | 311.07K | -1.31M | -380.54K | 222.42K | -479.54K | -299.15K | -144K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.55T | -1.31T | 0 | 0 | -3.4K | -2.05K | -11K | -6.95K | -13.64K | 0 | -42.81K | 176.06K | -25.72K | -117.4K | 12.72K | -108.04K | -5.94K | 25.32K | 0 | 55.69K | -383.25K | -2.12K | 1.25K | 34.79K | 348.92K | -8.93K | -9.58K | 100K | -53.8K | 0 | -27.04K |
| Working Capital Changes | 395.85K | -1.3M | -239.26K | -1.3M | -27.24K | 856.54K | 91.64K | -1.32M | -294.69K | -719.53K | 1.02M | 127.69K | -796.01K | 413.07K | 923.16K | -345.48K | -239.06K | -680.55K | -93.37K | -546.01K | -880.19K | -283.87K | -526.26K | -298.68K | 59.07K | 21.2K | -496.58K | -100K | -198.38K | -745.47K | 527.84K |
| Change in Receivables | 896.87K | -580.98K | -562.93K | -8.7K | 406.38K | -1.96M | 1.17M | -1.03M | -109.72K | -983.77K | 1.61M | 16.71K | -688.73K | -24.31K | 236.81K | 791.99K | -1.35M | -472.23K | 249.98K | 0 | 0 | 0 | 0 | 0 | 373.37M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -785.57K | -1.27M | 250.86K | 293.97K | -964.3K | -202.13K | -609.65K | 93.11K | -1.08M | -138.55K | 661.48K | -103.49K | -345.25K | 273.62K | 681.3K | -1.61M | 548.45K | -382.51K | -273.44K | -554.24K | -115.28K | -123.65K | -265.4K | -10.95K | -47.8K | -60.74K | -259.78K | -100K | -80.88K | 33.12K | -127.42K |
| Change in Payables | 227.68K | 309.52K | 518.63K | 698.22K | -263.39K | 1.19M | -527.13K | -243.85K | 733.88K | 283.9K | -960.08K | 270.15K | 260.51K | -87.4K | -284.68K | 651.43K | 312.19K | 211.44K | -219.19K | 0 | 0 | 0 | 0 | 0 | -273.41M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 1.51B | -8.5T | -2.01M | -718.27K | -436.37K | -512.27K | -311.99K | -482.53K | -337.21K | -273.66K | -605.84K | -476.68K | -501.5K | -666.91K | -209.99K | -635.25K | -640.06K | -293.42K | -741.68K | -537.08K | -954.37K | -368.25K | -446.61K | -9.43K | -136.79K | -192.33K | 76.3K | -800K | -282.85K | -215.56K | -121.65K |
| Capital Expenditures | -730.43B | -730.66B | -994.26K | -718.27K | -439.77K | -514.32K | -322.99K | -489.48K | -350.85K | -273.66K | -645.84K | -476.68K | -501.5K | -666.91K | -209.99K | -635.25K | -640.06K | -293.52K | -741.68K | -537.08K | -954.37K | -373.25K | -449.11K | -9.43K | -136.79K | -201.26K | -357.81K | -500K | -332.95K | -212.83K | -147.77K |
| CapEx % of Revenue | 2274136.28% | 2241547.92% | 4.71% | 2.61% | 1.65% | 2.29% | 1.55% | 2.28% | 1.63% | 1.88% | 4.21% | 2.19% | 2.17% | 3.12% | 1.49% | 3.21% | 2.99% | 2.26% | 5.01% | 4.32% | 8.01% | 5.22% | 6.56% | 0.24% | 3.04% | 4.51% | 7.09% | 10.42% | 6.03% | 4.64% | 7.36% |
| Acquisitions | 0 | 0 | 0 | 0 | 3.4K | 2.05K | 11K | 6.95K | 13.64K | 0 | 40K | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 5K | 2.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 8.48T | -10.75B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.93K | 134.12K | 0 | 50.1K | -2.73K | 26.12K |
| Cash from Financing | 40.05M | 9.44T | -46.76K | -2.31K | 101.41K | 3.36M | -1.29M | 1.25M | -900K | 0 | 4.65K | 26.55K | -45.84K | -505.96K | 300.83K | -107.28K | -230.21K | 46.34K | -279.68K | -311.64K | -185.27K | 351.91K | -96.58K | -69.47K | -56.96K | -64.79K | -52.06K | 0 | -382.63K | -120.77K | 0 |
| Debt Issued (Net) | 0 | -8.13K | -46.76K | -43.67K | -56.03K | -58.11K | -1.3M | 1.25M | 0 | 0 | 0 | 0 | -76.37K | -623.37K | 291.5K | -259.39K | -288.72K | 46.34K | -353.32K | -332.19K | -220.51K | 330.07K | -96.58K | -69.47K | -57.12K | -65.66K | -52.33K | 0 | -387.03K | -128.66K | 0 |
| Equity Issued (Net) | 9.45M | 9.45M | 0 | 41.37K | 157.45K | 3.41M | 768 | 0 | 0 | 0 | 1.83K | 200 | 4.82K | -93.36K | 9.33K | 26.05K | 35.36K | 0 | 73.64K | 20.55K | 35.23K | 21.84K | 0 | 0 | 157 | 876 | 270 | 0 | 4.41K | 7.89K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10K | -172.47K | -106.91K | -93.36K | 0 | -73.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 30.61M | 9.44T | 0 | 0 | 0 | 11.23K | 0 | 0 | -900K | 0 | 2.81K | 26.35K | 25.72K | 210.76K | 0 | 126.05K | 23.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 1.26B | 1.19T | -5.53M | 546.87K | 3.22M | 4.86M | 61.24K | -494.84K | -710.77K | -2.07M | -4.89K | 1.11M | 734.53K | 1.26M | -835.58K | -660.79K | 729.62K | -84.82K | 686.36K | -45.48K | -230K | 289.6K | 268.41K | 38.76K | -148.97K | -372.64K | -361.13K | -500K | 937.61K | 447.83K | 81.2K |
| Free Cash Flow | -766.96M | -487.02B | -4.47M | 549.18K | 3.11M | 1.49M | 1.34M | -1.75M | -724.41K | -2.07M | -49.54K | 1.08M | 780.36K | 1.77M | -1.14M | -553.51K | 959.84K | -131.25K | 966.04K | 266.16K | -44.73K | -67.32K | 362.49K | 108.23K | -92.01K | -316.79K | -743.18K | -100K | 1.27M | 571.34K | 55.09K |
| FCF Margin % | -2387.86% | -1494089.18% | -21.16% | 1.99% | 11.7% | 6.65% | 6.44% | -8.16% | -3.36% | -14.19% | -0.32% | 4.97% | 3.37% | 8.27% | -8.09% | -2.79% | 4.49% | -1.01% | 6.52% | 2.14% | -0.38% | -0.94% | 5.3% | 2.71% | -2.05% | -7.1% | -14.73% | -2.08% | 22.99% | 12.45% | 2.74% |
| FCF Growth % | -13398.11% | -10893495.21% | -914.07% | -82.35% | 108.48% | 10.98% | 176.79% | -141.76% | 64.97% | -4074.87% | -104.58% | 38.46% | -55.92% | 255.77% | -105.31% | -157.67% | 831.28% | -113.59% | 262.96% | 695.05% | 33.56% | -118.57% | 234.93% | 217.63% | 70.96% | 57.37% | -643.18% | -107.87% | 122.31% | 937.14% | 109.08% |
| FCF per Share | -42.62 | -33188.31 | -0.31 | 0.04 | 0.21 | 0.10 | 0.10 | -0.13 | -0.05 | -0.16 | -0.00 | 0.08 | 0.06 | 0.13 | -0.09 | -0.04 | 0.07 | -0.01 | 0.07 | 0.02 | -0.00 | -0.01 | 0.03 | 0.01 | -0.01 | -0.03 | -0.06 | -0.01 | 0.10 | 0.05 | 0.01 |
| FCF Conversion (FCF/Net Income) | -25385.10x | 579616.23x | 1.11x | 0.92x | 1.67x | 0.62x | 1.84x | 1.98x | 0.10x | 1.04x | -1.31x | 3.46x | 1.28x | 2.52x | 0.61x | -1.79x | 2.25x | 0.29x | 1.16x | 0.85x | 0.51x | 1.07x | 0.78x | -6.18x | -0.06x | 0.24x | 1.99x | 2.00x | 0.96x | 0.57x | -0.49x |
| Interest Paid | 0 | 0 | 2.18K | 5.1K | 7.95K | 35.23K | 0 | 0 | 34.79K | 0 | 0 | 0 | 3.55K | 0 | 0 | 32.67K | 0 | 38.41K | 44.96K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 432 | 111.46K | 456 | 456 | 0 | 0 | 436 | 436 | 436 | 12.01K | 34.71K | 0 | 0 | 11.9K | 0 | 79.46K | 79.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Erratic cash conversion cycles
As reported in recent financial filings, CPSH's cash conversion quality is severely compromised, evidenced by a 2026Q1 OCF/NI ratio of 992.45, which suggests that reported net income bears little resemblance to the actual cash generated from the company's core manufacturing operations during that period.
The extreme divergence between net income and operating cash flow indicates that non-cash charges or significant working capital swings are masking the underlying cash-generating capability of the business. Investors should monitor whether this disconnect is a recurring feature of the company's project-based revenue recognition or a sign of deteriorating earnings quality.
Based on the provided quarterly data, CPSH's free cash flow trajectory has turned sharply negative, culminating in a 2026Q1 FCF margin of -109.2%, a trend that appears to be driven by both operational losses and aggressive capital expenditure requirements relative to the company's current revenue base.
The consistent inability to generate positive free cash flow over the last several quarters suggests that the company's growth initiatives are currently consuming more capital than they produce. This trajectory warrants further investigation into whether the current cash burn is a temporary byproduct of scaling or a structural issue with the business model.
According to historical cash flow statements, CPSH's capital intensity has reached unsustainable levels, with the 2026Q1 CapEx/Revenue ratio hitting 67.7%, a significant departure from the more normalized 1.2% to 4.5% range observed in previous periods, suggesting a potential shift toward heavy investment in production capacity.
This sudden spike in capital expenditure may indicate a major investment in new manufacturing equipment or facility upgrades intended to support future growth. However, given the company's strained operating margins, such high capital intensity appears to be placing significant pressure on the firm's liquidity position.
As indicated by the quarterly cash flow data, CPSH's working capital management remains inconsistent, with a notable $1.7M cash outflow in 2025Q1, suggesting that the company's ability to efficiently manage its collection and inventory cycles is frequently disrupted by the timing of large project-based orders.
The volatility in working capital changes implies that the company's cash position is highly sensitive to the timing of customer payments and inventory build-ups. This lack of predictability in cash conversion cycles may force the company to maintain higher cash balances than would otherwise be necessary.
Quick answers to the most common questions about buying CPSH stock.
CPS Technologies Corporation (CPSH) generated $243.64B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CPS Technologies Corporation (CPSH) reported negative free cash flow of $487.02B in 2025, indicating capital requirements exceeded cash from operations.
CPS Technologies Corporation (CPSH) spent $730.66B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.