VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPSHCPS Technologies Corporation
$5.68$87M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCPSHCash Flow

CPS Technologies Corporation (CPSH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow efficiency has deteriorated significantly, highlighted by a 2026Q1 CapEx/Revenue ratio of 67.7% and a negative FCF margin of -109.2%.

CPSH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-290.46M243.64B-3.48M1.27M3.55M2.01M1.67M-1.26M-373.56K-1.79M596.3K1.56M1.28M2.44M-926.42K81.75K1.6M162.27K1.71M803.23K909.64K305.94K811.61K117.66K44.78K-115.53K-385.37K400K1.6M784.17K202.86K
Operating CF Margin %-747458.75%-16.46%4.6%13.36%8.94%7.99%-5.88%-1.73%-12.31%3.88%7.16%5.54%11.39%-6.59%0.41%7.48%1.25%11.53%6.45%7.64%4.28%11.86%2.95%1%-2.59%-7.64%8.33%29.01%17.09%10.11%
Operating CF Growth %-22770.14%7008572.22%-374.28%-64.31%76.96%20.33%232.17%-237.8%79.18%-400.95%-61.71%21.48%-47.4%363.07%-1233.29%-94.89%885.97%-90.5%112.61%-11.7%197.33%-62.3%589.81%162.74%138.76%70.02%-196.34%-75.05%104.43%286.56%135.88%
Net Income30.21K420.35B-3.14M1.37M2.13M3.22M908.06K-638.2K-3.71M-1.72M-453.62K450.62K1M966.46K-1.52M-45.73K710.19K562.41K1.47M948.6K1.78M287.1K1.04M-19.03K-734.31K-479.51K-193.91K200K1.67M1.38M-411.3K
Depreciation & Amortization600.56B601.19B547.15K489.1K445.74K469.34K530.42K525.78K568.16K566.79K550.76K545.67K576.75K615.35K723.09K751.41K748.86K724.31K599.21K488.95K395.03K304.82K296.19K400.58K371.1K351.71K314.71K200K182.83K152.49K113.36K
Stock-Based Compensation272.68B273.03B310.09K204.8K250.36K174.12K117.84K133.67K220.65K287.23K193.12K283.51K348.65K248.53K242.79K210.13K163.43K10.32K26.7K000000000000
Deferred Taxes261.36B261.83B-958.96K499.71K754.54K-2.71M30.87K38.87K2.85M-211.32K-673.78K-26.35K175.44K311.07K-1.31M-380.54K222.42K-479.54K-299.15K-144K00000000000
Other Non-Cash Items-1.55T-1.31T00-3.4K-2.05K-11K-6.95K-13.64K0-42.81K176.06K-25.72K-117.4K12.72K-108.04K-5.94K25.32K055.69K-383.25K-2.12K1.25K34.79K348.92K-8.93K-9.58K100K-53.8K0-27.04K
Working Capital Changes395.85K-1.3M-239.26K-1.3M-27.24K856.54K91.64K-1.32M-294.69K-719.53K1.02M127.69K-796.01K413.07K923.16K-345.48K-239.06K-680.55K-93.37K-546.01K-880.19K-283.87K-526.26K-298.68K59.07K21.2K-496.58K-100K-198.38K-745.47K527.84K
Change in Receivables896.87K-580.98K-562.93K-8.7K406.38K-1.96M1.17M-1.03M-109.72K-983.77K1.61M16.71K-688.73K-24.31K236.81K791.99K-1.35M-472.23K249.98K00000373.37M000000
Change in Inventory-785.57K-1.27M250.86K293.97K-964.3K-202.13K-609.65K93.11K-1.08M-138.55K661.48K-103.49K-345.25K273.62K681.3K-1.61M548.45K-382.51K-273.44K-554.24K-115.28K-123.65K-265.4K-10.95K-47.8K-60.74K-259.78K-100K-80.88K33.12K-127.42K
Change in Payables227.68K309.52K518.63K698.22K-263.39K1.19M-527.13K-243.85K733.88K283.9K-960.08K270.15K260.51K-87.4K-284.68K651.43K312.19K211.44K-219.19K00000-273.41M000000
Cash from Investing1.51B-8.5T-2.01M-718.27K-436.37K-512.27K-311.99K-482.53K-337.21K-273.66K-605.84K-476.68K-501.5K-666.91K-209.99K-635.25K-640.06K-293.42K-741.68K-537.08K-954.37K-368.25K-446.61K-9.43K-136.79K-192.33K76.3K-800K-282.85K-215.56K-121.65K
Capital Expenditures-730.43B-730.66B-994.26K-718.27K-439.77K-514.32K-322.99K-489.48K-350.85K-273.66K-645.84K-476.68K-501.5K-666.91K-209.99K-635.25K-640.06K-293.52K-741.68K-537.08K-954.37K-373.25K-449.11K-9.43K-136.79K-201.26K-357.81K-500K-332.95K-212.83K-147.77K
CapEx % of Revenue2274136.28%2241547.92%4.71%2.61%1.65%2.29%1.55%2.28%1.63%1.88%4.21%2.19%2.17%3.12%1.49%3.21%2.99%2.26%5.01%4.32%8.01%5.22%6.56%0.24%3.04%4.51%7.09%10.42%6.03%4.64%7.36%
Acquisitions00003.4K2.05K11K6.95K13.64K040K0000001000005K2.5K00000000
Investments-------------------------------
Other Investing8.48T-10.75B000000000000000000000008.93K134.12K050.1K-2.73K26.12K
Cash from Financing40.05M9.44T-46.76K-2.31K101.41K3.36M-1.29M1.25M-900K04.65K26.55K-45.84K-505.96K300.83K-107.28K-230.21K46.34K-279.68K-311.64K-185.27K351.91K-96.58K-69.47K-56.96K-64.79K-52.06K0-382.63K-120.77K0
Debt Issued (Net)0-8.13K-46.76K-43.67K-56.03K-58.11K-1.3M1.25M0000-76.37K-623.37K291.5K-259.39K-288.72K46.34K-353.32K-332.19K-220.51K330.07K-96.58K-69.47K-57.12K-65.66K-52.33K0-387.03K-128.66K0
Equity Issued (Net)9.45M9.45M041.37K157.45K3.41M7680001.83K2004.82K-93.36K9.33K26.05K35.36K073.64K20.55K35.23K21.84K0015787627004.41K7.89K0
Dividends Paid0000000000000000000000000000000
Share Repurchases0000000000-10K-172.47K-106.91K-93.36K0-73.48K000000000000000
Other Financing30.61M9.44T00011.23K00-900K02.81K26.35K25.72K210.76K0126.05K23.15K00000000000000
Net Change in Cash1.26B1.19T-5.53M546.87K3.22M4.86M61.24K-494.84K-710.77K-2.07M-4.89K1.11M734.53K1.26M-835.58K-660.79K729.62K-84.82K686.36K-45.48K-230K289.6K268.41K38.76K-148.97K-372.64K-361.13K-500K937.61K447.83K81.2K
Free Cash Flow-766.96M-487.02B-4.47M549.18K3.11M1.49M1.34M-1.75M-724.41K-2.07M-49.54K1.08M780.36K1.77M-1.14M-553.51K959.84K-131.25K966.04K266.16K-44.73K-67.32K362.49K108.23K-92.01K-316.79K-743.18K-100K1.27M571.34K55.09K
FCF Margin %-2387.86%-1494089.18%-21.16%1.99%11.7%6.65%6.44%-8.16%-3.36%-14.19%-0.32%4.97%3.37%8.27%-8.09%-2.79%4.49%-1.01%6.52%2.14%-0.38%-0.94%5.3%2.71%-2.05%-7.1%-14.73%-2.08%22.99%12.45%2.74%
FCF Growth %-13398.11%-10893495.21%-914.07%-82.35%108.48%10.98%176.79%-141.76%64.97%-4074.87%-104.58%38.46%-55.92%255.77%-105.31%-157.67%831.28%-113.59%262.96%695.05%33.56%-118.57%234.93%217.63%70.96%57.37%-643.18%-107.87%122.31%937.14%109.08%
FCF per Share-42.62-33188.31-0.310.040.210.100.10-0.13-0.05-0.16-0.000.080.060.13-0.09-0.040.07-0.010.070.02-0.00-0.010.030.01-0.01-0.03-0.06-0.010.100.050.01
FCF Conversion (FCF/Net Income)-25385.10x579616.23x1.11x0.92x1.67x0.62x1.84x1.98x0.10x1.04x-1.31x3.46x1.28x2.52x0.61x-1.79x2.25x0.29x1.16x0.85x0.51x1.07x0.78x-6.18x-0.06x0.24x1.99x2.00x0.96x0.57x-0.49x
Interest Paid002.18K5.1K7.95K35.23K0034.79K0003.55K0032.67K038.41K44.96K000000000000
Taxes Paid00432111.46K4564560043643643612.01K34.71K0011.9K079.46K79.46K000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Erratic cash conversion cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Volatile

As reported in recent financial filings, CPSH's cash conversion quality is severely compromised, evidenced by a 2026Q1 OCF/NI ratio of 992.45, which suggests that reported net income bears little resemblance to the actual cash generated from the company's core manufacturing operations during that period.

The extreme divergence between net income and operating cash flow indicates that non-cash charges or significant working capital swings are masking the underlying cash-generating capability of the business. Investors should monitor whether this disconnect is a recurring feature of the company's project-based revenue recognition or a sign of deteriorating earnings quality.

Free Cash Flow Trajectory Deteriorating

Based on the provided quarterly data, CPSH's free cash flow trajectory has turned sharply negative, culminating in a 2026Q1 FCF margin of -109.2%, a trend that appears to be driven by both operational losses and aggressive capital expenditure requirements relative to the company's current revenue base.

The consistent inability to generate positive free cash flow over the last several quarters suggests that the company's growth initiatives are currently consuming more capital than they produce. This trajectory warrants further investigation into whether the current cash burn is a temporary byproduct of scaling or a structural issue with the business model.

Capital Intensity Outpacing Revenue Growth

According to historical cash flow statements, CPSH's capital intensity has reached unsustainable levels, with the 2026Q1 CapEx/Revenue ratio hitting 67.7%, a significant departure from the more normalized 1.2% to 4.5% range observed in previous periods, suggesting a potential shift toward heavy investment in production capacity.

This sudden spike in capital expenditure may indicate a major investment in new manufacturing equipment or facility upgrades intended to support future growth. However, given the company's strained operating margins, such high capital intensity appears to be placing significant pressure on the firm's liquidity position.

Working Capital Dynamics Impair Liquidity

As indicated by the quarterly cash flow data, CPSH's working capital management remains inconsistent, with a notable $1.7M cash outflow in 2025Q1, suggesting that the company's ability to efficiently manage its collection and inventory cycles is frequently disrupted by the timing of large project-based orders.

The volatility in working capital changes implies that the company's cash position is highly sensitive to the timing of customer payments and inventory build-ups. This lack of predictability in cash conversion cycles may force the company to maintain higher cash balances than would otherwise be necessary.

CPSH — Frequently Asked Questions

Quick answers to the most common questions about buying CPSH stock.

How much cash does CPS Technologies Corporation (CPSH) generate from operations?

CPS Technologies Corporation (CPSH) generated $243.64B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CPS Technologies Corporation's free cash flow?

CPS Technologies Corporation (CPSH) reported negative free cash flow of $487.02B in 2025, indicating capital requirements exceeded cash from operations.

What is CPS Technologies Corporation's capital expenditure (CapEx)?

CPS Technologies Corporation (CPSH) spent $730.66B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.