Liquidity remains constrained as evidenced by a 0.42 current ratio, while the $522 million distribution payment in 2026Q1 consumes a substantial portion of the $910 million in operating cash flow.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Cash from Operations | 3.01B | 2.77B | 2.97B | 3.11B | 4.15B | 2.29B | 1.75B | 1.55B | 1.87B | 977M | -249K | 5.75M | 11.93M | 35.66M | -26.21M | 14.25M | 104.14M | 234.31M | -1.16M | -640K | -27.91M | 6.32M |
| Operating CF Margin % | - | 25.73% | 34.1% | 32.17% | 24.11% | 24.28% | 28.39% | 22.62% | 29.16% | 22.7% | -0.02% | 2.13% | 4.44% | 13.3% | -9.92% | 5.02% | 26.08% | 56.22% | -7.71% | - | - | - |
| Operating CF Growth % | 9.55% | -6.74% | -4.54% | -25.07% | 81.1% | 30.84% | 13.19% | -17.45% | 91.81% | 392469.48% | -104.33% | -51.81% | -66.55% | 236.05% | -283.97% | -86.32% | -55.56% | 20369.12% | -80.63% | 97.71% | -541.72% | - |
| Net Income | 2.52B | 2.52B | 2.51B | 4.25B | 2.5B | 1.63B | 1.18B | 1.18B | 1.27B | 490M | -171.19M | -318.89M | -410.04M | -258.12M | -150.14M | -31.02M | 107.57M | 186.91M | -78.34M | -48.95M | -60.77M | -4.26M |
| Depreciation & Amortization | 691M | 688M | 680M | 672M | 634M | 557M | 551M | 527M | 424M | 339M | 155.62M | 65.7M | 58.6M | 57.49M | 42.55M | 42.94M | 42.3M | 32.74M | 7.99M | 3.83M | 745K | 13K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 159M | -244M | -328M | -2.03B | 1.16B | 109M | 137M | -4M | 174M | 115M | 46.19M | 268.67M | 398.17M | 261.05M | 88.46M | 19.48M | 9.68M | 9.62M | -14.02M | 53.41M | 23.77M | -362K |
| Working Capital Changes | -150M | -198M | 106M | 213M | -146M | -5M | -120M | -151M | 2M | 33M | -30.86M | -9.74M | -34.8M | -24.76M | -7.09M | -17.16M | -55.41M | 5.04M | 83.21M | -8.92M | 8.34M | 10.93M |
| Change in Receivables | 111M | -252M | 106M | 527M | -447M | -237M | -101M | 25M | -75M | -163M | -188.15M | 1.51M | -796K | -1.08M | -1.2M | 1.24M | -626K | -1.64M | 3.08M | 0 | 0 | 0 |
| Change in Inventory | 12M | -30M | -10M | 18M | 12M | -68M | 8M | -16M | -5M | 13M | -58.03M | -25.04M | -18.32M | -30.86M | -51K | -14.97M | 7.06M | -1.76M | -80.94M | 0 | 0 | 0 |
| Change in Payables | -123M | 160M | 6M | -467M | 354M | 321M | 21M | -126M | 183M | 210M | 166.71M | -996K | 3.95M | -2.38M | 1.96M | -1.17M | 3.04M | -11.52M | 21.97M | -11.88M | 0 | 0 |
| Cash from Investing | -176M | -204M | -162M | -227M | -451M | -648M | -972M | -1.33B | -804M | -1.29B | -2.35B | -2.97B | -15.1M | -328.8M | -4.46M | -8.19M | -5.08M | 92.15M | -560K | -74.78M | -1.54B | -246.34M |
| Capital Expenditures | 6M | -199M | -154M | -220M | -451M | -648M | -972M | -1.33B | -804M | -1.29B | -2.32B | -2.91B | -2.65B | -3.12B | -1.12B | -7.14M | -4.96M | -97.52M | -417.23M | -430.4M | -387.72M | -237.16M |
| CapEx % of Revenue | 0.05% | 1.85% | 1.77% | 2.28% | 2.62% | 6.87% | 15.76% | 19.46% | 12.51% | 29.97% | 210.42% | 1078.44% | 984.58% | 1163.59% | 423.13% | 2.51% | 1.24% | 23.4% | 2781.53% | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -313.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -182M | -5M | -8M | -7M | 0 | 0 | 0 | -1M | 0 | 0 | -38.32M | -62.45M | 2.63B | 3.11B | 1.11B | -1.05M | -121K | 189.66M | 416.67M | -40.48M | -6.62M | -306K |
| Cash from Financing | -2.71B | -2.74B | -3.06B | -3.25B | -3.68B | -1.98B | -1.43B | 206M | -1.12B | 1.3B | 2.52B | 2.59B | 2.21B | 224.88M | 380.4M | 22.01M | -163.25M | -208.92M | 1.71M | 75.42M | 1.57B | 218.2M |
| Debt Issued (Net) | -608M | -655M | -802M | -303M | -1B | -418M | -5M | 1.5B | 10M | 1.64B | 2.75B | 2.86B | 2.41B | 4.4B | -30M | 0 | 0 | -2.35M | 146.67M | -77K | 1.99B | 37.38M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375.9M | 2.14B | 70.16M | 0 | 0 | 0 | 98.44M | 0 | 0 |
| Dividends Paid | -2.07B | -2.06B | -2.23B | -2.91B | -2.63B | -1.45B | -1.36B | -1.26B | -1.11B | -294M | -99.03M | -99.02M | -98.98M | -91.39M | -57.82M | -48.15M | -163.25M | -280.68M | -45.82M | -23.67M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -24M | -23M | -21M | -37M | -40M | -107M | -70M | -34M | -15M | -50M | -128.81M | -169.98M | -101.79M | -4.46B | -1.67B | 0 | -5K | 74.11M | -99.14M | 725K | -422.3M | 180.82M |
| Net Change in Cash | 131M | -178M | -252M | -365M | 22M | -333M | -655M | 421M | -48M | 984M | 170.52M | -102.61M | -102.2M | -68.26M | 337.88M | 28.07M | -64.19M | 117.53M | -6K | 6K | 2K | -21.82M |
| Free Cash Flow | 3.02B | 2.57B | 2.81B | 2.89B | 3.7B | 1.64B | 779M | 216M | 1.07B | -313M | -2.32B | -2.91B | -2.63B | -3.08B | -1.14B | 7.11M | 99.18M | 136.79M | -418.38M | -431.05M | -415.64M | -230.84M |
| FCF Margin % | 26.56% | 23.88% | 32.33% | 29.89% | 21.49% | 17.42% | 12.63% | 3.16% | 16.65% | -7.27% | -210.44% | -1076.31% | -980.14% | -1150.29% | -433.05% | 2.51% | 24.84% | 32.82% | -2789.23% | - | - | - |
| FCF Growth % | 8.36% | -8.71% | -2.6% | -21.88% | 125.08% | 110.91% | 260.65% | -79.81% | 441.85% | 86.48% | 20.34% | -10.35% | 14.63% | -169.51% | -16194.92% | -92.83% | -27.49% | 132.7% | 2.94% | -3.71% | -80.05% | - |
| FCF per Share | 6.24 | 5.31 | 5.81 | 5.97 | 7.64 | 3.39 | 1.95 | 0.45 | 2.21 | -0.65 | -6.85 | -8.60 | -7.80 | -9.35 | -5.40 | 0.04 | 0.61 | 0.85 | -2.59 | -2.66 | -2.57 | -1.43 |
| FCF Conversion (FCF/Net Income) | 1.20x | 0.93x | 1.18x | 0.73x | 1.66x | 1.41x | 1.48x | 1.32x | 1.47x | 1.99x | 0.00x | -0.02x | -0.03x | -0.15x | 0.17x | -0.46x | 0.97x | 1.25x | 0.01x | 0.01x | 0.46x | -1.48x |
| Interest Paid | 0 | 0 | 841M | 748M | 777M | 812M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.66M | 77.24M | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity Spread Volatility
As reported in financial statements, CQP's operating cash flow to net income ratio reached 4.89 in 2026Q1, highlighting a significant disconnect between accounting profits and actual cash generation that investors should monitor closely given the volatility in reported net income figures.
The substantial gap between net income and operating cash flow suggests that non-cash items, likely related to derivative accounting and hedging activities, are heavily distorting the partnership's bottom line. This divergence implies that GAAP earnings may be a poor proxy for the actual liquidity available to support distributions.
Based on CQP's reported figures, free cash flow margins have fluctuated significantly, ranging from 20.0% to 37.1% over the last ten quarters, which indicates that the partnership's ability to generate surplus cash remains highly sensitive to external market conditions rather than steady-state operational performance.
While the partnership maintains a positive free cash flow profile, the inconsistency in margin expansion suggests that the underlying business model is susceptible to shifts in global LNG pricing. Investors should interpret these fluctuations as evidence that the partnership's cash-generating capacity is not as insulated as the take-or-pay contract structure might imply.
According to recent SEC filings, CQP's capital expenditure as a percentage of revenue has remained largely contained, peaking at 5.3% in 2025Q3, which suggests that the partnership is currently in a maintenance-heavy phase rather than an aggressive growth-oriented capital deployment cycle.
The relatively low capital intensity indicates that the Sabine Pass terminal is operating as a mature asset, requiring minimal reinvestment to sustain current throughput levels. This capital efficiency is a critical component of the partnership's ability to maintain its distribution policy despite periods of revenue volatility.
Financial data indicates that working capital changes have been erratic, with a notable $105.0 million outflow in 2026Q1, suggesting that the timing of cargo loadings and feedstock procurement creates lumpy cash flow patterns that can temporarily obscure the partnership's underlying operational efficiency.
These working capital swings appear to be a function of the partnership's operational scale and the timing of global LNG shipments. Analysts should monitor these fluctuations to ensure they do not signal a structural deterioration in the efficiency of the partnership's collection or payment cycles.
As reported in financial statements, CQP consistently allocated over $500 million per quarter to distributions, a commitment that appears increasingly strained when compared to the $910 million in operating cash flow generated during the most recent 2026Q1 reporting period.
The high payout ratio relative to operating cash flow suggests that the partnership's distribution policy leaves little room for error during periods of market weakness. Investors should investigate whether the current distribution level is sustainable if the volatility in operating cash flow persists in future quarters.
Quick answers to the most common questions about buying CQP stock.
Cheniere Energy Partners, L.P. (CQP) generated $2.77B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Cheniere Energy Partners, L.P. (CQP) generated $2.57B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Cheniere Energy Partners, L.P. (CQP) spent $199.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Cheniere Energy Partners, L.P. (CQP) returned $2.06B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.