VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CRCrane Company
$201.06$11.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCRCash Flow

Crane Company (CR) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion has been erratic, with operating cash flow-to-net-income ratios ranging from -1.99 to 2.58 over ten quarters and 2026Q3 showing -$5.4M of operating cash flow (a -0.06 ratio) on $97.3M of net income, while capex of $12.1M sits well below D&A of $26.8M.

Income StatementBalance SheetCash FlowRatios

CR Cash Flow Statement

Annual statement

CR Cash Flow Statement

Crane Company (CR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations327.1M394.8M272.8M228.2M-472.2M498.5M309.5M393.9M413.8M317.5M318.1M229.3M263.95M239.43M234.76M149.81M133.54M189.01M191.39M232.83M181.69M181.54M110.96M162.73M197.44M197.56M151.18M285.8M191.9M149.8M122.2M
Operating CF Margin %-17.13%12.8%12.26%-26.58%24.16%10.54%12%12.37%11.4%11.58%8.37%9.02%9.23%9.1%5.88%6.02%8.61%7.35%8.89%8.05%8.81%5.87%9.95%13.02%12.45%10.14%18.39%8.46%7.35%6.61%
Operating CF Growth %-172.93%44.72%19.54%148.33%-194.72%61.07%-25.21%-4.81%30.33%-0.19%38.73%-13.13%10.24%1.99%56.7%12.19%-29.35%-1.24%-17.8%28.14%0.08%63.61%-31.81%-17.58%-0.06%30.68%-47.1%48.93%28.1%22.59%14.63%
Net Income342M331.7M268.2M175.9M171.6M197.4M181M133.3M335.6M171.8M122.8M228.9M192.67M219.5M216.99M26.52M154.17M134.08M135.16M-62.34M165.89M136.04M-105.42M104.3M-11.45M88.62M123.73M114.6M138.4M112.8M92.1M
Depreciation & Amortization94.7M50.2M51M35.4M40.2M38.4M127.5M113.5M120M72.7M67.4M67M75.77M54.84M57.26M62.94M59.84M58.2M57.16M61.31M54.28M55.72M55.72M54.02M49.79M74.61M55.28M61.3M61.5M55.4M49.4M
Stock-Based Compensation12.5M025.6M0021.7M22.3M22.3M21.6M21.8M21.7M21.3M20.86M22.79M17.32M14.97M13.33M9.17M13.33M15.25M14.88M0000000000
Deferred Taxes-4.1M-2.1M-11.6M-18.7M800K-4.9M10.2M-31M45.9M104.3M-25.1M29.3M36.48M55.68M55M-44.84M28.03M23.57M-33.92M-112.64M5.05M23.91M18.51M2.78M-29.78M-2.02M-2.69M6.5M4.2M4.8M3.1M
Other Non-Cash Items-230.2M6.1M-8.6M86.9M-654.5M215.8M-77.5M195.8M-125.6M-107.1M104.3M-115.5M-86.53M-91.42M-113.64M132.17M-113.57M-83.41M2.1M353.83M-42.69M-39.14M169.57M-14.98M130.6M2.26M-30.48M66.8M-7.2M-6.7M-8.6M
Working Capital Changes112.2M8.9M-51.8M-51.3M-30.3M30.1M46M-40M16.3M54M27M-1.7M24.7M-21.96M1.82M-41.95M-8.26M47.4M17.56M-7.32M-835K5.03M-27.4M16.6M58.28M34.09M5.34M36.6M-5M-16.5M-13.8M
Change in Receivables400K-13.4M-32.1M-23.7M-46.6M-36.5M138.5M3.8M4.8M-10.1M-6.2M-2.4M25.16M-42.86M-2.58M-44.12M142K55.17M29.65M2.07M-18.75M0000000000
Change in Inventory9.6M11.3M-21.2M-42.1M-42.1M-27.4M35.4M-8.3M-38.8M6.4M24.9M-23M-17.34M28.12M8.55M-38.41M-21.44M67.73M-10.18M-767K786K5.09M-29.22M20.99M43.75M21.41M17.81M17.3M-9M2.5M-2.9M
Change in Payables60M2.9M23.8M-1.9M43.1M32.3M-102.6M-23.4M37M17.5M5.5M3.3M7.68M17.96M-11.72M35.13M6.42M-43.8M-2.72M7.43M-846K0000000000
Cash from Investing-1.37B165.5M-233.2M-136.6M285.3M-300K-229.1M-221M-752.3M-86.7M-50.6M-35.2M-25.86M-823.95M31.21M-65.53M-156.5M-5.71M-117.69M-29.23M-278.62M-29.65M-53.41M-189.48M-99.39M-207.74M5.44M-45.3M-263.6M-110.1M-39.7M
Capital Expenditures-47.2M-53.5M-36.6M-39M-37.1M-35.3M-34.1M-68.8M-108.8M-49M-51.5M-39.6M-43.73M-29.46M-29.31M-34.74M-21.03M-28.35M-45.14M-47.17M-27.17M-27.16M-22.51M-28.13M-25.5M-32.14M-29.98M-29M-54.3M-40.6M-50.5M
CapEx % of Revenue1.71%2.32%1.72%2.09%2.09%1.71%1.16%2.1%3.25%1.76%1.87%1.44%1.5%1.14%1.14%1.36%0.95%1.29%1.73%1.8%1.2%1.32%1.19%1.72%1.68%2.03%2.01%1.87%2.39%1.99%2.73%
Acquisitions-1.32B4.9M-199.5M-90.5M318.1M0-169.5M-156.4M-645.4M-60M008.18M-794.95M54.08M-36.59M-140.46M0-76.53M-63.49M-256.55M-8.82M-49.96M-168.82M-82.22M-191.17M-11.92M6.3M000
Investments-------------------------------
Other Investing100K214.1M2.9M-7.1M4.3M5M4.5M3.1M1.9M-26.7M900K4.4M-34.04M-29M-22.87M-28.94M-16.04M-5.71M-41.16M48.44M5.1M6.34M19.06M7.47M8.33M27.57M15.78M-19.7M-209.3M-77M10.8M
Cash from Financing865.1M838.8M-49.7M-423.2M106M-557.9M55.1M-124.6M-7.9M-80.8M-100.4M-143.8M-133M432.68M-95.31M-108.67M-77.43M-61.96M-95.62M-76.61M42.57M-13.18M-151.79M125.56M-87.82M20.6M-148.59M-252.8M79.8M-42.8M-76.3M
Debt Issued (Net)930M896.9M-1.9M-159.6M0-375.2M221.7M45.6M115M0-49.6M-51.2M0474.7M0-1M-2.74M-16.47M-1.37M-8.99M105.61M-4.84M-99.87M149.72M-58.54M66.13M-69.98M-107.5M118.4M-2M-32M
Equity Issued (Net)-7.6M-5.2M-900K21.8M-187.5M-96.3M-70M-79.9M-50.1M-25M0-25M-50M0-49.99M-80M-49.99M0-60M-50M-37.13M18.62M-28.24M-388K-5.39M-21.62M-54.28M-118.6M-12.9M-17.6M-21.7M
Dividends Paid-57.3M-52.9M-46.9M-57.3M-105.9M-100.6M-100.4M-93.2M-83.5M-78.4M-77.2M-76.6M-73.88M-67.27M-61.97M-56.99M-50.37M-46.78M-45.2M-39.65M-33.6M-26.96M-23.69M-23.77M-23.9M-23.92M-24.32M-26.7M-25.2M-22.9M-22.7M
Share Repurchases-8.3M000-203.7M-96.3M-70M-79.9M-50.1M-25M0-25M-50M0-49.99M-80M-49.99M0-60M-50M-60M0-44.57M-17.44M-9.68M-30.71M-66.67M-124.8M-22.2M-25M-26.7M
Other Financing000-228.1M399.4M14.2M3.8M2.9M10.7M22.6M26.4M9M-9.1M25.3M16.66M29.33M25.66M1.29M10.95M22.04M7.69M0000000-200K100K100K
Net Change in Cash-72.5M1.42B-21.4M-97.4M-51.6M-72.4M157.1M50.5M-362.8M196.5M146.2M17.2M75.62M-153.3M178.86M-27.85M-99.77M140.87M-51.53M144.76M-41.78M129.66M-91.79M105.93M15.43M10.24M7.68M-13M9M-4.5M6.2M
Free Cash Flow279.9M341.3M236.2M189.2M-509.3M463.2M275.4M325.1M305M268.5M266.6M189.7M220.22M209.97M205.45M115.08M112.5M160.67M146.26M185.66M154.52M154.38M88.46M134.6M171.94M165.42M121.2M256.8M137.6M109.2M71.7M
FCF Margin %10.15%14.81%11.08%10.16%-28.67%22.45%9.38%9.9%9.12%9.64%9.7%6.92%7.53%8.09%7.97%4.52%5.07%7.32%5.62%7.09%6.85%7.49%4.68%8.23%11.34%10.42%8.13%16.53%6.07%5.36%3.88%
FCF Growth %-18.44%44.5%24.84%137.15%-209.95%68.19%-9.7%6.59%13.59%0.71%40.54%-13.86%4.88%2.2%78.53%2.29%-29.98%9.85%-21.23%20.15%0.09%74.53%-34.28%-21.72%3.95%36.48%-52.8%86.63%26.01%52.3%-10.38%
FCF per Share4.765.824.053.29-8.907.824.685.365.004.454.503.233.693.573.521.941.892.732.433.092.492.561.492.262.882.741.973.811.981.581.04
FCF Conversion (FCF/Net Income)0.82x1.08x0.93x0.89x-1.18x1.14x1.71x2.95x1.23x1.85x2.59x1.00x1.37x1.09x1.08x5.69x0.87x1.41x1.42x-3.73x1.10x1.33x-1.05x1.56x-17.25x2.23x1.22x2.49x1.39x1.33x1.33x
Interest Paid29M024.4M002.9M53.8M47.4M47.5M36M36.8M37.5M39.4M28.2M26.69M26.16M26.92M27.14M25.88M27.32M00000000000
Taxes Paid42.7M088.9M0033.9M46.5M35.1M58.4M84.1M69.8M51.1M39.6M53.7M26.27M25.55M15.65M10.74M46.46M68.95M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility masking true cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Undermined by Cash Conversion Chaos

Crane's operating cash flow to net income ratio has swung from -1.99 to 2.58 over the trailing ten quarters, with 2026Q3 showing a stark -0.06 conversion despite $97.3M of net income, indicating that reported profitability is frequently not translating into cash on a predictable quarterly basis.

This extreme volatility in cash conversion suggests that Crane's accrual-based earnings are periodically inflated or deferred through working capital movements rather than reflective of genuine cash generation. The 2026Q3 result—where the company posted $97.3M in net income yet produced negative $5.4M in operating cash flow—is particularly concerning because it represents the first quarter in this dataset where a strong earnings quarter produced zero cash conversion. Analysts should treat Crane's reported EPS as potentially unreliable on a quarter-by-quarter basis until the working capital pattern stabilizes or management provides more granular disclosure on the drivers.

Working Capital Swings Absorb All Operating Cash

Quarterly working capital changes have ranged from negative $146.4M in 2025Q1 to positive $139.7M in 2024Q4—a $286M swing that effectively explains the entirety of Crane's operating cash flow volatility, as reported in the company's quarterly cash flow statements.

The pattern reveals a highly seasonal working capital cycle: large negative swings in Q1 (tax payments, inventory build, receivables timing) followed by large positive reversals in Q2 and Q4. While this is not unusual for an industrial manufacturer, the magnitude is disproportionate relative to Crane's ~$2.3B annual revenue base. The 2026Q3 quarter breaks this seasonal pattern with a flat $0 working capital change alongside negative operating cash flow, which may indicate that a structural shift in collections or inventory management is underway—warrants further investigation into whether Crane's aerospace aftermarket mix is lengthening the cash conversion cycle.

FCF Trajectory Masked by Massive Quarterly Volatility

Free cash flow margins have oscillated between negative 20.7% in 2026Q1 and positive 36.4% in 2024Q4, while cumulative free cash flow of $616.6M over ten quarters trails cumulative net income of $856.8M by approximately 28%, suggesting the cash generation profile is materially weaker than headline earnings imply.

The quarterly FCF profile is essentially binary: Crane generates substantial positive FCF in Q2 and Q4, then surrenders all of it in Q1. This makes annualizing any single quarter misleading and complicates valuation multiples based on quarterly FCF data. The trailing-quarter 2026Q3 FCF of negative $17.5M, when combined with the negative $143.9M in 2026Q1, means Crane has generated essentially zero free cash flow in the first three quarters of 2026—raising questions about whether the strong Q2 result ($107.7M FCF) can carry the full year.

Cumulative Earnings Gap Reveals Structural Cash Shortfall

Over the trailing ten quarters, Crane reported cumulative net income of $856.8M against cumulative operating cash flow of only $735.0M—a $121.8M shortfall representing a 14.2% gap, indicating that a meaningful portion of reported earnings has been absorbed by non-cash accruals or working capital investments that may not reverse.

A cumulative divergence of this magnitude over ten quarters—spanning multiple fiscal years and seasonal cycles—suggests this is not merely a timing issue but may reflect a structural element of Crane's business model, such as rising receivables from aerospace OEM customers on longer payment terms or inventory pre-positioning ahead of aircraft production ramps. The net income figure likely benefits from non-cash items including depreciation ($12.2M–$28.1M quarterly), stock-based compensation ($0–$10.6M), and potentially discount rate adjustments on legacy asbestos liabilities that could suppress cash flow relative to book earnings. This cumulative gap should give analysts pause when extrapolating future cash generation from Crane's P/E multiple, which at 36.38x for peer IEX suggests the market may be underpricing this conversion risk across the sector.

Capex Declining Below Depreciation Signals Underinvestment Risk

Crane's capital expenditure has declined from $16.1M in 2025Q2 to $12.1M in 2026Q3—a 25% reduction—while depreciation and amortization has risen from $12.2M to $26.8M over the same period, creating a widening gap that suggests the company is investing less in its asset base than the rate at which that base is depreciating.

When capex falls materially below D&A, as Crane's $12.1M capex against $26.8M D&A in 2026Q3 represents, it may indicate that maintenance capital requirements are being deferred or that the asset base from the recent $1.4B acquisition has not yet required proportional reinvestment. The declining capex-to-revenue ratio from 2.8% in 2025Q2 to 1.6% in 2026Q3, while superficially cash-accretive, warrants scrutiny: for an aerospace component supplier with FAA-certified manufacturing processes, sustained underinvestment in facilities and equipment could create quality, certification, or capacity risks over time. Investors should monitor whether capex reaccelerates as the acquired assets integrate into Crane's manufacturing footprint.

SBC and Acquisition Noise Obscure Underlying Cash Profile

Stock-based compensation has swung from zero in 2026Q2 to $8.4M in 2026Q1, while the $1.4B acquisition in 2026Q1 and $31.8M acquisition in 2026Q3 have materially distorted free cash flow and cash flow from investing, making the underlying operating cash generation difficult to isolate from reported figures.

The zero SBC in certain quarters versus $10.6M in 2025Q2 suggests either a lumpy grant vesting schedule or potential reclassification between line items, which complicates any attempt to compute a clean cash flow after SBC adjustment. More significantly, the $1.4B acquisition in 2026Q1 appears to have coincided with the -$133.2M working capital outflow and negative $143.9M FCF, raising the possibility that deal-related working capital effects (receivables assumed, inventory acquired, or purchase accounting adjustments) are embedded in what appears to be an organic cash flow pattern. The absence of a comparable 2025Q1 acquisition (only $200K) yet a similar -$46.2M OCF and -$146.4M working capital drag in that quarter suggests the seasonal pattern is genuine, but analysts should separate the acquisition-inclusive quarters from the organic baseline before drawing conclusions about Crane's normalized cash conversion ability.

CR — Frequently Asked Questions

Quick answers to the most common questions about buying CR stock.

How much cash does Crane Company (CR) generate from operations?

Crane Company (CR) generated $394.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Crane Company's free cash flow?

Crane Company (CR) generated $341.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Crane Company's capital expenditure (CapEx)?

Crane Company (CR) spent $53.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Crane Company distribute cash to shareholders?

In 2025, Crane Company (CR) returned $52.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.