The firm's financial leverage has increased significantly, with the debt-to-equity ratio rising to 1.41 in 2026Q1 compared to 0.60 in 2025Q4.
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 | Nov'04 | Nov'03 | Nov'02 | Nov'01 | Nov'00 | Nov'99 | Nov'98 | Nov'97 |
|---|
| Total Current Assets | 316.47M | 303.13M | 269.36M | 265.48M | 248.86M | 249.35M | 219.97M | 184.08M | 181.14M | 184.28M | 170.51M | 140.79M | 165.17M | 163.29M | 171.68M | 189.92M | 192.03M | 229.78M | 253.12M | 248.39M | 259.75M | 226.99M | 162.82M | 118.69M | 64.81M | 63.18M | 56.8M | 57.4M | 49.6M | 17.2M |
| Cash & Short-Term Investments | 32.5M | 18.21M | 26.71M | 45.59M | 31.45M | 66.13M | 45.68M | 25.64M | 38.03M | 54.03M | 53.53M | 38.14M | 48.2M | 51.25M | 55.45M | 76.08M | 87.5M | 106.48M | 119.31M | 100.52M | 131.57M | 115.2M | 67.81M | 60.53M | 19M | 23.63M | 26.06M | 28.9M | 32M | 2.1M |
| Cash Only | 32.5M | 18.21M | 26.71M | 45.59M | 31.45M | 66.13M | 45.68M | 25.64M | 38.03M | 54.03M | 53.53M | 38.14M | 48.2M | 51.25M | 55.45M | 61.59M | 87.5M | 82.81M | 119.31M | 100.52M | 131.57M | 115.2M | 65.61M | 60.5M | 18.85M | 21.88M | 20.3M | 20.2M | 32M | 2.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.49M | 0 | 23.68M | 0 | 0 | 0 | 0 | 2.2M | 32K | 152K | 1.75M | 5.76M | 8.7M | 0 | 0 |
| Accounts Receivable | 233.26M | 248.86M | 226.08M | 208.31M | 204.65M | 172.63M | 167.22M | 151.16M | 130.59M | 113.33M | 91.79M | 86.38M | 83.17M | 83.89M | 93.25M | 86.16M | 55.81M | 60.2M | 101.25M | 130.95M | 110.48M | 95.9M | 75.53M | 49.49M | 41.91M | 37.27M | 18.34M | 26.6M | 16.5M | 14.8M |
| Days Sales Outstanding | 118.29 | 120.86 | 120.04 | 121.86 | 126.41 | 111.34 | 120.06 | 122.24 | 114.12 | 111.78 | 103.16 | 103.86 | 99.08 | 109.98 | 125.88 | 103.03 | 65.78 | 72.85 | 98.09 | 121.12 | 115.25 | 118.47 | 127.2 | 110.52 | 117.04 | 123.87 | 81.09 | 131.2 | 113.63 | 120.58 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.08M | 21.83M | -106.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.31 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 50.71M | 36.06M | 0 | 0 | 12.76M | 10.59M | 7.07M | 7.28M | 0 | 0 | 0 | 0 | 32.24M | 16.04M | 19.28M | 24.98M | 38.12M | 44.72M | 51.4M | 11.04M | 14M | 13.34M | 12.39M | 5.51M | 1.93M | 1.44M | 12.4M | 1.9M | 1.1M | 300K |
| Total Non-Current Assets | 345.94M | 325.74M | 302.08M | 287.74M | 302.06M | 306.01M | 338.54M | 349.17M | 189.71M | 177.48M | 153.13M | 172.92M | 149.84M | 156.6M | 120.33M | 182.18M | 175.34M | 192.35M | 196.55M | 205.53M | 186.15M | 160.56M | 125.99M | 45.53M | 44.36M | 33.71M | 23.06M | 16.1M | 3.7M | 3.2M |
| Property, Plant & Equipment | 108.41M | 112.84M | 126.36M | 125.06M | 142.31M | 164.09M | 185.02M | 191.47M | 48.09M | 44.64M | 36.38M | 31.34M | 14.7M | 15.65M | 17.98M | 21.61M | 17.62M | 19.05M | 23.71M | 27.93M | 25.05M | 25.89M | 18.53M | 12.7M | 9.4M | 7.57M | 5.94M | 4.1M | 3.5M | 2.9M |
| Fixed Asset Turnover | 6.63x | 6.66x | 5.44x | 4.99x | 4.15x | 3.45x | 2.75x | 2.36x | 8.69x | 8.29x | 8.93x | 9.69x | 20.85x | 17.79x | 15.04x | 14.12x | 17.58x | 15.83x | 15.89x | 14.13x | 13.97x | 11.41x | 11.70x | 12.87x | 13.91x | 14.51x | 13.89x | 18.05x | 15.14x | 15.45x |
| Goodwill | 94.47M | 94.72M | 93.74M | 93.99M | 92.92M | 88.94M | 89.19M | 88.5M | 88.21M | 89M | 74.76M | 76.97M | 82.3M | 81.57M | 70.77M | 140.65M | 140.68M | 141.96M | 154.03M | 152.22M | 141.25M | 115.22M | 91.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 5.3M | 5.69M | 7.22M | 7.2M | 8.59M | 4.18M | 5.11M | 6.48M | 7.85M | 9.21M | 2.69M | 3.59M | 4.76M | 4.54M | 1.83M | 2.47M | 3.15M | 6.16M | 6.37M | 7.05M | 8.29M | 7.3M | 3.03M | 25.91M | 26.48M | 18.97M | 16.02M | 11.9M | 0 | 0 |
| Long-Term Investments | 182.31M | 0 | 48.96M | 45.18M | 46.79M | 38.02M | 46.86M | 48.39M | -9.33M | -8.71M | -10.05M | -18.86M | -174K | -955K | -8.08M | -105K | 0 | -63K | 0 | 0 | 0 | 0 | 0 | 5.15M | 5.35M | 3.4M | 42K | 0 | 0 | 0 |
| Other Non-Current Assets | 19.79M | 112.5M | 9.16M | 2.42M | 2.29M | 1.47M | 2.69M | 3.66M | 45.56M | 34.63M | 39.3M | 61.02M | 48.09M | 54.84M | 29.75M | 17.45M | 13.89M | 25.17M | 11.74M | 17.14M | 9.13M | 5.83M | 4.92M | -3.74M | 3.01M | 3.45M | 1.1M | 100K | 200K | 300K |
| Total Assets | 662.41M | 628.87M | 571.44M | 553.21M | 550.92M | 555.36M | 558.51M | 533.24M | 370.85M | 361.76M | 323.64M | 313.72M | 315.01M | 319.89M | 292.01M | 372.11M | 367.37M | 422.13M | 449.67M | 453.92M | 445.9M | 387.55M | 288.81M | 164.22M | 109.17M | 96.89M | 79.86M | 73.5M | 53.3M | 20.4M |
| Asset Turnover | 1.22x | 1.20x | 1.20x | 1.13x | 1.07x | 1.02x | 0.91x | 0.85x | 1.13x | 1.02x | 1.00x | 0.97x | 0.97x | 0.87x | 0.93x | 0.82x | 0.84x | 0.71x | 0.84x | 0.87x | 0.78x | 0.76x | 0.75x | 1.00x | 1.20x | 1.13x | 1.03x | 1.01x | 0.99x | 2.20x |
| Asset Growth % | 41.39% | 10.05% | 3.29% | 0.42% | -0.8% | -0.56% | 4.74% | 43.79% | 2.51% | 11.78% | 3.16% | -0.41% | -1.53% | 9.55% | -21.53% | 1.29% | -12.97% | -6.12% | -0.94% | 1.8% | 15.06% | 34.19% | 75.87% | 50.42% | 12.67% | 21.32% | 8.65% | 37.9% | 161.27% | - |
| Total Current Liabilities | 380.84M | 330.03M | 251.31M | 236.09M | 217.13M | 213.09M | 200.13M | 171.41M | 142.5M | 121.98M | 94.1M | 86.46M | 88.39M | 87.87M | 69.21M | 82.27M | 91.5M | 79.09M | 110.02M | 98.76M | 99.73M | 78.6M | 61.5M | 39.73M | 27.1M | 22.07M | 13.95M | 19.4M | 16.7M | 9.5M |
| Accounts Payable | 24.27M | 30.18M | 28.16M | 28.7M | 27.58M | 23.51M | 19.43M | 26.07M | 21.94M | 18.47M | 13.73M | 13.65M | 13.7M | 13.77M | 9.77M | 10.47M | 10.54M | 13.43M | 13.82M | 14.69M | 11.94M | 13.67M | 11.61M | 9.59M | 7.89M | 6.04M | 3.98M | 3.6M | 2.5M | 900K |
| Days Payables Outstanding | 17.14 | 20.65 | 21.41 | 23.16 | 24.55 | 21.45 | 19.13 | 29.94 | 27.69 | 26.05 | 22.04 | 24 | 24.18 | 26.55 | 19.54 | 19.16 | 18.01 | 24.52 | 20.17 | 21.8 | 19.69 | 28.56 | 33.18 | 34.94 | 35.72 | 33.63 | 32.78 | 32.69 | 29.72 | 11.86 |
| Short-Term Debt | 209.24M | 51.22M | 0 | 5.59M | 15.97M | 14.34M | 13.56M | 12.85M | 0 | 0 | 0 | 75K | 0 | 0 | 691K | 650K | 25.18M | 700K | 875K | 0 | 3.24M | 972K | 1.08M | 1.04M | 987K | 2.53M | 177K | 400K | 300K | 300K |
| Deferred Revenue (Current) | 9.04M | 0 | 0 | 6.7M | 8.32M | 5.18M | 3.53M | 5.16M | 6.87M | 6.9M | 3.02M | 5.73M | 6.22M | 6.1M | 6.75M | 7.71M | 6.19M | 7M | 9.13M | 2.8M | 892K | 2.07M | 2.65M | 1.6M | 910K | 234K | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 147.33M | 248.63M | 204.46M | 151.23M | 20.83M | 20.75M | 17.24M | 22.45M | 96.17M | 82.14M | 69.65M | 59.85M | 63.33M | 54.4M | 47.03M | 56.38M | 232K | 1.01M | 1.64M | 1.36M | 2.87M | 0 | 0 | 0 | 0 | 0 | 9.8M | 15.4M | 13.9M | 8.3M |
| Current Ratio | 0.83x | 0.92x | 1.07x | 1.12x | 1.15x | 1.17x | 1.10x | 1.07x | 1.27x | 1.51x | 1.81x | 1.63x | 1.87x | 1.86x | 2.48x | 2.31x | 2.10x | 2.91x | 2.30x | 2.52x | 2.60x | 2.89x | 2.65x | 2.99x | 2.39x | 2.86x | 4.07x | 2.96x | 2.97x | 1.81x |
| Quick Ratio | 0.83x | 0.92x | 1.07x | 1.12x | 1.15x | 1.17x | 1.10x | 1.07x | 1.27x | 1.51x | 1.81x | 1.63x | 1.87x | 1.86x | 2.48x | 3.23x | 1.86x | 4.25x | 2.30x | 2.52x | 2.60x | 2.89x | 2.65x | 2.99x | 2.39x | 2.86x | 4.07x | 2.96x | 2.97x | 1.81x |
| Cash Conversion Cycle | 101.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 85.08 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 83.18M | 85.25M | 108.06M | 105.02M | 122.64M | 136.44M | 149.36M | 164.08M | 31.88M | 32.55M | 21.66M | 16.19M | 11.91M | 7.38M | 10.57M | 21.43M | 20.44M | 90.14M | 100.22M | 104.08M | 97.39M | 102.08M | 98.1M | 4.6M | 2.02M | 2.58M | 1.74M | 1.8M | 2M | 2.1M |
| Long-Term Debt | 0 | 76.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 981K | 1.01M | 1.01M | 1.63M | 2.07M | 64.94M | 82.5M | 90M | 87M | 90.24M | 91.21M | 1.57M | 413K | 612K | 102K | 500K | 500K | 800K |
| Capital Lease Obligations | 236.72M | 0 | 84.54M | 92.28M | 106.01M | 124.46M | 139.45M | 146.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 4M | 725K | 1.19M | 1.06M | 953K | 1.03M | 725K | 504K | 302K | 365K | 122K | 11.01M | 3.03M | 1.58M | 1.27M | 8.66M | 7.11M | 8.12M | 3.45M | 2.67M | 3.28M | 2.97M | 864K | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11.58M | 8.51M | 22.33M | 11.68M | 15.68M | 10.95M | 9.19M | 17.03M | 31.57M | 32.18M | 21.54M | 16.19M | 10.93M | 5.12M | 8.28M | 0 | 98K | 25.08M | 14.27M | 11.41M | 7.11M | 8.86M | 6.02M | 1.84M | 1.6M | 1.96M | 1.64M | 1.3M | 1.5M | 1.3M |
| Total Liabilities | 464.02M | 415.27M | 359.37M | 341.11M | 339.76M | 349.53M | 349.49M | 335.49M | 174.37M | 154.53M | 115.76M | 102.65M | 100.31M | 95.25M | 79.78M | 103.7M | 111.94M | 169.23M | 210.24M | 202.84M | 197.12M | 180.68M | 159.6M | 44.34M | 29.11M | 24.64M | 15.7M | 21.2M | 18.7M | 11.6M |
| Total Debt | 280.13M | 127.23M | 103.24M | 114.34M | 121.98M | 138.8M | 153M | 159.4M | 0 | 0 | 0 | 75K | 981K | 1.01M | 1.7M | 5.15M | 27.25M | 65.64M | 83.37M | 90M | 90.24M | 91.21M | 92.3M | 2.61M | 1.4M | 3.15M | 279K | 900K | 800K | 1.1M |
| Net Debt | 247.63M | 109.02M | 76.53M | 68.76M | 90.53M | 72.67M | 107.33M | 133.76M | -38.03M | -54.03M | -53.53M | -38.06M | -47.22M | -50.24M | -53.75M | -56.44M | -60.26M | -17.17M | -35.94M | -10.52M | -41.33M | -23.99M | 26.68M | -57.89M | -17.45M | -18.73M | -20.03M | -19.3M | -31.2M | -1M |
| Debt / Equity | 1.41x | 0.60x | 0.49x | 0.54x | 0.58x | 0.67x | 0.73x | 0.81x | - | - | - | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.11x | 0.26x | 0.35x | 0.36x | 0.36x | 0.44x | 0.71x | 0.02x | 0.02x | 0.04x | 0.00x | 0.02x | 0.02x | 0.13x |
| Debt / EBITDA | 2.77x | 1.31x | 1.06x | 1.39x | 1.44x | 1.70x | 2.56x | 3.15x | - | - | - | 0.00x | 0.03x | 0.04x | - | 0.15x | 1.71x | 2.56x | 2.73x | 1.53x | 1.55x | 1.74x | 2.50x | 0.11x | 0.09x | 0.20x | 0.02x | 0.05x | 0.08x | 0.20x |
| Net Debt / EBITDA | 2.45x | 1.12x | 0.78x | 0.83x | 1.07x | 0.89x | 1.80x | 2.64x | -0.98x | -2.19x | -2.00x | -2.01x | -1.55x | -2.02x | - | -1.66x | -3.77x | -0.67x | -1.18x | -0.18x | -0.71x | -0.46x | 0.72x | -2.41x | -1.06x | -1.17x | -1.22x | -1.18x | -3.00x | -0.19x |
| Interest Coverage | 19.11x | 15.29x | 16.00x | 14.72x | 33.20x | 56.95x | 28.65x | 22.37x | 45.72x | 32.33x | 47.67x | 21.19x | 39.98x | 32.22x | -192.41x | 31.82x | 2.51x | 6.00x | 7.36x | 14.61x | 14.00x | 13.12x | 18.12x | - | - | - | - | - | - | - |
| Total Equity | 198.39M | 213.6M | 212.07M | 212.1M | 211.15M | 205.83M | 209.02M | 197.75M | 196.47M | 207.55M | 208.55M | 210.38M | 215.32M | 225.48M | 213.19M | 269.21M | 255.42M | 254.5M | 239.43M | 251.08M | 248.78M | 206.86M | 129.21M | 119.88M | 80.05M | 72.25M | 64.17M | 52.3M | 34.6M | 8.8M |
| Equity Growth % | -10.67% | 0.72% | -0.01% | 0.45% | 2.58% | -1.52% | 5.7% | 0.65% | -5.34% | -0.48% | -0.87% | -2.3% | -4.5% | 5.76% | -20.81% | 5.4% | 0.36% | 6.29% | -4.64% | 0.93% | 20.26% | 60.1% | 7.78% | 49.75% | 10.81% | 12.59% | 22.69% | 51.16% | 293.18% | - |
| Book Value per Share | 30.11 | 31.81 | 30.70 | 29.80 | 28.71 | 27.01 | 26.30 | 24.21 | 22.93 | 24.43 | 24.25 | 22.88 | 21.76 | 22.16 | 20.97 | 25.07 | 23.75 | 23.75 | 21.96 | 20.67 | 20.27 | 17.89 | 12.28 | 12.18 | 8.62 | 7.84 | 7.31 | 6.10 | 4.54 | 1.37 |
| Total Shareholders' Equity | 198.39M | 213.6M | 212.07M | 212.1M | 211.15M | 205.83M | 209.02M | 197.75M | 196.47M | 207.23M | 207.88M | 211.07M | 214.7M | 224.64M | 212.23M | 268.41M | 254.75M | 252.9M | 237.34M | 251.08M | 248.78M | 204.62M | 127.03M | 118.03M | 78.36M | 70M | 62.34M | 52.3M | 34.6M | 8.5M |
| Common Stock | 0 | 2.48M | 1.66M | 0 | 1.74M | 0 | 503K | 9.27M | 22.84M | 47.41M | 54.12M | 65.73M | 73.17M | 93.24M | 93.17M | 98.58M | 103.07M | 94.75M | 89.08M | 92.01M | 128.58M | 118.79M | 61.83M | 72.79M | 45.6M | 46.06M | 45.74M | 40.2M | 31M | 0 |
| Retained Earnings | 209.19M | 221.06M | 225.46M | 224.28M | 224.39M | 215.78M | 217M | 200.25M | 186.23M | 169.39M | 166.91M | 155.28M | 147.62M | 133.98M | 122.61M | 175.6M | 158.75M | 163.22M | 158.34M | 149.64M | 117.03M | 89.59M | 64.99M | 48.65M | 37.22M | 28.78M | 21.36M | 12.5M | 3.6M | 7.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10.8M | -9.94M | -15.05M | -12.18M | -14.98M | -9.95M | -8.48M | -11.76M | -12.59M | -9.9M | -13.82M | -9.25M | -6.7M | -3.42M | -4.39M | -6.34M | -5.66M | -5.07M | -10.09M | 9.43M | 3.16M | -3.76M | 205K | -3.41M | -4.46M | -4.83M | -4.76M | -300K | -3.5M | -3.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321K | 663K | -688K | 619K | 839K | 958K | 803K | 670K | 1.6M | 2.09M | 0 | 0 | 2.24M | 2.19M | 1.85M | 1.7M | 2.24M | 1.83M | 0 | 0 | 300K |
Working capital liquidity pressure
According to the most recent quarterly filings, CRAI's balance sheet has experienced a notable shift toward higher leverage, with the debt-to-equity ratio climbing to 1.41 in 2026Q1 from a more conservative 0.60 in 2025Q4, signaling a potential tightening of financial flexibility for the firm.
The rapid increase in debt levels relative to equity suggests that the firm is increasingly relying on external financing to manage its working capital requirements. Investors should monitor whether this trend reflects a strategic shift in capital allocation or a necessity-driven response to the lumpy cash flow cycles inherent in large-scale litigation consulting.
As reported in financial statements, CRAI's total debt surged to $280.1 million in 2026Q1, representing a significant departure from the $103.2 million reported in 2024Q4, which indicates that the firm is utilizing debt to bridge gaps in its operational cash cycle.
This escalation in debt-to-equity suggests that the firm's reliance on credit facilities has intensified, potentially increasing interest expense sensitivity. The reliance on debt to fund operations warrants further investigation into the durability of the firm's cash flow generation and its ability to service these obligations during periods of lower billable activity.
Based on the reported figures, CRAI's current ratio has deteriorated to 0.83 in 2026Q1, down from 1.12 in 2023Q4, which suggests that the firm's ability to cover short-term liabilities with existing liquid assets is becoming increasingly constrained by its current working capital management.
A current ratio below unity indicates that the firm may face challenges in meeting immediate obligations without relying on external financing or rapid collections. This liquidity profile appears to be a direct consequence of the firm's volatile working capital cycle, which often sees significant cash outflows before project milestones are realized.
As evidenced by the company's balance sheet, equity has declined to $198.4 million in 2026Q1 from a peak of $227.3 million in 2025Q1, a trend that appears to be driven by a combination of share repurchases and the impact of fluctuating retained earnings.
The reduction in the equity base, despite ongoing revenue growth, suggests that capital is being returned to shareholders or consumed by operations faster than it is being generated through net income. This warrants close monitoring to ensure that the firm maintains sufficient capital buffers to support its human-capital-intensive business model.
Quick answers to the most common questions about buying CRAI stock.
As of 2025, CRA International, Inc. (CRAI) had total assets of $628.9M including $303.1M in current assets.
CRA International, Inc. (CRAI) carries total debt of $127.2M, offset by $18.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CRA International, Inc. (CRAI) has total shareholders' equity (book value) of $213.6M ($31.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CRA International, Inc. (CRAI) reported a current ratio of 0.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.