VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CRAI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CRAICRA International, Inc.
$197.66$1.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCRAICash Flow

CRA International, Inc. (CRAI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is highly inefficient, with a trailing twelve-month operating cash flow to net income ratio of -1.03, driven primarily by massive working capital outflows such as the -$135.1M change in Q1 2026.

Income StatementBalance SheetCash FlowRatios

CRAI Cash Flow Statement

Annual statement

CRAI Cash Flow Statement

CRA International, Inc. (CRAI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMOct'26Jan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Nov'10Nov'09Nov'08Nov'07Nov'06Nov'05Nov'04Nov'03Nov'02Nov'01Nov'00Nov'99Nov'98Nov'97
Cash from Operations-58.29M-43.91M22.42M49.73M60.07M25.12M75.7M54.66M27.83M36.19M45.86M48.16M20.42M30.15M18.45M-8.53M30.03M21.16M21.73M45.38M30.88M47.43M41.92M31.84M22.39M13.42M5.86M2.89M3.1M13.7M3.6M
Operating CF Margin %--7.01%2.98%7.24%9.63%4.25%13.38%10.75%6.17%8.67%12.39%14.83%6.73%9.84%6.63%-3.15%9.84%6.83%7.2%12.05%7.82%13.56%14.19%14.69%13.7%10.27%5.33%3.5%4.19%25.85%8.04%
Operating CF Growth %-242.4%-295.82%-54.91%-17.21%139.13%-66.81%38.48%96.4%-23.09%-21.08%-4.79%135.82%-32.26%63.43%316.4%-128.39%41.94%-2.62%-52.13%46.99%-34.9%13.15%31.64%42.24%66.84%129.15%102.63%-6.77%-77.37%280.56%-
Net Income51.73M38.55M54.68M46.65M38.48M43.62M41.68M24.51M20.75M22.47M7.7M14.23M6.33M13.41M11.23M-52.84M16.95M1.3M7.82M8.7M32.6M27.45M24.6M16.34M11.43M8.44M7.44M8.84M9M6.4M5M
Depreciation & Amortization21.52M029.51M26.82M25.84M25.75M25.78M24.88M21.31M10M8.86M7.88M6.54M6.44M6.46M5.84M5.1M6.36M7.83M9.39M10.16M10.28M8.12M5.13M3.76M2.97M3.37M2.14M2.1M900K700K
Stock-Based Compensation5.72M05.87M5.29M4.4M4.77M4.09M3.23M3.46M4.82M6.62M6.87M5.79M5.62M3.04M4.95M5.77M7.37M6.82M6.75M5.55M4.65M000000000
Deferred Taxes2.21M0-1.73M-2.87M-4.63M189K446K1.11M-1.16M-829K1.65M8.4M-1.71M-1.43M3.92M-9.88M-8.74M3.78M7.05M-4.25M3.24M2.46M3.96M1.43M-2.27M-292K-1.13M722K-800K-1.1M100K
Other Non-Cash Items195K-82.46M1.43M66K594K-223K-631K-90K164K1.93M6.59M-301K10.09M-3.14M-8.95M71.1M-1.63M2.49M2.19M8.05M-2.57M-829K7.72M719K381K-905K739K265K-200K-200K100K
Working Capital Changes-125.78M0-67.33M-26.23M-4.61M-48.99M4.34M1.02M-16.69M-2.2M14.44M11.09M-6.62M9.26M2.74M-27.68M12.58M-145K-9.98M16.74M-18.11M3.43M-2.48M8.22M9.08M3.21M-4.56M-9.08M-7M7.7M-1.9M
Change in Receivables-140.75M-42.53M-79.08M-21.4M2.21M-24.93M-5.69M-1.95M-12.76M-14.43M-14.36M-8.8M-3.44M1.93M9.92M10.27M-12.54M3.55M10.27M16.19M-14.74M-5.49M-8.3M-4.08M-5.37M-1.41M00000
Change in Inventory000000-19.27M-29.28M-16.55M-21.77M-31.05M-16.54M-257K-8.89M-14.11M0-12.54M5.51M23.27M000000000000
Change in Payables-26.4M-11K15.91M23.16M4.01M2.25M14.88M25.34M16.19M18.79M23.41M16.32M-515K8.15M11.11M-13.41M12.54M-5.51M-23.27M1.99M6.83M19.38M7.94M15.68M11.85M5.3M00000
Cash from Investing-5.35M-5.49M-3.87M-18.12M-2.94M-18.16M-2.62M-17.09M-16.69M-15.45M-25.67M-11.92M-16.5M-5.86M-18.39M12.75M-23.52M29.46M-41.15M-6.66M-20.67M-30.01M-36.01M-97.61M-5.85M-14.77M-3.07M-5.36M-19.6M-1.6M-2.3M
Capital Expenditures-5.35M-5.49M-3.87M-16.62M-2.37M-3.81M-2.62M-17.09M-16.69M-15.45M-9.76M-13.02M-17.98M-4.19M-2.82M-2.73M-8.25M-4.49M-2.23M-9.15M-11.09M-6.06M-13.89M-8.72M-6.16M-3.93M-3.65M-3.44M-10.9M-1.6M-2.3M
CapEx % of Revenue0.65%0.88%0.51%2.42%0.38%0.65%0.46%3.36%3.7%3.7%2.64%4.01%5.92%1.37%1.01%1.01%2.7%1.45%0.74%2.43%2.81%1.73%4.7%4.02%3.77%3.01%3.32%4.17%14.73%3.02%5.13%
Acquisitions000-1.5M-577K-14.35M000-43K-15.91M1.1M0-1.78M-15.59M0-844K10M0-1.73M-7.23M-19.14M-24.32M-91.88M0-10.52M0-4.84M000
Investments-------------------------------
Other Investing0000000000250K1.1M1.48M114K14K989K-780K10.09M-15.59M613K-2.35M-4.82M0-2.99M0000000
Cash from Financing61.39M52.1M-29.84M-48.86M-44.48M-38.95M-51.99M-19.5M-23.82M-35.75M-21.85M-19.19M-13.04M-25.88M-4.53M-10.34M-31.78M-46.05M-17.73M-19.39M-41.63M-1.57M43.69M70.69M24.83M-1.96M-1.14M2.75M4.6M17.9M-700K
Debt Issued (Net)124M034M00000000-75K-300K-26K-1.82M-650K-334K-700K-489K-226K0-972K-720K88.96M-983K-320K-1.24M-536K-300K-300K-400K
Equity Issued (Net)-49.3M0-47.15M-33.35M-30.61M-26.22M-39.82M-11.13M-14.86M-27.88M-19.53M-19.32M-12.81M-25.49M-2.19M-9.06M-9.09M-3.93M20K-9.63M-45.72M-2.37M44.41M-15.02M25.81M-1.64M100K35K4.8M29.5M400K
Dividends Paid-11.17M-11.04M-13.83M-12.3M-10.81M-9.58M-8.29M-7.5M-6.79M-5.78M-4.94M-1.17M00000000000000000-11.7M-1.6M
Share Repurchases-49.3M-49.3M-47.15M-33.35M-31.42M-27.63M-44.98M-13.37M-18.07M-27.88M-19.53M-19.32M-12.81M-25.49M-2.19M-9.06M-9.09M-4.94M-93K-11.82M-57.47M-12M0-20M-300K-2.34M00000
Other Financing-2.13M63.14M-2.86M-3.21M-3.06M-3.15M-3.88M-862K-2.18M-1.82M2.62M1.37M62K-361K-516K-632K-22.36M-41.42M-17.26M-9.53M4.09M1.77M0-3.25M0003.25M100K400K900K
Net Change in Cash-1.05M2.19M-8.5M-18.88M14.14M-34.68M20.45M20.04M-12.39M-16.01M505K15.39M-10.06M-3.05M-4.2M-6.14M-25.92M4.7M-36.51M18.8M-31.05M16.37M49.59M5.11M41.65M-3.03M1.57M129K-11.8M30M600K
Free Cash Flow-63.64M-49.4M18.56M33.11M57.71M21.31M73.08M37.57M11.14M20.74M36.1M35.14M2.45M25.96M15.63M-11.26M21.79M16.67M19.5M36.23M19.79M41.37M28.03M23.12M16.23M9.48M2.21M-554K-7.8M12.1M1.3M
FCF Margin %-7.73%-7.88%2.47%4.82%9.25%3.61%12.91%7.39%2.47%4.97%9.75%10.82%0.81%8.47%5.61%-4.16%7.14%5.38%6.46%9.62%5.01%11.82%9.49%10.67%9.93%7.26%2.01%-0.67%-10.54%22.83%2.9%
FCF Growth %--366.19%-43.96%-42.62%170.82%-70.84%94.51%237.27%-46.3%-42.54%2.73%1334.87%-90.57%66.06%238.86%-151.67%30.71%-14.52%-46.19%83.14%-52.18%47.59%21.22%42.5%71.08%329.57%498.56%92.9%-164.46%830.77%-
FCF per Share-10.06-7.672.764.798.112.909.594.731.362.424.254.090.272.621.54-1.112.031.551.823.321.633.372.422.201.651.020.24-0.06-0.911.590.20
FCF Conversion (FCF/Net Income)-1.23x-1.14x0.41x1.07x1.56x0.58x1.82x2.23x1.34x1.61x6.01x3.74x2.67x2.21x1.62x0.16x1.78x10.79x2.78x5.21x0.95x1.73x1.70x1.95x1.96x1.59x0.79x0.33x0.34x2.14x0.72x
Interest Paid1.39M04.66M4.14M3.54M1.58M727K1.16M1.16M509K314K405K240K443K339K223K558K2.61M2.58M2.89M00000000000
Taxes Paid-4.64M016.26M21.44M14.01M15.65M14.95M6.54M7.59M4.81M7.42M6.18M9.69M15.58M2.89M8.72M18.74M940K1.94M26.71M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Severe Cash Conversion Lag Behind Earnings

Based on reported filings, CRAI's trailing twelve-month operating cash flow of -$114.2M against net income of $110.5M yields a ratio of -1.03, indicating a significant and persistent gap between accounting profits and actual cash generation over the period.

This severe disconnect, primarily driven by massive working capital draws in the first quarters of both 2025 and 2026, suggests the firm's accounting earnings are not translating into liquid cash in a timely manner. The pattern points to either aggressive revenue recognition relative to billing collections or significant lags in receiving payment for its high-value litigation support services, a risk investors should monitor.

FCF Trajectory Defined by Lumpiness

As reported in financial statements, CRAI's free cash flow has swung from +$68.8M in Q4 2024 to -$116.5M in Q1 2026, illustrating a highly volatile trajectory where quarterly results are heavily distorted by working capital cycles rather than underlying operational trends.

The extreme volatility in FCF, with margins ranging from -58.0% to +39.0% over two years, makes trend analysis difficult and suggests investors should focus on full-year figures. The deep negative FCF in recent quarters appears to be a timing issue related to large cash outflows for accrued expenses and payables, rather than a deterioration in the core business model.

Massive Working Capital Swings Dominate Cash Flow

According to the cash flow data, working capital changes of -$135.1M and -$106.1M in Q1 2026 and Q1 2025, respectively, are the primary drivers of the firm's negative operating cash flow, indicating a highly seasonal and lumpiness-prone cash conversion cycle.

The firm's business model likely involves significant time lags between incurring consultant costs and receiving final payment from complex litigation matters, leading to these large quarterly swings. This pattern suggests the business requires substantial ongoing investment in receivables and accrued liabilities, which pressures liquidity even as net income remains solid.

Cash Flow Obscures True Cost of Talent

The cash flow statement does not separately disclose the cash impact of forgivable loans used for expert recruitment, which likely inflates operating cash flow in periods of hiring and creates a hidden future cash obligation.

These loans, amortized over time, are a critical part of the firm's talent strategy but their cash outflow is not clearly visible in the standard operating cash flow presentation. This accounting treatment may make the reported OCF appear stronger than the true recurring cash cost of maintaining the firm's competitive moat of PhD-level economists.

CRAI — Frequently Asked Questions

Quick answers to the most common questions about buying CRAI stock.

How much cash does CRA International, Inc. (CRAI) generate from operations?

CRA International, Inc. (CRAI) generated $-43.9M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is CRA International, Inc.'s free cash flow?

CRA International, Inc. (CRAI) reported negative free cash flow of $49.4M in 2026, indicating capital requirements exceeded cash from operations.

What is CRA International, Inc.'s capital expenditure (CapEx)?

CRA International, Inc. (CRAI) spent $5.5M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CRA International, Inc. distribute cash to shareholders?

In 2026, CRA International, Inc. (CRAI) returned $11.0M to shareholders via cash dividends and spent $49.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.