VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CREXCreative Realities, Inc.
$4.10$43M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCREXBalance Sheet

Creative Realities, Inc. (CREX) Balance Sheet

22Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, with total liabilities reaching $97.1M and goodwill accounting for $52.2M of the $138.2M total asset base as of 2026Q1.

CREX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets26.09M33.55M14.5M18.61M13.98M9.77M7.03M7.98M12.36M8.87M6.34M2.76M5.49M2.76M3.88M7.19M10.13M13.71M16.16M34.92M17M768.19K364.92K
Cash & Short-Term Investments1.83M1.56M1.04M2.91M1.63M2.88M1.83M2.53M2.72M1M1.35M1.36M573K1.48M2.25M5.48M7.06M12.27M13.59M29.2M15.47M134.59K99.64K
Cash Only1.83M1.56M1.04M2.91M1.63M2.88M1.83M2.53M2.72M1M1.35M1.36M573K1.48M2.25M5.48M7.06M12.27M5.29M14.54M8.27M134.59K99.64K
Short-Term Investments0000000000000000008.3M14.66M7.19M00
Accounts Receivable14.5M19.22M10.61M12.47M8.26M3.38M2.34M4.75M7.68M5.99M4.24M965K3.82M1.07M1.36M1.35M2.52M1.1M1.83M4.37M1.13M216.38K27.55K
Days Sales Outstanding79.14122.5776.12100.7669.5766.8248.9954.86124.74123.52113.1930.71103.9757.4273.9453.01107.4579.8690.73266.31130.98111.29.36
Inventory6.56M7.42M2M2.57M2.27M1.88M2.35M379K379K851K585K82K739K69K158K170K272K185K461.57K539.14K255.85K391.5K211.23K
Days Inventory Outstanding47.7285.9327.1340.7732.3168.0891.917.7511.2930.1331.333.826.838.9519.0411.9121.6718.8325.5750.5660.43152.0374.92
Other Current Assets3.2M00000001.58M1.03M000135K111K193K008540000
Total Non-Current Assets112.16M117.5M50.71M52.17M52.03M13.11M13.59M25.99M25.37M17.17M18.07M20.28M16.39M298K485K741K1.11M1.64M2.4M5.45M546.42K544.98K336.67K
Property, Plant & Equipment24.99M2.94M1.11M1.54M1.78M729K2.27M3.28M1.23M1.14M912K892K746K229K415K651K1.02M1.24M1.92M1.78M523.84K384.22K302.43K
Fixed Asset Turnover7.95x19.49x45.90x29.33x24.29x25.29x7.69x9.63x18.27x15.58x14.99x12.86x17.99x29.70x16.15x14.25x8.41x4.03x3.85x3.36x6.00x1.85x3.55x
Goodwill52.15M53.27M26.45M26.45M26.45M7.53M7.53M18.17M18.9M14.99M14.99M14.35M10.57M1.36M1.36M00000000
Intangible Assets34.45M35.91M22.84M24.06M23.75M4.85M3.79M4.41M5.06M875K2.04M4.83M4.83M120K180K00003.17M000
Long-Term Investments00000000000000000000000
Other Non-Current Assets565K25.39M312K112K43K5K5K135K179K172K138K203K234K-1.41M-1.47M90K90K400K484.9K490.22K22.59K160.76K34.24K
Total Assets138.25M151.04M65.21M70.78M66.02M22.88M20.62M33.98M37.73M26.05M24.42M23.04M21.88M3.06M4.36M7.93M11.24M15.35M18.56M40.37M17.55M1.31M701.6K
Asset Turnover0.62x0.38x0.78x0.64x0.66x0.81x0.85x0.93x0.60x0.68x0.56x0.50x0.61x2.23x1.54x1.17x0.76x0.33x0.40x0.15x0.18x0.54x1.53x
Asset Growth %220.18%131.62%-7.87%7.21%188.51%10.98%-39.32%-9.94%44.86%6.66%6%5.3%615.84%-29.97%-44.96%-29.47%-26.75%-17.31%-54.02%130.07%1236.15%87.17%-
Total Current Liabilities35.62M39.27M26.16M20.2M16.5M6.86M7.33M10.43M15M12.67M14.37M7.28M6.63M1.47M2.11M2.17M2.66M1.59M2.39M4.61M1.65M7.25M4M
Accounts Payable10.88M16.67M6.35M7.88M3.76M2.52M1.66M1.85M2M2.02M3.22M3.6M3.55M298K584K870K1.56M976K1.07M1.39M948.81K306.53K167.53K
Days Payables Outstanding104.66193.0886.4125.0853.5491.1464.9437.7959.4371.41172.35167.03129.0538.6570.3760.97124.5199.3459.16130.09224.11119.0459.42
Short-Term Debt10.82M4.43M03.69M4.5M01.64M3.64M007.63M150K00400K41K0070.96K100.02K106.31K5.31M2.2M
Deferred Revenue (Current)19.28M8.12M01.13M01.95M1.53M09.14M7.97M1.36M1.21M1.98M754K596K687K488K362K180.62K1.25M202.87K1.09M1.08M
Other Current Liabilities3.93M2.42M16.13M3.27M3.7M001.53M9.16M1.25M1.36M0-1K281K208K191K00347.74K1.28M00448.37K
Current Ratio0.73x0.85x0.55x0.92x0.85x1.42x0.96x0.77x0.82x0.70x0.44x0.38x0.83x1.87x1.84x3.32x3.81x8.62x6.77x7.58x10.29x0.11x0.09x
Quick Ratio0.55x0.67x0.48x0.79x0.71x1.15x0.64x0.73x0.80x0.63x0.40x0.37x0.72x1.83x1.77x3.24x3.71x8.51x6.58x7.46x10.13x0.05x0.04x
Cash Conversion Cycle22.215.4116.8416.4448.3443.7575.9624.8176.682.23-27.83-132.521.7527.7122.63.964.61-0.6557.14186.78-32.7144.224.86
Total Non-Current Liabilities61.49M62.58M13.59M21.75M23.94M7.29M8.95M5.04M5.9M9.02M8.07M8.15M3.99M875K316.67K040K0070.96K155.46K1.67M1.4M
Long-Term Debt43.01M39.52M13.04M9.83M13.07M6.88M8.26M3.76M5.54M5.46M02.28M0875K0000070.96K155.46K1.67M1.4M
Capital Lease Obligations37.01M17.84M410K536K873K373K584K1.1M0000000040K0070.96K000
Deferred Tax Liabilities5.73M3.54M000000128K549K610K358K00000000000
Other Non-Current Liabilities01.67M133K11.38M9.99M45K108K175K239K1.08M7.46M5.51M3.99M000000-70.96K000
Total Liabilities97.11M101.85M39.75M41.95M40.44M14.15M16.28M15.47M20.91M21.69M22.44M15.43M10.62M2.35M2.11M2.17M2.7M1.59M2.39M4.68M1.81M8.92M5.4M
Total Debt70.12M65.6M13.97M14.56M19.16M7.53M10.84M9.17M5.54M5.46M7.63M2.43M0875K400K41K77K070.96K170.98K261.77K6.98M3.6M
Net Debt68.3M64.04M12.93M11.65M17.52M4.65M9.01M6.63M2.82M4.46M6.28M1.07M-573K-609K-1.85M-5.44M-6.99M-12.27M-5.22M-14.37M-8.01M6.85M3.5M
Debt / Equity1.70x1.33x0.55x0.51x0.75x0.86x2.50x0.50x0.33x1.26x3.86x0.32x-1.24x0.18x0.01x0.01x-0.00x0.00x0.02x--
Debt / EBITDA-6.02x-2.78x3.19x54.27x--8.28x------------0.25x--
Net Debt / EBITDA-5.87x-2.58x2.55x49.64x--5.99x-------------7.60x--
Interest Coverage-4.52x-2.58x-0.92x0.05x1.71x1.32x-15.62x-0.43x-3.23x-3.34x-2.09x-4.92x-117.72x-108.24x-674.75x-223.60x-134.91x-1700.50x-810.89x-281.14x-0.43x-4.97x-5.35x
Total Equity41.14M49.19M25.46M28.83M25.58M8.73M4.33M18.51M16.82M4.35M1.98M7.6M11.25M708K2.26M5.76M8.54M13.76M16.17M35.69M15.74M-7.61M-4.7M
Equity Growth %112.55%93.19%-11.69%12.71%193.03%101.36%-76.58%10.03%286.51%120.24%-74.01%-32.45%1489.55%-68.63%-60.83%-32.55%-37.91%-14.93%-54.68%126.77%306.93%-61.97%-
Book Value per Share3.904.692.443.403.842.231.285.6914.015.382.7213.7428.9511.0942.93132.28214.76405.34496.311304.204650.65-348.33-4347.77
Total Shareholders' Equity41.14M21.5M25.46M28.83M25.58M8.73M4.33M18.51M16.82M4.35M1.98M7.6M11.25M708K2.26M5.76M8.54M13.76M16.17M35.69M15.74M-7.61M-4.7M
Common Stock105K105K104K104K72K120K109K98K97K826K666K642K462K60K50K230K192K176K148.5K145.38K98.26K00
Retained Earnings-72.59M-65.13M-56.85M-53.35M-50.41M-52.25M-52.49M-35.64M-36.85M-26.23M-20.52M-14.61M-6.65M-98.02M-94.42M-89.02M-82.28M-74.39M-64.21M-43.52M-33.43M-18.65M-13.86M
Treasury Stock00000000000000000000000
Accumulated OCI512K1.22M000000-884K-3.23M-2.88M-2.6M-2.42M-499K-499K-499K-509K-394K-413.08K320.59K16.73K-187.83K-49.53K
Minority Interest027.69M000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Deterioration Amid Expansion

As reported in recent SEC filings, Creative Realities has seen its total liabilities climb to $97.1M in 2026Q1, significantly outpacing the growth in equity, which suggests that the company's aggressive expansion strategy is increasingly reliant on debt financing rather than internal capital generation or operational profitability.

The rapid expansion of the balance sheet, particularly the surge in total debt from $14.6M in 2023Q4 to $70.1M in 2026Q1, indicates a shift toward a more leveraged capital structure. Investors should monitor whether this debt-fueled growth can eventually translate into sustainable margins, as the current trajectory shows a widening gap between asset accumulation and equity value.

Rising Leverage Risks Future Solvency

Based on the company's reported financial statements, the debt-to-equity ratio has escalated from 0.51 in 2023Q4 to 1.70 in 2026Q1, signaling that the firm is increasingly utilizing external credit to fund its operations and acquisitions in a high-interest environment that may pressure future cash flow durability.

The significant increase in debt levels appears to be a strategic necessity to support large-scale project rollouts, yet it introduces substantial refinancing risk. Given the persistent operating losses, the reliance on debt to bridge the gap between project costs and revenue recognition warrants close scrutiny regarding the company's long-term solvency.

Goodwill Concentration Masks Asset Quality

According to the latest quarterly data, goodwill accounts for $52.2M of the $138.2M total asset base, which implies that a significant portion of the company's valuation is tied to intangible assets derived from past acquisitions rather than tangible, revenue-generating property, plant, and equipment.

The heavy concentration of goodwill suggests that the company's asset base is highly sensitive to impairment risks if the acquired businesses fail to meet performance expectations. This reliance on intangibles complicates the assessment of the firm's true liquidation value and highlights the importance of monitoring the integration success of recent mergers.

Thin Liquidity Buffers Operational Risk

As indicated by the most recent quarterly filings, the current ratio has compressed to 0.73, reflecting a precarious liquidity position where cash reserves of $1.8M appear insufficient to cover short-term obligations, potentially leaving the firm vulnerable to unexpected working capital shocks or project delays.

The inability to maintain a current ratio above 1.0 suggests that the company is operating with a structural liquidity deficit. This tight cash position may force management to prioritize short-term survival over long-term strategic investments, increasing the likelihood of dilutive financing if operational cash flow does not improve rapidly.

Accumulated Deficits Erode Equity Base

Based on reported figures, the company's retained earnings have deteriorated to a deficit of $72.6M as of 2026Q1, which underscores the persistent inability of the business model to generate sufficient cumulative profits to offset historical operating losses and support the equity base.

The consistent erosion of retained earnings indicates that the company is effectively consuming its capital base to sustain operations. This trend suggests that shareholders are bearing the brunt of the firm's ongoing transition, and any further dilution may be required if the company cannot reach a self-sustaining level of profitability.

CREX — Frequently Asked Questions

Quick answers to the most common questions about buying CREX stock.

What are the total assets of Creative Realities, Inc. (CREX)?

As of 2025, Creative Realities, Inc. (CREX) had total assets of $151.0M including $33.5M in current assets.

How much debt does Creative Realities, Inc. (CREX) have?

Creative Realities, Inc. (CREX) carries total debt of $65.6M, offset by $1.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Creative Realities, Inc.?

Creative Realities, Inc. (CREX) has total shareholders' equity (book value) of $21.5M ($4.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Creative Realities, Inc.'s current ratio and liquidity?

Creative Realities, Inc. (CREX) reported a current ratio of 0.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.