The company's financial position appears increasingly vulnerable, with total liabilities reaching $97.1M and goodwill accounting for $52.2M of the $138.2M total asset base as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 26.09M | 33.55M | 14.5M | 18.61M | 13.98M | 9.77M | 7.03M | 7.98M | 12.36M | 8.87M | 6.34M | 2.76M | 5.49M | 2.76M | 3.88M | 7.19M | 10.13M | 13.71M | 16.16M | 34.92M | 17M | 768.19K | 364.92K |
| Cash & Short-Term Investments | 1.83M | 1.56M | 1.04M | 2.91M | 1.63M | 2.88M | 1.83M | 2.53M | 2.72M | 1M | 1.35M | 1.36M | 573K | 1.48M | 2.25M | 5.48M | 7.06M | 12.27M | 13.59M | 29.2M | 15.47M | 134.59K | 99.64K |
| Cash Only | 1.83M | 1.56M | 1.04M | 2.91M | 1.63M | 2.88M | 1.83M | 2.53M | 2.72M | 1M | 1.35M | 1.36M | 573K | 1.48M | 2.25M | 5.48M | 7.06M | 12.27M | 5.29M | 14.54M | 8.27M | 134.59K | 99.64K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3M | 14.66M | 7.19M | 0 | 0 |
| Accounts Receivable | 14.5M | 19.22M | 10.61M | 12.47M | 8.26M | 3.38M | 2.34M | 4.75M | 7.68M | 5.99M | 4.24M | 965K | 3.82M | 1.07M | 1.36M | 1.35M | 2.52M | 1.1M | 1.83M | 4.37M | 1.13M | 216.38K | 27.55K |
| Days Sales Outstanding | 79.14 | 122.57 | 76.12 | 100.76 | 69.57 | 66.82 | 48.99 | 54.86 | 124.74 | 123.52 | 113.19 | 30.71 | 103.97 | 57.42 | 73.94 | 53.01 | 107.45 | 79.86 | 90.73 | 266.31 | 130.98 | 111.2 | 9.36 |
| Inventory | 6.56M | 7.42M | 2M | 2.57M | 2.27M | 1.88M | 2.35M | 379K | 379K | 851K | 585K | 82K | 739K | 69K | 158K | 170K | 272K | 185K | 461.57K | 539.14K | 255.85K | 391.5K | 211.23K |
| Days Inventory Outstanding | 47.72 | 85.93 | 27.13 | 40.77 | 32.31 | 68.08 | 91.91 | 7.75 | 11.29 | 30.13 | 31.33 | 3.8 | 26.83 | 8.95 | 19.04 | 11.91 | 21.67 | 18.83 | 25.57 | 50.56 | 60.43 | 152.03 | 74.92 |
| Other Current Assets | 3.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58M | 1.03M | 0 | 0 | 0 | 135K | 111K | 193K | 0 | 0 | 854 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 112.16M | 117.5M | 50.71M | 52.17M | 52.03M | 13.11M | 13.59M | 25.99M | 25.37M | 17.17M | 18.07M | 20.28M | 16.39M | 298K | 485K | 741K | 1.11M | 1.64M | 2.4M | 5.45M | 546.42K | 544.98K | 336.67K |
| Property, Plant & Equipment | 24.99M | 2.94M | 1.11M | 1.54M | 1.78M | 729K | 2.27M | 3.28M | 1.23M | 1.14M | 912K | 892K | 746K | 229K | 415K | 651K | 1.02M | 1.24M | 1.92M | 1.78M | 523.84K | 384.22K | 302.43K |
| Fixed Asset Turnover | 7.95x | 19.49x | 45.90x | 29.33x | 24.29x | 25.29x | 7.69x | 9.63x | 18.27x | 15.58x | 14.99x | 12.86x | 17.99x | 29.70x | 16.15x | 14.25x | 8.41x | 4.03x | 3.85x | 3.36x | 6.00x | 1.85x | 3.55x |
| Goodwill | 52.15M | 53.27M | 26.45M | 26.45M | 26.45M | 7.53M | 7.53M | 18.17M | 18.9M | 14.99M | 14.99M | 14.35M | 10.57M | 1.36M | 1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 34.45M | 35.91M | 22.84M | 24.06M | 23.75M | 4.85M | 3.79M | 4.41M | 5.06M | 875K | 2.04M | 4.83M | 4.83M | 120K | 180K | 0 | 0 | 0 | 0 | 3.17M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 565K | 25.39M | 312K | 112K | 43K | 5K | 5K | 135K | 179K | 172K | 138K | 203K | 234K | -1.41M | -1.47M | 90K | 90K | 400K | 484.9K | 490.22K | 22.59K | 160.76K | 34.24K |
| Total Assets | 138.25M | 151.04M | 65.21M | 70.78M | 66.02M | 22.88M | 20.62M | 33.98M | 37.73M | 26.05M | 24.42M | 23.04M | 21.88M | 3.06M | 4.36M | 7.93M | 11.24M | 15.35M | 18.56M | 40.37M | 17.55M | 1.31M | 701.6K |
| Asset Turnover | 0.62x | 0.38x | 0.78x | 0.64x | 0.66x | 0.81x | 0.85x | 0.93x | 0.60x | 0.68x | 0.56x | 0.50x | 0.61x | 2.23x | 1.54x | 1.17x | 0.76x | 0.33x | 0.40x | 0.15x | 0.18x | 0.54x | 1.53x |
| Asset Growth % | 220.18% | 131.62% | -7.87% | 7.21% | 188.51% | 10.98% | -39.32% | -9.94% | 44.86% | 6.66% | 6% | 5.3% | 615.84% | -29.97% | -44.96% | -29.47% | -26.75% | -17.31% | -54.02% | 130.07% | 1236.15% | 87.17% | - |
| Total Current Liabilities | 35.62M | 39.27M | 26.16M | 20.2M | 16.5M | 6.86M | 7.33M | 10.43M | 15M | 12.67M | 14.37M | 7.28M | 6.63M | 1.47M | 2.11M | 2.17M | 2.66M | 1.59M | 2.39M | 4.61M | 1.65M | 7.25M | 4M |
| Accounts Payable | 10.88M | 16.67M | 6.35M | 7.88M | 3.76M | 2.52M | 1.66M | 1.85M | 2M | 2.02M | 3.22M | 3.6M | 3.55M | 298K | 584K | 870K | 1.56M | 976K | 1.07M | 1.39M | 948.81K | 306.53K | 167.53K |
| Days Payables Outstanding | 104.66 | 193.08 | 86.4 | 125.08 | 53.54 | 91.14 | 64.94 | 37.79 | 59.43 | 71.41 | 172.35 | 167.03 | 129.05 | 38.65 | 70.37 | 60.97 | 124.51 | 99.34 | 59.16 | 130.09 | 224.11 | 119.04 | 59.42 |
| Short-Term Debt | 10.82M | 4.43M | 0 | 3.69M | 4.5M | 0 | 1.64M | 3.64M | 0 | 0 | 7.63M | 150K | 0 | 0 | 400K | 41K | 0 | 0 | 70.96K | 100.02K | 106.31K | 5.31M | 2.2M |
| Deferred Revenue (Current) | 19.28M | 8.12M | 0 | 1.13M | 0 | 1.95M | 1.53M | 0 | 9.14M | 7.97M | 1.36M | 1.21M | 1.98M | 754K | 596K | 687K | 488K | 362K | 180.62K | 1.25M | 202.87K | 1.09M | 1.08M |
| Other Current Liabilities | 3.93M | 2.42M | 16.13M | 3.27M | 3.7M | 0 | 0 | 1.53M | 9.16M | 1.25M | 1.36M | 0 | -1K | 281K | 208K | 191K | 0 | 0 | 347.74K | 1.28M | 0 | 0 | 448.37K |
| Current Ratio | 0.73x | 0.85x | 0.55x | 0.92x | 0.85x | 1.42x | 0.96x | 0.77x | 0.82x | 0.70x | 0.44x | 0.38x | 0.83x | 1.87x | 1.84x | 3.32x | 3.81x | 8.62x | 6.77x | 7.58x | 10.29x | 0.11x | 0.09x |
| Quick Ratio | 0.55x | 0.67x | 0.48x | 0.79x | 0.71x | 1.15x | 0.64x | 0.73x | 0.80x | 0.63x | 0.40x | 0.37x | 0.72x | 1.83x | 1.77x | 3.24x | 3.71x | 8.51x | 6.58x | 7.46x | 10.13x | 0.05x | 0.04x |
| Cash Conversion Cycle | 22.2 | 15.41 | 16.84 | 16.44 | 48.34 | 43.75 | 75.96 | 24.81 | 76.6 | 82.23 | -27.83 | -132.52 | 1.75 | 27.71 | 22.6 | 3.96 | 4.61 | -0.65 | 57.14 | 186.78 | -32.7 | 144.2 | 24.86 |
| Total Non-Current Liabilities | 61.49M | 62.58M | 13.59M | 21.75M | 23.94M | 7.29M | 8.95M | 5.04M | 5.9M | 9.02M | 8.07M | 8.15M | 3.99M | 875K | 316.67K | 0 | 40K | 0 | 0 | 70.96K | 155.46K | 1.67M | 1.4M |
| Long-Term Debt | 43.01M | 39.52M | 13.04M | 9.83M | 13.07M | 6.88M | 8.26M | 3.76M | 5.54M | 5.46M | 0 | 2.28M | 0 | 875K | 0 | 0 | 0 | 0 | 0 | 70.96K | 155.46K | 1.67M | 1.4M |
| Capital Lease Obligations | 37.01M | 17.84M | 410K | 536K | 873K | 373K | 584K | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40K | 0 | 0 | 70.96K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.73M | 3.54M | 0 | 0 | 0 | 0 | 0 | 0 | 128K | 549K | 610K | 358K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1.67M | 133K | 11.38M | 9.99M | 45K | 108K | 175K | 239K | 1.08M | 7.46M | 5.51M | 3.99M | 0 | 0 | 0 | 0 | 0 | 0 | -70.96K | 0 | 0 | 0 |
| Total Liabilities | 97.11M | 101.85M | 39.75M | 41.95M | 40.44M | 14.15M | 16.28M | 15.47M | 20.91M | 21.69M | 22.44M | 15.43M | 10.62M | 2.35M | 2.11M | 2.17M | 2.7M | 1.59M | 2.39M | 4.68M | 1.81M | 8.92M | 5.4M |
| Total Debt | 70.12M | 65.6M | 13.97M | 14.56M | 19.16M | 7.53M | 10.84M | 9.17M | 5.54M | 5.46M | 7.63M | 2.43M | 0 | 875K | 400K | 41K | 77K | 0 | 70.96K | 170.98K | 261.77K | 6.98M | 3.6M |
| Net Debt | 68.3M | 64.04M | 12.93M | 11.65M | 17.52M | 4.65M | 9.01M | 6.63M | 2.82M | 4.46M | 6.28M | 1.07M | -573K | -609K | -1.85M | -5.44M | -6.99M | -12.27M | -5.22M | -14.37M | -8.01M | 6.85M | 3.5M |
| Debt / Equity | 1.70x | 1.33x | 0.55x | 0.51x | 0.75x | 0.86x | 2.50x | 0.50x | 0.33x | 1.26x | 3.86x | 0.32x | - | 1.24x | 0.18x | 0.01x | 0.01x | - | 0.00x | 0.00x | 0.02x | - | - |
| Debt / EBITDA | -6.02x | - | 2.78x | 3.19x | 54.27x | - | - | 8.28x | - | - | - | - | - | - | - | - | - | - | - | - | 0.25x | - | - |
| Net Debt / EBITDA | -5.87x | - | 2.58x | 2.55x | 49.64x | - | - | 5.99x | - | - | - | - | - | - | - | - | - | - | - | - | -7.60x | - | - |
| Interest Coverage | -4.52x | -2.58x | -0.92x | 0.05x | 1.71x | 1.32x | -15.62x | -0.43x | -3.23x | -3.34x | -2.09x | -4.92x | -117.72x | -108.24x | -674.75x | -223.60x | -134.91x | -1700.50x | -810.89x | -281.14x | -0.43x | -4.97x | -5.35x |
| Total Equity | 41.14M | 49.19M | 25.46M | 28.83M | 25.58M | 8.73M | 4.33M | 18.51M | 16.82M | 4.35M | 1.98M | 7.6M | 11.25M | 708K | 2.26M | 5.76M | 8.54M | 13.76M | 16.17M | 35.69M | 15.74M | -7.61M | -4.7M |
| Equity Growth % | 112.55% | 93.19% | -11.69% | 12.71% | 193.03% | 101.36% | -76.58% | 10.03% | 286.51% | 120.24% | -74.01% | -32.45% | 1489.55% | -68.63% | -60.83% | -32.55% | -37.91% | -14.93% | -54.68% | 126.77% | 306.93% | -61.97% | - |
| Book Value per Share | 3.90 | 4.69 | 2.44 | 3.40 | 3.84 | 2.23 | 1.28 | 5.69 | 14.01 | 5.38 | 2.72 | 13.74 | 28.95 | 11.09 | 42.93 | 132.28 | 214.76 | 405.34 | 496.31 | 1304.20 | 4650.65 | -348.33 | -4347.77 |
| Total Shareholders' Equity | 41.14M | 21.5M | 25.46M | 28.83M | 25.58M | 8.73M | 4.33M | 18.51M | 16.82M | 4.35M | 1.98M | 7.6M | 11.25M | 708K | 2.26M | 5.76M | 8.54M | 13.76M | 16.17M | 35.69M | 15.74M | -7.61M | -4.7M |
| Common Stock | 105K | 105K | 104K | 104K | 72K | 120K | 109K | 98K | 97K | 826K | 666K | 642K | 462K | 60K | 50K | 230K | 192K | 176K | 148.5K | 145.38K | 98.26K | 0 | 0 |
| Retained Earnings | -72.59M | -65.13M | -56.85M | -53.35M | -50.41M | -52.25M | -52.49M | -35.64M | -36.85M | -26.23M | -20.52M | -14.61M | -6.65M | -98.02M | -94.42M | -89.02M | -82.28M | -74.39M | -64.21M | -43.52M | -33.43M | -18.65M | -13.86M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 512K | 1.22M | 0 | 0 | 0 | 0 | 0 | 0 | -884K | -3.23M | -2.88M | -2.6M | -2.42M | -499K | -499K | -499K | -509K | -394K | -413.08K | 320.59K | 16.73K | -187.83K | -49.53K |
| Minority Interest | 0 | 27.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and solvency pressure
As reported in recent SEC filings, Creative Realities has seen its total liabilities climb to $97.1M in 2026Q1, significantly outpacing the growth in equity, which suggests that the company's aggressive expansion strategy is increasingly reliant on debt financing rather than internal capital generation or operational profitability.
The rapid expansion of the balance sheet, particularly the surge in total debt from $14.6M in 2023Q4 to $70.1M in 2026Q1, indicates a shift toward a more leveraged capital structure. Investors should monitor whether this debt-fueled growth can eventually translate into sustainable margins, as the current trajectory shows a widening gap between asset accumulation and equity value.
Based on the company's reported financial statements, the debt-to-equity ratio has escalated from 0.51 in 2023Q4 to 1.70 in 2026Q1, signaling that the firm is increasingly utilizing external credit to fund its operations and acquisitions in a high-interest environment that may pressure future cash flow durability.
The significant increase in debt levels appears to be a strategic necessity to support large-scale project rollouts, yet it introduces substantial refinancing risk. Given the persistent operating losses, the reliance on debt to bridge the gap between project costs and revenue recognition warrants close scrutiny regarding the company's long-term solvency.
According to the latest quarterly data, goodwill accounts for $52.2M of the $138.2M total asset base, which implies that a significant portion of the company's valuation is tied to intangible assets derived from past acquisitions rather than tangible, revenue-generating property, plant, and equipment.
The heavy concentration of goodwill suggests that the company's asset base is highly sensitive to impairment risks if the acquired businesses fail to meet performance expectations. This reliance on intangibles complicates the assessment of the firm's true liquidation value and highlights the importance of monitoring the integration success of recent mergers.
As indicated by the most recent quarterly filings, the current ratio has compressed to 0.73, reflecting a precarious liquidity position where cash reserves of $1.8M appear insufficient to cover short-term obligations, potentially leaving the firm vulnerable to unexpected working capital shocks or project delays.
The inability to maintain a current ratio above 1.0 suggests that the company is operating with a structural liquidity deficit. This tight cash position may force management to prioritize short-term survival over long-term strategic investments, increasing the likelihood of dilutive financing if operational cash flow does not improve rapidly.
Based on reported figures, the company's retained earnings have deteriorated to a deficit of $72.6M as of 2026Q1, which underscores the persistent inability of the business model to generate sufficient cumulative profits to offset historical operating losses and support the equity base.
The consistent erosion of retained earnings indicates that the company is effectively consuming its capital base to sustain operations. This trend suggests that shareholders are bearing the brunt of the firm's ongoing transition, and any further dilution may be required if the company cannot reach a self-sustaining level of profitability.
Quick answers to the most common questions about buying CREX stock.
As of 2025, Creative Realities, Inc. (CREX) had total assets of $151.0M including $33.5M in current assets.
Creative Realities, Inc. (CREX) carries total debt of $65.6M, offset by $1.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Creative Realities, Inc. (CREX) has total shareholders' equity (book value) of $21.5M ($4.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Creative Realities, Inc. (CREX) reported a current ratio of 0.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.