VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CRGY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CRGYCrescent Energy Company
$11.22$3.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCRGYCash Flow

Crescent Energy Company (CRGY) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow stayed positive in all ten reported quarters, but free cash flow swung from a $726.8M deficit in 2025Q1 to a $727.7M surplus in 2026Q2, driven largely by capex timing (112.0% of revenue in 2025Q1) and acquisition outflows of $354.4M, with dividends steady near $39.6M per quarter.

Income StatementBalance SheetCash FlowRatios

CRGY Cash Flow Statement

Annual statement

CRGY Cash Flow Statement

Crescent Energy Company (CRGY) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations2.1B1.68B1.22B935.77M1.01B233.15M411.03M485.51M
Operating CF Margin %-46.93%41.73%39.28%33.12%15.79%54.5%44.66%
Operating CF Growth %88.17%37.37%30.7%-7.57%334.22%-43.28%-15.34%-
Net Income62.09M167.17M-137.68M321.99M480.6M-432.23M-216.12M46.71M
Depreciation & Amortization1.38B1.17B949.48M675.78M532.93M312.79M372.3M311.19M
Stock-Based Compensation167.67M245.47M185.61M82.94M38.06M39.92M-797K-2.72M
Deferred Taxes88.16M35.66M-35.85M22.73M33.18M-935K00
Other Non-Cash Items519.85M-16.6M311.23M-240.05M-64.14M331.22M243.34M112.81M
Working Capital Changes-139M81.56M-49.7M72.38M-8.26M-17.61M12.31M17.53M
Change in Receivables48.55M71.69M106.66M-41.52M-110.46M-91.63M14.65M24.1M
Change in Inventory00000000
Change in Payables-38.02M508K-153.16M112.59M139.66M30.75M-14.48M-5.49M
Cash from Investing-765.49M-922.69M-1.2B-1.4B-1.12B-244.59M-124.94M-328.16M
Capital Expenditures-1.16B-1.77B-1.24B-1.43B-1.22B-270.68M-126.16M-338.65M
CapEx % of Revenue24.11%49.44%42.45%60.04%39.89%18.33%16.73%31.15%
Acquisitions-359.23M0000000
Investments--------
Other Investing749.58M847.22M45.98M31.8M94.98M26.09M1.22M10.49M
Cash from Financing-1.32B-245.07M207.39M456.46M-7.84M105.14M-272.09M-153.19M
Debt Issued (Net)-1.17B-51.77M159.17M448.68M215.25M142.55M-221.03M-11.6M
Equity Issued (Net)-4.99M-38.62M315.19M145.59M0-18.45M00
Dividends Paid-149.18M-115.12M-65.08M-34.12M-27.51M-35.33M-61.42M-124.84M
Share Repurchases-4.99M-38.62M-15.38M-72K0-18.45M00
Other Financing-1.62M-39.55M-201.9M-103.69M-195.58M16.37M10.36M-16.75M
Net Change in Cash7.16M512.4M232.18M-6.58M-119.81M93.7M14M4.17M
Free Cash Flow939.59M-89.75M-21.2M-494.83M-206.96M-37.54M284.86M146.87M
FCF Margin %19.6%-2.51%-0.72%-20.77%-6.77%-2.54%37.77%13.51%
FCF Growth %385.39%-323.4%95.72%-139.1%-451.35%-113.18%93.96%-
FCF per Share2.84-0.37-0.11-3.27-1.22-0.226.613.41
FCF Conversion (FCF/Net Income)15.13x12.64x-10.67x13.84x10.47x-12.03x--
Interest Paid86.19M272.76M141.76M113.8M81.92M35.05M33.9M0
Taxes Paid328K9.97M1.85M08.16M562K14K0

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Acquisition-driven cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Swings Diverge From Operating Cash

Based on reported quarterly figures, operating cash flow stayed positive in every one of the ten quarters while net income swung from a $419.8M loss in 2026Q1 to a $492.8M gain in 2026Q2, leaving the conversion ratio highly unstable.

The gap between net income and operating cash flow is the dominant signal here, since operating cash flow ranged from roughly $285M to $707M per quarter while earnings alternated sign. This pattern suggests reported net income is being driven largely by non-cash hedge marks, impairments, or acquisition accounting rather than by the underlying cash generation of the producing base. Investors should treat operating cash flow as the more reliable indicator of earnings power and monitor whether the ratio normalizes once acquisition-related items roll off.

Free Cash Flow Dependent on Capex Timing

As reported in the quarterly statements, free cash flow moved from a $726.8M deficit in 2025Q1 to a $727.7M surplus in 2026Q2, with the swing largely determined by capital expenditure timing rather than steady operating improvement.

Free cash flow margins ranged from -76.5% to 52.2% across the ten quarters, which indicates that the trajectory is governed more by discrete capex and acquisition outlays than by a stable operating run rate. The 2026Q2 surplus appears to coincide with minimal capex of $20.9M, which may be a timing effect rather than a sustainable level. Warrants further investigation into whether recent FCF strength reflects deferred spending that could reverse.

Capital Intensity Spikes Around Acquisitions

According to reported figures, capex reached 112.0% of revenue in 2025Q1 and 73.5% in 2024Q3, while depreciation and amortization held in a $212M to $374M range, suggesting reinvestment has been episodic and acquisition-linked.

Capital intensity this high in select quarters suggests growth spending is concentrated around deal closings rather than spread evenly across the drilling schedule. Depreciation running well below peak capex implies the company is adding asset base faster than it is consuming it in the near term. Investors should assess whether sustained maintenance capex, not just acquisition-driven spend, can be funded from operating cash flow.

Shareholder Returns Remain Modest Relative to Cash

Based on reported quarterly figures, dividends paid held steady near $30M to $40M per quarter in 2025 and 2026, while buybacks were largely negligible, with acquisition outflows absorbing the bulk of cash deployment.

Dividend payments appear stable and covered in most quarters by operating cash flow, which may signal a deliberate policy of returning a fixed slice of cash. The minimal buyback activity alongside large acquisition outflows, such as the roughly $354M net acquisition spend in 2026Q2, suggests capital is being prioritized toward consolidation. Analysts should monitor whether acquisition returns ultimately justify the deployment relative to buybacks at prevailing valuations.

Cash Figures Obscure Hedge and Accrual Effects

As reported in financial statements, stock-based compensation spiked to $102.2M in 2025Q4 and $93.3M in 2025Q2, and the reported debt-to-equity of 1.11 appears low for an acquisitive operator, which may indicate incomplete consolidation.

Non-cash items such as stock-based compensation and hedge-related accounting can flatter or distort the operating cash picture, and the cash flow statement alone does not isolate settled hedge proceeds. The low reported leverage figure appears inconsistent with recent consolidation activity and may indicate a stale period or unconsolidated acquired debt, which warrants further investigation. Until those items are reconciled, the cash flow profile should be read with caution rather than taken at face value.

CRGY — Frequently Asked Questions

Quick answers to the most common questions about buying CRGY stock.

How much cash does Crescent Energy Company (CRGY) generate from operations?

Crescent Energy Company (CRGY) generated $1.68B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Crescent Energy Company's free cash flow?

Crescent Energy Company (CRGY) reported negative free cash flow of $89.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Crescent Energy Company's capital expenditure (CapEx)?

Crescent Energy Company (CRGY) spent $1.77B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Crescent Energy Company distribute cash to shareholders?

In 2025, Crescent Energy Company (CRGY) returned $115.1M to shareholders via cash dividends and spent $38.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.