Free cash flow turned positive at $490M in 2026Q2, recovering from a -$1.2B deficit in Q1, but cumulative net income of $9.9B exceeds operating cash flow of $8.8B, signaling persistent accruals.
CRH plc (CRH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 5.42B | 5.63B | 4.86B | 4.6B | 3.82B | 3.74B | 3.24B | 3.47B | 2.05B | 2.19B | 2.52B | 2.35B | 1.31B | 1.14B | 1.01B | 1.15B | 1.44B | 2.14B | 2.01B | 2.29B | 1.74B | 1.52B | 1.2B | 1.52B | 1.35B | 1.01B | 1.18B | 925M | 825.13M | 569.73M | 434.63M |
| Operating CF Margin % | - | 15.02% | 14.15% | 14.48% | 12.57% | 14.52% | 14.4% | 14.01% | 8.52% | 9.01% | 9.63% | 9.77% | 6.74% | 6.31% | 5.73% | 5.94% | 8.41% | 12.69% | 9.51% | 11.64% | 9.58% | 10.02% | 10.32% | 11.21% | 12.25% | 11.06% | 14.4% | 13.89% | 9.87% | 12.42% | 10.4% |
| Operating CF Growth % | 138.4% | 15.73% | 5.68% | 20.31% | 2.18% | 15.36% | -6.59% | 69.69% | -6.53% | -13.04% | 7.16% | 79.82% | 14.79% | 12.71% | -11.83% | -20.49% | -32.62% | 6.34% | -12.28% | 31.74% | 14.49% | 26.37% | -20.8% | 12.18% | 34.45% | -14.7% | 27.56% | 12.1% | 44.83% | 31.09% | 29.11% |
| Net Income | 5.42B | 3.79B | 3.52B | 3.15B | 3.61B | 2.26B | 1.17B | 1.53B | 1.58B | 1.82B | 1.24B | 802.86M | 596.29M | -296M | 524.33M | 629.12M | 430.9M | 573.88M | 1.26B | 1.34B | 1.17B | 1.05B | 791.43M | 1.26B | 654.76M | 832.83M | 1.28B | 1.02B | 706.12M | 552.52M | 465.56M |
| Depreciation & Amortization | 2.27B | 2.16B | 1.8B | 1.63B | 1.47B | 1.36B | 1.71B | 1.56B | 1.12B | 1B | 1.17B | 869M | 631M | 1B | 711.46M | 814.65M | 812.93M | 811.38M | 833.99M | 725.7M | 667.63M | 592.51M | 475.17M | 576.05M | 479.25M | 441.46M | 525.3M | 413.16M | 271.72M | 213.5M | 177.5M |
| Stock-Based Compensation | 150M | 143M | 125M | 111.41M | 94.32M | 96.65M | 96M | 73.99M | 79M | 58M | 48.38M | 29.52M | 16M | 20.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 31M | 0 | 180M | 180M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.73B | 250M | 19.37M | 55.84M | -386.41M | 1.09B | 80.06M | 440M | -323.15M | -404.27M | 138.76M | 363.57M | 68.01M | 301.96M | -181.28M | -119.43M | 40.9M | -6.79M | -29.35M | -19.69M | -228.78M | 36.82M | 7.49M | -242.89M | 149.35M | -210.53M | -567.86M | -456.68M | -308.74M | -207.46M | -188.62M |
| Working Capital Changes | 806M | -714M | -783M | -535.33M | -964.72M | -1.07B | 196M | -129.27M | -416.37M | -291M | -80M | 284M | -5M | 110.19M | -44.83M | -179.14M | 155.6M | 759.03M | -57.69M | 244.71M | 127.9M | -156.7M | -71.82M | -77.95M | 69.84M | -57.31M | -59.45M | -49.83M | 156.02M | 11.18M | -19.82M |
| Change in Receivables | -306M | 121M | -122M | -148.55M | -211.06M | -354.95M | 177M | -77.56M | -143.16M | -112M | -65M | 222M | -18M | -37M | -90.64M | -314.56M | 122.69M | 728.98M | 254.04M | 219.4M | 206.78M | -114.43M | -55.83M | 14.7M | 157.44M | 13.1M | 0 | 0 | 38.51M | 0 | 0 |
| Change in Inventory | -194M | -161M | -224M | -54.35M | -611.7M | -385.71M | 63M | -79.34M | -182.44M | -183M | -55M | 29M | 34M | 37M | 72.12M | -73.57M | -15.96M | 428.47M | -175.1M | -34.69M | 49.9M | -127.96M | -111.48M | 10.31M | -28.25M | -5.35M | -104.55M | -12.62M | -26.06M | -18M | 4.7M |
| Change in Payables | 248M | 0 | 48M | 0 | 0 | 0 | -125M | 0 | 0 | 0 | 0 | 0 | 0 | 110.19M | -26.31M | 209M | 48.88M | -398.42M | -136.64M | 60.01M | -128.78M | 85.69M | 95.49M | -73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.84B | -6.04B | -6.12B | -2.21B | -922.47M | -2.27B | -893.82M | 118.9M | -1.73B | -2.69B | -825.36M | -7.5B | -277.65M | -894M | -259.24M | -731.48M | -691.24M | -968.42M | -1.91B | -2.69B | -2.57B | -1.79B | -1.12B | -2.39B | -1.22B | -1.23B | -3.25B | -1.49B | -1.3B | -767.61M | -1.56B |
| Capital Expenditures | -2.65B | -2.71B | -2.49B | -1.82B | -1.42B | -1.55B | -996M | -1.37B | -1.32B | -1.18B | -943.59M | -978.07M | -528.97M | -497M | -530.18M | -614.19M | -464.82M | -515.71M | -1.05B | -963.86M | -806.48M | -683.98M | -503.22M | -505.27M | -385.88M | -403.13M | -635.68M | -581.89M | -384.93M | -243.17M | -256.03M |
| CapEx % of Revenue | 4.58% | 7.24% | 7.24% | 5.72% | 4.68% | 6.03% | 4.42% | 5.55% | 5.51% | 4.85% | 3.61% | 4.07% | 2.73% | 2.76% | 3.01% | 3.19% | 2.71% | 3.06% | 4.97% | 4.9% | 4.44% | 4.51% | 4.32% | 3.73% | 3.49% | 4.43% | 7.76% | 8.74% | 4.61% | 5.3% | 6.13% |
| Acquisitions | -4.17B | -3.67B | -3.82B | -579.71M | 574M | -1.02B | -98M | 1.54B | -650.04M | -1.93B | 85.18M | -7.17B | 256M | -284.11M | 354.75M | -69.31M | -247.37M | -68.83M | -616.38M | -1.6B | -1.67B | -739.99M | -556.59M | -1.81B | -833.62M | -667.32M | -2.42B | -1.87B | -818M | -351.82M | -831.14M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 311M | 424M | 186.83M | 184.03M | -63.14M | 304.31M | 201.18M | -16.1M | 245.87M | 432.61M | 40.8M | 671.73M | -711.64K | -5.18M | -29.24M | -22.39M | 87.78M | -147.35M | -30.36M | -97.51M | -70.83M | -45.94M | -52.63M | -73.42M | 2.31M | -156.96M | -202.24M | 959.62M | -97.6M | -172.63M | -468.66M |
| Cash from Financing | -341M | 596M | -1.15B | -2.16B | -2.51B | -2.91B | 234.27M | -2.22B | -116.71M | 343M | -1.83B | 4.24B | -388.3M | 601M | -239.75M | -893.56M | -496.74M | -594.24M | -299.59M | 334.72M | 817.72M | 302.71M | -32.07M | 863.07M | -84.55M | 234.68M | 2.22B | 617.8M | 454.65M | 155.13M | 1.25B |
| Debt Issued (Net) | 2.03B | 2.87B | 2.01B | 1.52B | -330.6M | -1.06B | 1B | -793.43M | 1.13B | 667M | -1.42B | 2.89B | -33M | 905M | 90.64M | -480.9M | -318.19M | -1.63B | 539.46M | 675.07M | 977.6M | 551.08M | 103.26M | 861.56M | 202.18M | -711.26M | 1.06B | 368M | 441.03M | 96.1M | 773.4M |
| Equity Issued (Net) | -1.14B | -1.23B | -1.47B | -2.78B | -1.1B | -787.23M | -203.83M | -850.49M | -803.94M | 43.99M | 53.1M | 1.83B | 22.54M | 17.26M | 15.59M | 6.4M | 44.89M | 1.26B | -381.57M | 4.69M | 72.29M | 41.54M | 49.58M | 17.22M | 14.49M | 1.08B | 345.45M | 17.7M | 16.93M | 9.6M | 180.2M |
| Dividends Paid | -1.02B | -996M | -1.65B | -851.45M | -856.39M | -796.01M | -578.75M | -581.26M | -540.33M | -469M | -352M | -379M | -353M | -367M | -352.81M | -330.55M | -297.24M | -230.71M | -351.21M | -234.4M | -191.76M | -172.23M | -109.29M | -154.38M | -117.21M | -70.32M | -64.28M | 0 | -48.52M | 0 | -37.28M |
| Share Repurchases | -1.14B | -1.18B | -1.48B | -2.78B | -1.18B | -896M | -249M | -850.49M | -803.94M | -3M | -4.21M | -3.05M | 0 | -6M | 0 | 0 | 0 | -1.94M | -387.64M | -29.07M | -15.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -216M | -47M | -37.17M | -50.38M | -226.79M | -266.78M | 13.25M | 1.24M | 96.27M | 101.01M | -111.79M | -100.56M | -24.84M | 45.74M | 6.82M | -88.5M | 73.81M | 8.72M | -106.27M | -110.64M | -40.41M | -117.68M | -75.62M | 138.67M | -184.01M | -65.69M | 878.56M | 232.1M | 45.2M | 49.43M | 330.9M |
| Net Change in Cash | 207M | 388M | -2.49B | 368.02M | 153M | -1.71B | -1.79B | 6.37B | 1.57B | -314M | -1.46B | -1.11B | 345.41M | 901.42M | 472.05M | -490.53M | 265.64M | 598.06M | -249.13M | 12.46M | 75.49M | 1.14B | 43.48M | -6.66M | 51.46M | 13.73M | 212.39M | 292.32M | -8.97M | -42.75M | 126.02M |
| Free Cash Flow | 2.77B | 2.91B | 2.37B | 2.95B | 2.15B | 2.37B | 2.43B | 2.26B | 888.27M | 1.14B | 1.62B | 1.45B | 860.62M | 641M | 479.5M | 531.02M | 975.52M | 1.62B | 958.48M | 1.33B | 932.93M | 835.33M | 699.04M | 1.01B | 967.33M | 603.32M | 544.28M | 343.12M | 440.2M | 326.57M | 178.6M |
| FCF Margin % | 4.77% | 7.78% | 6.9% | 9.28% | 7.07% | 9.2% | 10.79% | 9.13% | 3.7% | 4.71% | 6.19% | 6.03% | 4.44% | 3.55% | 2.72% | 2.75% | 5.7% | 9.63% | 4.53% | 6.75% | 5.14% | 5.51% | 6% | 7.48% | 8.76% | 6.63% | 6.64% | 5.15% | 5.27% | 7.12% | 4.28% |
| FCF Growth % | 45.98% | 22.83% | -19.57% | 37.15% | -9.34% | -2.44% | 7.44% | 154.63% | -22.35% | -29.3% | 11.49% | 68.63% | 34.26% | 33.68% | -9.7% | -45.57% | -39.85% | 69.2% | -27.81% | 42.31% | 11.68% | 19.5% | -30.98% | 4.7% | 60.33% | 10.85% | 58.63% | -22.06% | 34.8% | 82.85% | 6.09% |
| FCF per Share | 4.14 | 4.30 | 3.44 | 4.04 | 2.81 | 3.01 | 3.07 | 2.80 | 1.06 | 1.36 | 1.94 | 1.78 | 1.17 | 0.88 | 0.66 | 0.74 | 1.38 | 2.41 | 1.76 | 2.42 | 1.71 | 1.54 | 1.32 | 1.91 | 1.84 | 1.19 | 1.24 | 0.87 | 1.13 | 0.86 | 0.49 |
| FCF Conversion (FCF/Net Income) | 0.51x | 1.51x | 1.41x | 1.46x | 0.98x | 1.65x | 3.54x | 2.27x | 2.08x | 1.20x | 1.92x | 3.19x | 2.19x | -3.84x | 1.93x | 1.82x | 3.34x | 3.72x | 1.59x | 1.71x | 1.48x | 1.45x | 1.52x | 1.88x | 2.07x | 1.94x | 2.51x | 2.02x | 1.63x | 2.08x | 1.70x |
| Interest Paid | 335M | 0 | 578.22M | 378.62M | 307.25M | 298.72M | 353.64M | 418.11M | 343.92M | 317M | 346M | 302M | 262M | 269M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 404M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CRH stock.
CRH plc (CRH) generated $5.63B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CRH plc (CRH) generated $2.91B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CRH plc (CRH) spent $2.71B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CRH plc (CRH) returned $996.0M to shareholders via cash dividends and spent $1.18B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
US non-residential construction slowdown
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Timing
CRH's operating cash flow to net income ratio swung from 0.76 in 2026Q2 to 3.42 in 2026Q1, reflecting seasonal working capital swings, per recent financial statements.
The wide quarterly swings in OCF/NI, from -6.30 in 2024Q1 to 6.52 in 2025Q1, indicate that earnings quality is heavily influenced by working capital timing rather than accrual distortions. The 2026Q2 ratio of 0.76 suggests that net income overstates cash generation in that quarter, likely due to a large working capital outflow of $804M. Investors should focus on annualized conversion rather than quarterly noise, as the cumulative trend appears stable.
FCF Rebound Driven by Seasonal Strength
Free cash flow turned positive at $490M in 2026Q2, recovering from a -$1.2B deficit in 2026Q1, with FCF margin improving to 4.5%, as reported in the cash flow statement.
The sequential improvement in FCF from -16.5% to 4.5% margin reflects the seasonal ramp in construction activity, but the 2026Q2 FCF remains below the $2.1B generated in 2025Q4. This suggests that while the business is generating cash, the pace of reinvestment and working capital needs may be limiting FCF growth relative to the prior year. The gap between net income of $1.5B and FCF of $490M in 2026Q2 highlights the capital intensity of the business.
Capital Intensity Remains Elevated
CapEx as a percentage of revenue averaged 6.9% over the last four quarters, with 2026Q2 CapEx of $639M, indicating sustained investment in growth and maintenance, per the cash flow statement.
The consistent CapEx/Revenue ratio, ranging from 2.9% to 10.6% quarterly, reflects the heavy fixed-asset base required for quarry and manufacturing operations. The 2026Q2 CapEx of $639M is slightly above the prior-year quarter's $582.5M, suggesting continued expansion, likely in the Americas. Given the high D&A of $548M, a portion of CapEx is likely maintenance, but the growth in revenue suggests some is directed toward capacity expansion.
Working Capital Swings Dominate Cash Flow
Working capital changes swung from a $1.3B inflow in 2025Q4 to a $804M outflow in 2026Q2, illustrating the seasonal and project-driven nature of CRH's cash cycle, as per the cash flow statement.
The volatility in working capital changes, with outflows exceeding $1B in several quarters, indicates that CRH's cash conversion is heavily influenced by the timing of receivables and payables on large infrastructure contracts. The 2026Q2 outflow of $804M, despite strong revenue, suggests that collections lag behind project milestones, which may pressure short-term liquidity. This pattern warrants monitoring, as sustained outflows could signal deteriorating payment terms or project delays.
Aggressive Deployment into M&A and Buybacks
CRH deployed $984M on acquisitions and $275M on buybacks in 2026Q2, while paying $521M in dividends, totaling $1.78B in capital returns and investments, based on reported cash flow data.
The heavy acquisition spend, which has been a consistent feature across quarters, aligns with management's stated strategy of portfolio rotation and vertical integration. However, the $984M in 2026Q2 is the largest quarterly acquisition outlay in the data set, suggesting an acceleration in M&A activity. Combined with dividends and buybacks, total cash deployment exceeds operating cash flow of $1.1B, indicating reliance on balance sheet capacity or divestment proceeds to fund these activities.
Cumulative Earnings Outpace Cash Generation
Over the last ten quarters, cumulative net income of $9.9B exceeds cumulative operating cash flow of $8.8B, a $1.1B gap, indicating persistent accruals, as per the cash flow statement.
The cumulative gap between net income and operating cash flow suggests that earnings have not been fully converted to cash, which may be due to working capital build-up or non-cash items beyond D&A. This divergence is typical for capital-intensive businesses but warrants scrutiny, as it may indicate aggressive revenue recognition or inefficient cash collection. Investors should monitor whether this gap narrows in future periods, as a widening could signal deteriorating earnings quality.
What Could Invalidate the Base Case
Despite robust reported cash flows, the $984M acquisition in 2026Q2 and cumulative $1.1B earnings-cash gap suggest potential overpayment or aggressive revenue recognition, per the cash flow statement.
The cash flow statement obscures the sustainability of M&A-driven growth, as acquisition spend consistently exceeds operating cash flow in several quarters, potentially masking organic weakness. Additionally, the cumulative gap between net income and operating cash flow may indicate that earnings quality is lower than headline numbers suggest, possibly due to working capital build-up or non-cash adjustments. Investors should scrutinize the integration of acquired assets and the conversion of receivables, as a slowdown in US non-residential construction could expose these vulnerabilities.