VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CRHCRH plc
$112.32$75.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCRHCash Flow

CRH plc (CRH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is heavily impacted by working capital volatility, evidenced by a $1.1 billion outflow in 2025Q1 and an operating cash flow to net income ratio that reached 3.42 in 2026Q1.

CRH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations5.49B5.63B4.86B4.6B3.82B3.74B3.24B3.47B2.05B2.19B2.52B2.35B1.31B1.14B1.01B1.15B1.44B2.14B2.01B2.29B1.74B1.52B1.2B1.52B1.35B1.01B1.18B925M825.13M569.73M434.63M
Operating CF Margin %-15.02%14.15%14.48%12.57%14.52%14.4%14.01%8.52%9.01%9.63%9.77%6.74%6.31%5.73%5.94%8.41%12.69%9.51%11.64%9.58%10.02%10.32%11.21%12.25%11.06%14.4%13.89%9.87%12.42%10.4%
Operating CF Growth %415.12%15.73%5.68%20.31%2.18%15.36%-6.59%69.69%-6.53%-13.04%7.16%79.82%14.79%12.71%-11.83%-20.49%-32.62%6.34%-12.28%31.74%14.49%26.37%-20.8%12.18%34.45%-14.7%27.56%12.1%44.83%31.09%29.11%
Net Income5.05B3.79B3.52B3.15B3.61B2.26B1.17B1.53B1.58B1.82B1.24B802.86M596.29M-296M524.33M629.12M430.9M573.88M1.26B1.34B1.17B1.05B791.43M1.26B654.76M832.83M1.28B1.02B706.12M552.52M465.56M
Depreciation & Amortization2.18B2.16B1.8B1.63B1.47B1.36B1.71B1.56B1.12B1B1.17B869M631M1B711.46M814.65M812.93M811.38M833.99M725.7M667.63M592.51M475.17M576.05M479.25M441.46M525.3M413.16M271.72M213.5M177.5M
Stock-Based Compensation140M143M125M111.41M94.32M96.65M96M73.99M79M58M48.38M29.52M16M20.71M00000000000000000
Deferred Taxes-160M0180M180M000000000000000000000000000
Other Non-Cash Items239.63M250M19.37M55.84M-386.41M1.09B80.06M440M-323.15M-404.27M138.76M363.57M68.01M301.96M-181.28M-119.43M40.9M-6.79M-29.35M-19.69M-228.78M36.82M7.49M-242.89M149.35M-210.53M-567.86M-456.68M-308.74M-207.46M-188.62M
Working Capital Changes-598M-714M-783M-535.33M-964.72M-1.07B196M-129.27M-416.37M-291M-80M284M-5M110.19M-44.83M-179.14M155.6M759.03M-57.69M244.71M127.9M-156.7M-71.82M-77.95M69.84M-57.31M-59.45M-49.83M156.02M11.18M-19.82M
Change in Receivables-89M121M-122M-148.55M-211.06M-354.95M177M-77.56M-143.16M-112M-65M222M-18M-37M-90.64M-314.56M122.69M728.98M254.04M219.4M206.78M-114.43M-55.83M14.7M157.44M13.1M0038.51M00
Change in Inventory-178M-161M-224M-54.35M-611.7M-385.71M63M-79.34M-182.44M-183M-55M29M34M37M72.12M-73.57M-15.96M428.47M-175.1M-34.69M49.9M-127.96M-111.48M10.31M-28.25M-5.35M-104.55M-12.62M-26.06M-18M4.7M
Change in Payables-287M048M000-125M000000110.19M-26.31M209M48.88M-398.42M-136.64M60.01M-128.78M85.69M95.49M-73M0000000
Cash from Investing-5.74B-6.04B-6.12B-2.21B-922.47M-2.27B-893.82M118.9M-1.73B-2.69B-825.36M-7.5B-277.65M-894M-259.24M-731.48M-691.24M-968.42M-1.91B-2.69B-2.57B-1.79B-1.12B-2.39B-1.22B-1.23B-3.25B-1.49B-1.3B-767.61M-1.56B
Capital Expenditures-2.67B-2.71B-2.49B-1.82B-1.42B-1.55B-996M-1.37B-1.32B-1.18B-943.59M-978.07M-528.97M-497M-530.18M-614.19M-464.82M-515.71M-1.05B-963.86M-806.48M-683.98M-503.22M-505.27M-385.88M-403.13M-635.68M-581.89M-384.93M-243.17M-256.03M
CapEx % of Revenue4.78%7.24%7.24%5.72%4.68%6.03%4.42%5.55%5.51%4.85%3.61%4.07%2.73%2.76%3.01%3.19%2.71%3.06%4.97%4.9%4.44%4.51%4.32%3.73%3.49%4.43%7.76%8.74%4.61%5.3%6.13%
Acquisitions-3.3B-3.67B-3.82B-579.71M574M-1.02B-98M1.54B-650.04M-1.93B85.18M-7.17B256M-284.11M354.75M-69.31M-247.37M-68.83M-616.38M-1.6B-1.67B-739.99M-556.59M-1.81B-833.62M-667.32M-2.42B-1.87B-818M-351.82M-831.14M
Investments-------------------------------
Other Investing219.98M424M186.83M184.03M-63.14M304.31M201.18M-16.1M245.87M432.61M40.8M671.73M-711.64K-5.18M-29.24M-22.39M87.78M-147.35M-30.36M-97.51M-70.83M-45.94M-52.63M-73.42M2.31M-156.96M-202.24M959.62M-97.6M-172.63M-468.66M
Cash from Financing195.4M596M-1.15B-2.16B-2.51B-2.91B234.27M-2.22B-116.71M343M-1.83B4.24B-388.3M601M-239.75M-893.56M-496.74M-594.24M-299.59M334.72M817.72M302.71M-32.07M863.07M-84.55M234.68M2.22B617.8M454.65M155.13M1.25B
Debt Issued (Net)2.41B2.87B2.01B1.52B-330.6M-1.06B1B-793.43M1.13B667M-1.42B2.89B-33M905M90.64M-480.9M-318.19M-1.63B539.46M675.07M977.6M551.08M103.26M861.56M202.18M-711.26M1.06B368M441.03M96.1M773.4M
Equity Issued (Net)-1.14B-1.23B-1.47B-2.78B-1.1B-787.23M-203.83M-850.49M-803.94M43.99M53.1M1.83B22.54M17.26M15.59M6.4M44.89M1.26B-381.57M4.69M72.29M41.54M49.58M17.22M14.49M1.08B345.45M17.7M16.93M9.6M180.2M
Dividends Paid-920.5M-996M-1.65B-851.45M-856.39M-796.01M-578.75M-581.26M-540.33M-469M-352M-379M-353M-367M-352.81M-330.55M-297.24M-230.71M-351.21M-234.4M-191.76M-172.23M-109.29M-154.38M-117.21M-70.32M-64.28M0-48.52M0-37.28M
Share Repurchases-1.15B-1.18B-1.48B-2.78B-1.18B-896M-249M-850.49M-803.94M-3M-4.21M-3.05M0-6M000-1.94M-387.64M-29.07M-15.21M0000000000
Other Financing-152.85M-47M-37.17M-50.38M-226.79M-266.78M13.25M1.24M96.27M101.01M-111.79M-100.56M-24.84M45.74M6.82M-88.5M73.81M8.72M-106.27M-110.64M-40.41M-117.68M-75.62M138.67M-184.01M-65.69M878.56M232.1M45.2M49.43M330.9M
Net Change in Cash50.69M388M-2.49B368.02M153M-1.71B-1.79B6.37B1.57B-314M-1.46B-1.11B345.41M901.42M472.05M-490.53M265.64M598.06M-249.13M12.46M75.49M1.14B43.48M-6.66M51.46M13.73M212.39M292.32M-8.97M-42.75M126.02M
Free Cash Flow2.88B2.91B2.37B2.95B2.15B2.37B2.43B2.26B888.27M1.14B1.62B1.45B860.62M641M479.5M531.02M975.52M1.62B958.48M1.33B932.93M835.33M699.04M1.01B967.33M603.32M544.28M343.12M440.2M326.57M178.6M
FCF Margin %5.15%7.78%6.9%9.28%7.07%9.2%10.79%9.13%3.7%4.71%6.19%6.03%4.44%3.55%2.72%2.75%5.7%9.63%4.53%6.75%5.14%5.51%6%7.48%8.76%6.63%6.64%5.15%5.27%7.12%4.28%
FCF Growth %36.73%22.83%-19.57%37.15%-9.34%-2.44%7.44%154.63%-22.35%-29.3%11.49%68.63%34.26%33.68%-9.7%-45.57%-39.85%69.2%-27.81%42.31%11.68%19.5%-30.98%4.7%60.33%10.85%58.63%-22.06%34.8%82.85%6.09%
FCF per Share4.304.303.444.042.813.013.072.801.061.361.941.781.170.880.660.741.382.411.762.421.711.541.321.911.841.191.240.871.130.860.49
FCF Conversion (FCF/Net Income)0.57x1.51x1.41x1.46x0.98x1.65x3.54x2.27x2.08x1.20x1.92x3.19x2.19x-3.84x1.93x1.82x3.34x3.72x1.59x1.71x1.48x1.45x1.52x1.88x2.07x1.94x2.51x2.02x1.63x2.08x1.70x
Interest Paid319.61M0578.22M378.62M307.25M298.72M353.64M418.11M343.92M317M346M302M262M269M00000000000000000
Taxes Paid39M000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Seasonal Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Seasonality

As reported in recent financial filings, CRH's operating cash flow to net income ratio exhibits extreme volatility, ranging from a negative 6.30 in 2024Q1 to a positive 3.42 in 2026Q1, which suggests that headline earnings are frequently decoupled from the underlying cash generation of the business.

The significant divergence between net income and operating cash flow appears to be driven by the heavy seasonal nature of construction materials, where working capital requirements fluctuate wildly. Investors should monitor whether this disconnect is purely a function of seasonal inventory build-up or if it indicates a more persistent issue with the quality of earnings during off-peak quarters.

FCF Volatility Reflects Cyclical Nature

Based on the provided cash flow data, CRH's free cash flow trajectory is highly erratic, swinging from a negative $1.3 billion in 2025Q1 to a positive $2.1 billion in 2025Q4, illustrating the company's susceptibility to seasonal construction demand and the timing of large-scale project payments.

The FCF margin volatility, which fluctuates between negative 19.3% and positive 20.4%, suggests that the company's cash generation is not yet stabilized across the full fiscal year. This pattern warrants further investigation into whether management can effectively smooth out these cash flow troughs through better inventory management or if the business model will remain inherently lumpy.

Working Capital Swings Drive Liquidity

According to the company's cash flow statements, working capital changes are the primary driver of quarterly cash flow variance, with outflows reaching as high as $1.1 billion in 2025Q1, which highlights the significant capital intensity required to support the company's extensive inventory and receivables cycles.

The recurring pattern of large working capital outflows in the first quarter suggests that CRH must pre-fund its operations ahead of the peak construction season. This reliance on working capital management implies that any disruption in the timing of collections or inventory turnover could have a disproportionate impact on the company's short-term liquidity position.

Aggressive Capital Allocation Strategy Continues

As evidenced by the reported figures, CRH consistently utilizes a significant portion of its cash for acquisitions, such as the $2.5 billion net acquisition spend in 2025Q3, while simultaneously maintaining dividend payments and share repurchases, suggesting a management focus on active portfolio rotation over pure cash preservation.

The company's strategy of funding acquisitions while returning capital to shareholders appears to rely on the assumption of consistent long-term cash generation. Investors should monitor whether this aggressive deployment of capital, particularly during periods of high acquisition activity, may eventually constrain the balance sheet if organic cash flow growth fails to keep pace with the cost of integration.

CRH — Frequently Asked Questions

Quick answers to the most common questions about buying CRH stock.

How much cash does CRH plc (CRH) generate from operations?

CRH plc (CRH) generated $5.63B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CRH plc's free cash flow?

CRH plc (CRH) generated $2.91B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CRH plc's capital expenditure (CapEx)?

CRH plc (CRH) spent $2.71B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CRH plc distribute cash to shareholders?

In 2025, CRH plc (CRH) returned $996.0M to shareholders via cash dividends and spent $1.18B on share repurchases. This shows the company's commitment to returning capital to its equity investors.