VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CRK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CRKComstock Resources, Inc.
$13.41$3.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCRKCash Flow

Comstock Resources, Inc. (CRK) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $180.2M in 2026Q3 was more than fully consumed by capital expenditures of $452.2M, leaving free cash flow of -$272.0M and a -70.8% FCF margin that warrants close monitoring of funding needs.

Income StatementBalance SheetCash FlowRatios

CRK Cash Flow Statement

Annual statement

CRK Cash Flow Statement

Comstock Resources, Inc. (CRK) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations846.58M899.61M620.34M1.02B1.7B859M575.7M451.24M188.04M174.61M-23.73M30.09M400.98M301.41M262.23M284.9M311.66M176.26M690.87M446.31M364.61M217.95M171.35M153.78M84.44M110.09M104.56M38.5M40.7M84.3M45.9M
Operating CF Margin %-46.65%49.49%64.97%46.81%46.41%67.08%58.7%73.64%68.39%-13.5%11.92%72.22%71.71%57.48%65.59%89.27%60.55%117.03%64.96%71.22%71.85%65.49%65.41%56.23%65.37%61.73%42.73%43.76%95.15%66.62%
Operating CF Growth %6.27%45.02%-38.99%-40.13%97.72%49.21%27.58%139.97%7.69%835.9%-178.87%-92.5%33.04%14.94%-7.96%-8.59%76.82%-74.49%54.8%22.41%67.29%27.2%11.42%82.13%-23.3%5.29%171.57%-5.41%-51.72%83.66%446.43%
Net Income444M420.2M-218.75M211.89M1.14B-241.72M-52.42M96.53M-28.63M-111.41M-135.13M-1.05B-57.11M-106.72M-100.06M-33.47M-19.59M-36.47M58.22M68.9M70.67M60.48M46.87M53.94M11.51M36.46M41.4M-2.8M-17.2M22.2M28M
Depreciation & Amortization652.12M641.16M795.4M607.91M489.45M469.39M417.11M276.53M121.98M123.56M141.49M1.16B431.19M292.14M393.15M0000244.78M155.57M63.34M63.88M61.17M54.41M49.19M44.96M45.2M51M26.2M18.6M
Stock-Based Compensation28.91M21.22M15.26M9.87M6.61M6.8M6.46M04.91M5.92M4.66M8.15M10.7M12.79M13.73M15.03M17.38M15.78M12.26M6.52M6.22M5.63M000000000
Deferred Taxes95.26M91.98M-124.92M44.3M228.32M-3.56M028.03M30.13M-18.08M7.11M-155.25M-24.68M-56.29M-47.19M-14.65M-4.62M30.8M43.62M67.78M66.55M31.2M20.74M27.98M6.77M18.85M22.29M-1.5M-9.2M11.4M0
Other Non-Cash Items-340.51M-313.29M208.21M-99.47M-143.44M677.31M162.97M21.62M333.14M111.66M-26.34M77.07M32.48M101.69M3.4M331.26M225.08M213.21M555.66M82.75M43.33M55.64M44.73M8.86M6.63M5.59M3.47M100K-100K2.8M-2.1M
Working Capital Changes-28.82M38.33M-54.86M242.35M-23.43M-49.2M41.57M28.53M-18.41M62.96M-15.51M-8.15M8.41M57.8M-797K-13.27M93.41M-47.06M21.1M-24.42M22.27M1.67M-4.87M1.83M5.12M-3K-7.57M-4.4M-9.4M21.7M1.4M
Change in Receivables-43.65M-60.5M56.58M278.7M-242.39M-121.95M34.55M3.22M-58.21M-16.13M-3.65M30.25M2.22M-8.37M11.97M-9.05M-4.43M2M6.42M00-19.19M000000000
Change in Inventory00000000-147.31M0000000000000000000000
Change in Payables89.16M81.31M-88.55M0229.25M74.78M015.48M51.99M80.01M-12.03M-46.52M00000000034.13M000000000
Cash from Investing-1.17B-915.41M-1.08B-1.42B-1.1B-550.82M-511.2M-1.17B-211.84M-178.95M-29.57M-161.72M-634.79M313.36M-383.72M-952.09M-440.47M-348.78M-156.3M-745.37M-529.75M-207.09M-258.06M-92.93M-79.9M-189.6M-83.36M-35.2M-67.4M-249.8M-99.9M
Capital Expenditures-1.67B-1.35B-1.1B-1.43B-1.07B-689.21M-511.49M-486.78M-319.89M-180.48M-57.42M-264.21M-634.79M-422.24M-588.11M-1.01B-537.4M-349.99M-418.73M-743.04M-529.23M-356.26M-209.79M-92.93M-83.38M-189.65M-83.39M-36M-67.4M-254.8M-112M
CapEx % of Revenue91.66%69.97%87.55%91.05%29.43%37.24%59.6%63.33%125.29%70.69%32.68%104.67%114.33%100.46%128.92%231.49%153.92%120.24%70.93%108.15%103.38%117.45%80.18%39.53%55.52%112.62%49.23%39.96%72.47%287.58%162.55%
Acquisitions472.7M644.37M004.19M138.39M0-693.39M117.39M1.53M27.86M102.48M0000000000-48.27M00000000
Investments-------------------------------
Other Investing8.46M-210.5M13.2M7.29M-34.07M0287K9.34M-9.34M1.53M27.86M102.48M-408.68M722.21M166.69M-348.78M66.43M1.21M262.43M-2.33M-526K149.18M003.48M45K33K800K05M12.1M
Cash from Financing318.67M32.93M454.07M362.97M-576.72M-307.8M-52.76M714.94M-14.26M-310K-14.8M263.57M232.91M-576.14M117.5M673.91M40.07M256.71M-533.85M312.76M163.73M-13.48M84.07M-57.19M-8.97M78.53M-21.74M-800K17.3M163.8M68.2M
Debt Issued (Net)220M-155.04M307M480M-519.76M-288.89M1.5M791.38M-49.93M0-3.4M282.35M270.75M-530M125.91M683M42M260.71M-470.02M304.62M143M-160.15M80.65M-59.65M-6.19M83.38M-20.03M-24.8M22.1M179.9M8.3M
Equity Issued (Net)00100.45M000-692K475M40.74M000-8.09M-9.23M001.43M2.08M8.33M1.62M15.95M146.67M9.38M3.03M1.09M-3.24M763K30.3M300K-15.6M61.5M
Dividends Paid000-138.99M-50.7M-17.5M-25.58M-17.83M0000-23.83M-18M000000000-573K-1.6M-1.6M-2.47M00-400K-700K
Share Repurchases0000-6.25M0-692K0-5.06M-312K-313K0-8.09M-9.23M00000-1.94M0-175K000-5.23M000-16.1M0
Other Financing98.67M187.97M46.62M21.96M-6.25M-1.41M-27.99M-533.61M-5.06M-310K-11.41M-18.77M-5.93M-18.91M-8.41M-9.09M-3.36M-6.08M8.8M6.52M4.78M0-5.96M0-2.27M00-6.3M-5.1M-100K-900K
Net Change in Cash-582K17.13M-9.87M-37.98M23.99M391K11.74M-4.66M-38.06M-4.65M-68.1M131.94M-896K-1.5M-3.99M6.73M-88.74M84.19M716K13.69M-1.42M-2.61M-2.64M3.66M-4.44M-983K-543K2.4M17.3M163.8M68.2M
Free Cash Flow-818.8M-449.67M-477.14M-408.24M630.59M169.79M64.22M-35.54M-131.85M-5.87M-81.15M-234.12M-233.8M-120.84M-325.88M-720.6M-225.74M-173.73M272.13M-296.74M-164.62M-138.31M-38.44M60.85M1.06M-79.56M21.16M2.5M-26.7M-170.5M-66.1M
FCF Margin %-45.06%-23.32%-38.06%-26.08%17.38%9.17%7.48%-4.62%-51.64%-2.3%-46.19%-92.75%-42.11%-28.75%-71.44%-165.9%-64.66%-59.69%46.1%-43.19%-32.16%-45.6%-14.69%25.88%0.7%-47.24%12.49%2.77%-28.71%-192.44%-95.94%
FCF Growth %-154.82%5.76%-16.88%-164.74%271.38%164.41%280.67%73.04%-2147.4%92.77%65.34%-0.14%-93.49%62.92%54.78%-219.22%-29.94%-163.84%191.71%-80.26%-19.02%-259.81%-163.16%5662.78%101.33%-475.94%746.48%109.36%84.34%-157.94%-23.78%
FCF per Share-2.81-1.53-1.66-1.472.270.730.30-0.19-1.25-0.40-6.92-25.38-25.11-12.98-35.10-78.33-24.77-19.3030.36-33.41-18.90-16.80-5.308.630.16-11.513.090.51-5.50-32.78-15.44
FCF Conversion (FCF/Net Income)-1.84x2.14x-2.84x4.80x1.49x-3.55x-10.98x4.66x-1.69x-1.57x0.18x-0.03x-7.02x7.35x-2.62x-8.51x-15.91x-4.83x2.74x6.48x5.16x3.60x3.66x2.85x7.34x3.02x2.53x-13.75x-2.37x3.80x1.64x
Interest Paid00190.02M161.01M166.28M0228.56M000000000000000000000000
Taxes Paid0037K29.78M16.52M00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Capex outpacing operating cash flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Reported Earnings

Based on reported figures, CRK generated $180.2M of operating cash flow in 2026Q3 against only $22.3M of net income, an 8.09 conversion ratio that suggests reported earnings are heavily burdened by non-cash charges such as DD&A and derivative marks.

The gap between net income and operating cash flow is consistently positive in recent quarters, with DD&A of $185.7M in 2026Q3 explaining much of the difference. Quarters with negative net income, such as 2024Q2 and 2025Q1, still produced positive operating cash flow, which appears to confirm that reported losses are largely non-cash. Investors should monitor whether this conversion holds once commodity prices normalize, since the ratio is flattered by depletion charges that will continue to accrue on a capital-intensive asset base.

Free Cash Flow Negative Across Recent Quarters

According to the quarterly cash flow statements, CRK's free cash flow turned to negative $272.0M in 2026Q3 with a free cash flow margin of -70.8%, as capital expenditures reached 117.6% of revenue.

Free cash flow has been negative in five of the last six quarters, with the sharpest deterioration in 2026Q2 and 2026Q3 as CapEx rose to $431.9M and $452.2M respectively. This pattern suggests the company is reinvesting well beyond what current operating cash generation supports. The trajectory warrants close attention because sustained negative FCF implies reliance on the balance sheet or external financing to fund the drilling program.

Capital Intensity Exceeds Operating Cash Generation

Reported capital expenditures ran between 58.2% and 122.8% of revenue over the ten quarters, with the last two quarters exceeding 117% of revenue, which suggests a growth-oriented drilling program well ahead of cash generation.

The rising CapEx intensity in 2026 points to an aggressive development program, likely in the Haynesville where long-lateral completions are expensive. It is difficult to separate maintenance from growth spending from the cash flow data alone, though the scale of spending relative to D&A of roughly $186M suggests a substantial growth component. Whether this investment generates adequate returns depends on future production and realized gas pricing, which the supplied data does not fully resolve.

No Shareholder Returns While Investing Heavily

CRK reported zero dividends and zero buybacks across the ten quarters, with the only meaningful capital outlay directed toward acquisitions, including $472.7M net in 2025Q4 and $79.2M in 2025Q3.

Capital allocation has prioritized acquisitions and drilling over shareholder distributions, consistent with a growth-through-acquisition strategy. The $472.7M acquisition outlay in 2025Q4 is large relative to the company's cash generation and appears to have been funded partly by its balance sheet. Investors should monitor whether these acquired assets begin contributing to operating cash flow at a pace that justifies the deployment.

Operating Cash Strength May Mask Funding Gap

Strong quarterly operating cash flow of $272.0M in 2026Q1 and $180.2M in 2026Q3 may obscure that reinvestment has consumed more cash than operations generated, based on reported figures.

Operating cash flow is volatile and heavily influenced by working capital swings, such as the $80.1M working capital contribution in 2026Q1, which may not be repeatable. The reported debt-to-equity figure of 1.00 suggests leverage that could constrain flexibility if commodity prices weaken. Investors should treat the favorable conversion ratio as contingent on both pricing and the timing of working capital, and warrant further investigation into the debt maturity profile.

CRK — Frequently Asked Questions

Quick answers to the most common questions about buying CRK stock.

How much cash does Comstock Resources, Inc. (CRK) generate from operations?

Comstock Resources, Inc. (CRK) generated $899.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Comstock Resources, Inc.'s free cash flow?

Comstock Resources, Inc. (CRK) reported negative free cash flow of $449.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Comstock Resources, Inc.'s capital expenditure (CapEx)?

Comstock Resources, Inc. (CRK) spent $1.35B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.