VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRKComstock Resources, Inc.
$14.30$4.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRKCash Flow

Comstock Resources, Inc. (CRK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains episodic, with the company recording negative FCF in eight of the last ten quarters despite a recent $272.0 million inflow in 2026Q1.

CRK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations996.83M899.61M620.34M1.02B1.7B859M575.7M451.24M188.04M174.61M-23.73M30.09M400.98M301.41M262.23M284.9M311.66M176.26M690.87M446.31M364.61M217.95M171.35M153.78M84.44M110.09M104.56M38.5M40.7M84.3M45.9M
Operating CF Margin %-47.14%49.49%64.97%46.81%46.41%67.08%58.7%73.64%68.39%-13.5%11.92%72.22%71.71%57.48%65.59%89.27%60.55%117.03%64.96%71.22%71.85%65.49%65.41%56.23%65.37%61.73%42.73%43.76%95.15%66.62%
Operating CF Growth %411.41%45.02%-38.99%-40.13%97.72%49.21%27.58%139.97%7.69%835.9%-178.87%-92.5%33.04%14.94%-7.96%-8.59%76.82%-74.49%54.8%22.41%67.29%27.2%11.42%82.13%-23.3%5.29%171.57%-5.41%-51.72%83.66%446.43%
Net Income653.37M420.2M-218.75M211.89M1.14B-241.72M-52.42M96.53M-28.63M-111.41M-135.13M-1.05B-57.11M-106.72M-100.06M-33.47M-19.59M-36.47M58.22M68.9M70.67M60.48M46.87M53.94M11.51M36.46M41.4M-2.8M-17.2M22.2M28M
Depreciation & Amortization614.8M641.16M795.4M607.91M489.45M469.39M451.18M276.53M121.98M161.26M79.22M1.16B431.19M292.14M393.15M0000244.78M155.57M63.34M63.88M61.17M54.41M49.19M44.96M45.2M51M26.2M18.6M
Stock-Based Compensation18.6M21.22M15.26M9.87M6.61M6.8M6.46M04.91M5.92M4.66M8.15M10.7M12.79M13.73M15.03M17.38M15.78M12.26M6.52M6.22M5.63M000000000
Deferred Taxes247.25M91.98M-124.92M44.3M228.32M-3.56M028.03M30.13M-18.08M7.11M-155.25M-24.68M-56.29M-47.19M-14.65M-4.62M30.8M43.62M67.78M66.55M31.2M20.74M27.98M6.77M18.85M22.29M-1.5M-9.2M11.4M0
Other Non-Cash Items-626.73M-313.29M208.21M-99.47M-143.44M677.31M128.9M21.62M333.14M73.95M35.93M77.07M32.48M101.69M3.4M331.26M225.08M213.21M555.66M82.75M43.33M55.64M44.73M8.86M6.63M5.59M3.47M100K-100K2.8M-2.1M
Working Capital Changes102.57M38.33M-54.86M242.35M-23.43M-49.2M41.57M28.53M-18.41M62.96M-15.51M-8.15M8.41M57.8M-797K-13.27M93.41M-47.06M21.1M-24.42M22.27M1.67M-4.87M1.83M5.12M-3K-7.57M-4.4M-9.4M21.7M1.4M
Change in Receivables46.66M-60.5M56.58M278.7M-242.39M-121.95M34.55M3.22M-58.21M-16.13M-3.65M30.25M2.22M-8.37M11.97M-9.05M-4.43M2M6.42M00-19.19M000000000
Change in Inventory00000000-147.31M0000000000000000000000
Change in Payables32.2M81.31M-88.55M0229.25M74.78M015.48M51.99M80.01M-12.03M-46.52M00000000034.13M000000000
Cash from Investing-897.28M-915.41M-1.08B-1.42B-1.1B-550.82M-511.2M-1.17B-211.84M-178.95M-29.57M-161.72M-634.79M313.36M-383.72M-952.09M-440.47M-348.78M-156.3M-745.37M-529.75M-207.09M-258.06M-92.93M-79.9M-189.6M-83.36M-35.2M-67.4M-249.8M-99.9M
Capital Expenditures-1.05B-1.35B-1.1B-1.43B-1.07B-689.21M-511.49M-486.78M-319.89M-180.48M-57.42M-264.21M-634.79M-422.24M-588.11M-1.01B-537.4M-349.99M-418.73M-743.04M-529.23M-356.26M-209.79M-92.93M-83.38M-189.65M-83.39M-36M-67.4M-254.8M-112M
CapEx % of Revenue52.41%70.71%87.55%91.05%29.43%37.24%59.6%63.33%125.29%70.69%32.68%104.67%114.33%100.46%128.92%231.49%153.92%120.24%70.93%108.15%103.38%117.45%80.18%39.53%55.52%112.62%49.23%39.96%72.47%287.58%162.55%
Acquisitions551.87M644.37M004.19M138.39M0-693.39M117.39M1.53M27.86M102.48M0000000000-48.27M00000000
Investments-------------------------------
Other Investing-398.13M-210.5M13.2M7.29M-34.07M0287K9.34M-9.34M1.53M27.86M102.48M-408.68M722.21M166.69M-348.78M66.43M1.21M262.43M-2.33M-526K149.18M003.48M45K33K800K05M12.1M
Cash from Financing-117.64M32.93M454.07M362.97M-576.72M-307.8M-52.76M714.94M-14.26M-310K-14.8M263.57M232.91M-576.14M117.5M673.91M40.07M256.71M-533.85M312.76M163.73M-13.48M84.07M-57.19M-8.97M78.53M-21.74M-800K17.3M163.8M68.2M
Debt Issued (Net)-250M-155.04M307M480M-519.76M-288.89M1.5M791.38M-49.93M0-3.4M282.35M270.75M-530M125.91M683M42M260.71M-470.02M304.62M143M-160.15M80.65M-59.65M-6.19M83.38M-20.03M-24.8M22.1M179.9M8.3M
Equity Issued (Net)-63K0100.45M000-692K475M40.74M000-8.09M-9.23M001.43M2.08M8.33M1.62M15.95M146.67M9.38M3.03M1.09M-3.24M763K30.3M300K-15.6M61.5M
Dividends Paid000-138.99M-50.7M-17.5M-25.58M-17.83M0000-23.83M-18M000000000-573K-1.6M-1.6M-2.47M00-400K-700K
Share Repurchases-63K000-6.25M0-692K0-5.06M-312K-313K0-8.09M-9.23M00000-1.94M0-175K000-5.23M000-16.1M0
Other Financing132.42M187.97M46.62M21.96M-6.25M-1.41M-27.99M-533.61M-5.06M-310K-11.41M-18.77M-5.93M-18.91M-8.41M-9.09M-3.36M-6.08M8.8M6.52M4.78M0-5.96M0-2.27M00-6.3M-5.1M-100K-900K
Net Change in Cash-18.09M17.13M-9.87M-37.98M23.99M391K11.74M-4.66M-38.06M-4.65M-68.1M131.94M-896K-1.5M-3.99M6.73M-88.74M84.19M716K13.69M-1.42M-2.61M-2.64M3.66M-4.44M-983K-543K2.4M17.3M163.8M68.2M
Free Cash Flow-54.19M-449.67M-477.14M-408.24M630.59M169.79M64.22M-35.54M-131.85M-5.87M-81.15M-234.12M-233.8M-120.84M-325.88M-720.6M-225.74M-173.73M272.13M-296.74M-164.62M-138.31M-38.44M60.85M1.06M-79.56M21.16M2.5M-26.7M-170.5M-66.1M
FCF Margin %-2.7%-23.57%-38.06%-26.08%17.38%9.17%7.48%-4.62%-51.64%-2.3%-46.19%-92.75%-42.11%-28.75%-71.44%-165.9%-64.66%-59.69%46.1%-43.19%-32.16%-45.6%-14.69%25.88%0.7%-47.24%12.49%2.77%-28.71%-192.44%-95.94%
FCF Growth %87.12%5.76%-16.88%-164.74%271.38%164.41%280.67%73.04%-2147.4%92.77%65.34%-0.14%-93.49%62.92%54.78%-219.22%-29.94%-163.84%191.71%-80.26%-19.02%-259.81%-163.16%5662.78%101.33%-475.94%746.48%109.36%84.34%-157.94%-23.78%
FCF per Share-0.19-1.53-1.66-1.472.270.730.30-0.19-1.25-0.40-6.92-25.38-25.11-12.98-35.10-78.33-24.77-19.3030.36-33.41-18.90-16.80-5.308.630.16-11.513.090.51-5.50-32.78-15.44
FCF Conversion (FCF/Net Income)-0.08x2.27x-2.84x4.80x1.49x-3.55x-10.98x4.66x-1.69x-1.57x0.18x-0.03x-7.02x7.35x-2.62x-8.51x-15.91x-4.83x2.74x6.48x5.16x3.60x3.66x2.85x7.34x3.02x2.53x-13.75x-2.37x3.80x1.64x
Interest Paid10.85M0190.02M161.01M166.28M0228.56M000000000000000000000000
Taxes Paid0037K29.78M16.52M00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Commodity price volatility exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Alignment

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a negative 10.51 in 2024Q1 to a positive 2.78 in 2025Q2, indicating that reported earnings are frequently decoupled from actual cash generation.

The extreme volatility in the OCF/NI ratio suggests that non-cash items, such as derivative mark-to-market adjustments and significant DD&A charges, heavily distort the company's bottom line. Investors should interpret net income with caution, as it appears to be a poor proxy for the underlying cash-generating capacity of the Haynesville assets.

Free Cash Flow Remains Episodic

Based on Comstock's reported figures, free cash flow trajectory is characterized by persistent deficits, with the company recording negative FCF in eight of the last ten quarters, culminating in a notable $272.0 million inflow in 2026Q1 that stands as a significant outlier against historical trends.

The inability to consistently generate positive free cash flow suggests that the company's capital-intensive drilling program often outpaces its operational cash inflows. This pattern implies that the business model remains highly sensitive to gas price cycles, requiring external financing or asset divestitures to bridge the recurring funding gap.

Capital Intensity Constrains Cash Flow

According to recent SEC filings, Comstock's capital intensity remains elevated, with CapEx/Revenue ratios frequently exceeding 75% throughout 2024 and 2025, reflecting the high cost of maintaining production in the technically demanding Haynesville shale environment despite the company's focus on long-lateral well designs.

The high proportion of revenue reinvested into capital expenditures suggests that the company is in a constant state of asset replacement and growth, which limits the cash available for debt reduction or shareholder returns. This capital intensity warrants further investigation into whether current drilling efficiencies are sufficient to offset the natural decline rates of existing wells.

Working Capital Swings Mask Reality

As evidenced by quarterly data, working capital changes have been highly volatile, including a significant $137.9 million inflow in 2025Q2 followed by a $64.2 million outflow in 2025Q1, which suggests that timing differences in collections and payables are creating substantial noise in reported operating cash flows.

These fluctuations may indicate inconsistent management of trade payables or irregular timing of gas sales receipts, which complicates the assessment of core operational efficiency. Analysts should monitor these swings closely, as they appear to temporarily inflate or deflate cash flow metrics without reflecting a fundamental change in the underlying business performance.

CRK — Frequently Asked Questions

Quick answers to the most common questions about buying CRK stock.

How much cash does Comstock Resources, Inc. (CRK) generate from operations?

Comstock Resources, Inc. (CRK) generated $899.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Comstock Resources, Inc.'s free cash flow?

Comstock Resources, Inc. (CRK) reported negative free cash flow of $449.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Comstock Resources, Inc.'s capital expenditure (CapEx)?

Comstock Resources, Inc. (CRK) spent $1.35B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.