Revenue recovered strongly to $585.5M in 2026Q1, but gross margin swung from 34.3% to 61.3% and operating margin fell from 29.6% to 6.0% by 2026Q3, indicating unstable profitability tied to gas price cycles.
Comstock Resources, Inc. (CRK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 1.82B | 1.93B | 1.25B | 1.57B | 3.63B | 1.85B | 858.2M | 768.69M | 255.33M | 255.33M | 175.71M | 252.42M | 555.23M | 420.29M | 456.19M | 434.37M | 349.14M | 291.08M | 590.31M | 687.07M | 511.93M | 303.34M | 261.65M | 235.1M | 150.17M | 168.4M | 169.38M | 90.1M | 93M | 88.6M | 68.9M |
| Revenue Growth % | 0.97% | 53.83% | -19.9% | -56.86% | 96.03% | 115.65% | 11.64% | 201.06% | 0% | 45.32% | -30.39% | -54.54% | 32.11% | -7.87% | 5.03% | 24.41% | 19.95% | -50.69% | -14.08% | 34.21% | 68.77% | 15.93% | 11.29% | 56.55% | -10.82% | -0.58% | 87.99% | -3.12% | 4.97% | 28.59% | -8.62% |
| Cost of Goods Sold | 1.21B | 1.49B | 1.38B | 1.3B | 1.3B | 752.94M | 663.11M | 464.29M | 82.91M | 184.33M | 209.94M | 410.41M | 475.25M | 421.75M | 467.24M | 78.71M | 80.67M | 69.18M | 86.73M | 166.71M | 127.44M | 70.69M | 67.68M | 50.16M | 38.98M | 36.63M | 32.9M | 25.5M | 33M | 20.7M | 14M |
| COGS % of Revenue | - | 77.09% | 110.37% | 82.99% | 35.81% | 40.68% | 77.27% | 60.4% | 32.47% | 72.19% | 119.48% | 162.59% | 85.6% | 100.35% | 102.42% | 18.12% | 23.11% | 23.77% | 14.69% | 24.26% | 24.89% | 23.3% | 25.87% | 21.33% | 25.96% | 21.75% | 19.42% | 28.3% | 35.48% | 23.36% | 20.32% |
| Gross Profit | 608.44M | 441.74M | -130.06M | 266.24M | 2.33B | 1.1B | 195.08M | 304.4M | 172.42M | 71M | -34.23M | -157.99M | 79.98M | -1.46M | -11.04M | 355.65M | 268.47M | 221.9M | 503.58M | 520.36M | 384.49M | 232.65M | 193.97M | 184.95M | 111.2M | 131.77M | 136.48M | 64.6M | 60M | 67.9M | 54.9M |
| Gross Margin % | 33.49% | 22.91% | -10.37% | 17.01% | 64.19% | 59.32% | 22.73% | 39.6% | 67.53% | 27.81% | -19.48% | -62.59% | 14.4% | -0.35% | -2.42% | 81.88% | 76.89% | 76.23% | 85.31% | 75.74% | 75.11% | 76.7% | 74.13% | 78.67% | 74.04% | 78.25% | 80.58% | 71.7% | 64.52% | 76.64% | 79.68% |
| Gross Profit Growth % | - | 439.66% | -148.85% | -88.57% | 112.14% | 462.73% | -35.91% | 76.54% | 142.83% | 307.41% | 78.33% | -297.54% | 5589.29% | 86.81% | -103.11% | 32.48% | 20.99% | -55.94% | -3.23% | 35.34% | 65.27% | 19.94% | 4.88% | 66.32% | -15.61% | -3.46% | 111.28% | 7.67% | -11.63% | 23.68% | 185.94% |
| Operating Expenses | 276.77M | 58.76M | 38.56M | 39.64M | 47.35M | 197.02M | 32.05M | 29.51M | 172.6M | 26.14M | 108.11M | 94.23M | 51.78M | 68.19M | 95.25M | 336.1M | 280.25M | 253.32M | 219.48M | 286.3M | 185.69M | 112.07M | 78.45M | 68.17M | 59.52M | 54.94M | 48.49M | 47.6M | 52.6M | 28.9M | 20.8M |
| OpEx % of Revenue | - | 3.05% | 3.08% | 2.53% | 1.31% | 10.65% | 3.73% | 3.84% | 67.6% | 10.24% | 61.53% | 37.33% | 9.33% | 16.22% | 20.88% | 77.38% | 80.27% | 87.03% | 37.18% | 41.67% | 36.27% | 36.95% | 29.98% | 29% | 39.63% | 32.63% | 28.63% | 52.83% | 56.56% | 32.62% | 30.19% |
| Selling, General & Admin | 65.28M | 48.69M | 39.44M | 37.99M | 39.41M | 34.94M | 32.04M | 29.24M | 26.14M | 26.14M | 23.96M | 23.54M | 32.38M | 34.77M | 33.8M | 35.17M | 37.2M | 39.17M | 32.27M | 42.68M | 31.77M | 16.53M | 14.57M | 7.01M | 5.11M | 5.75M | 3.54M | 2.4M | 1.6M | 2.7M | 2.2M |
| SG&A % of Revenue | - | 2.52% | 3.15% | 2.43% | 1.09% | 1.89% | 3.73% | 3.8% | 10.24% | 10.24% | 13.64% | 9.33% | 5.83% | 8.27% | 7.41% | 8.1% | 10.65% | 13.46% | 5.47% | 6.21% | 6.21% | 5.45% | 5.57% | 2.98% | 3.4% | 3.42% | 2.09% | 2.66% | 1.72% | 3.05% | 3.19% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 10.07M | -875K | 1.65M | 7.95M | 162.08M | 10K | 266K | 146.47M | 0 | 872K | 1.27M | 727K | 1.06M | 944K | 300.92M | 243.05M | 214.15M | 187.21M | 243.62M | 153.92M | 95.53M | 63.88M | 61.17M | 54.41M | 49.19M | 44.96M | 45.2M | 51M | 26.2M | 18.6M |
| Operating Income | 331.67M | 382.99M | -168.62M | 226.6M | 2.28B | 900.77M | 163.03M | 274.89M | -183K | -183K | -183.79M | -1.17B | -32.07M | -72.33M | -131.66M | -41.32M | -12M | -31.54M | 283.18M | 233.24M | 188.36M | 149.37M | 93.02M | 112.51M | 49.35M | 76.83M | 87.99M | 17M | -9.6M | 39M | 35.6M |
| Operating Margin % | 18.25% | 19.86% | -13.45% | 14.48% | 62.88% | 48.67% | 19% | 35.76% | -0.07% | -0.07% | -104.6% | -461.79% | -5.78% | -17.21% | -28.86% | -9.51% | -3.44% | -10.83% | 47.97% | 33.95% | 36.79% | 49.24% | 35.55% | 47.86% | 32.86% | 45.62% | 51.95% | 18.87% | -10.32% | 44.02% | 51.67% |
| Operating Income Growth % | - | 327.14% | -174.41% | -90.07% | 153.28% | 452.51% | -40.69% | - | 0% | 99.9% | 84.23% | -3534.6% | 55.66% | 45.06% | -218.67% | -244.19% | 61.93% | -111.14% | 21.41% | 23.83% | 26.1% | 60.59% | -17.33% | 127.98% | -35.76% | -12.69% | 417.58% | 277.08% | -124.62% | 9.55% | 269.52% |
| EBITDA | 983.79M | 1.02B | 626.78M | 834.5M | 2.77B | 1.37B | 580.14M | 551.41M | 121.79M | 123.37M | -42.3M | -844.33M | 346.2M | 264.8M | 233.63M | 249.46M | 201.81M | 181.7M | 465.36M | 478.01M | 343.93M | 212.71M | 156.9M | 173.68M | 103.76M | 126.02M | 132.95M | 62.2M | 41.4M | 65.2M | 54.2M |
| EBITDA Margin % | 54.14% | 53.11% | 50% | 53.32% | 76.38% | 74.03% | 67.6% | 71.73% | 47.7% | 48.32% | -24.08% | -334.49% | 62.35% | 63% | 51.21% | 57.43% | 57.8% | 62.42% | 78.83% | 69.57% | 67.18% | 70.12% | 59.97% | 73.88% | 69.09% | 74.83% | 78.49% | 69.03% | 44.52% | 73.59% | 78.66% |
| EBITDA Growth % | 3.32% | 63.4% | -24.89% | -69.88% | 102.23% | 136.18% | 5.21% | 352.75% | -1.28% | 391.64% | 94.99% | -343.88% | 30.74% | 13.34% | -6.35% | 23.61% | 11.06% | -60.95% | -2.65% | 38.99% | 61.69% | 35.57% | -9.66% | 67.39% | -17.66% | -5.21% | 113.74% | 50.24% | -36.5% | 20.3% | 551.67% |
| D&A (Non-Cash Add-back) | 652.12M | 641.16M | 795.4M | 607.91M | 489.45M | 469.39M | 417.11M | 276.53M | 121.98M | 123.56M | 141.49M | 321.32M | 378.27M | 337.13M | 365.29M | 290.78M | 213.81M | 213.24M | 182.18M | 244.78M | 155.57M | 63.34M | 63.88M | 61.17M | 54.41M | 49.19M | 44.96M | 45.2M | 51M | 26.2M | 18.6M |
| EBIT | 756.96M | 731.53M | -157.21M | 416.01M | 1.57B | -11.84M | 173.2M | 286.23M | 136.18M | 17.1M | 778K | -1.08B | -23.17M | -89.64M | -82.84M | -6.5M | 5.02M | -31.16M | 122.16M | 234.06M | 198.8M | 120.58M | 136.38M | 116.77M | 44.84M | 76.83M | 87.99M | 17.1M | 7.4M | 39M | 34.1M |
| Net Interest Income | -222.5M | -222.8M | -210.62M | -169.02M | -171.09M | -218.49M | -234.83M | -161.54M | 144.81M | -146.45M | -128.74M | -118.59M | -58.63M | -73.24M | -57.91M | -41.59M | -29.46M | -15.84M | -23.8M | 1.39M | 1.01M | 1.6M | 1.21M | 73K | 62K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.81M | 0 | 0 | 0 | 0 | 0 | 0 | 790K | 0 | 245K | 1.54M | 1.39M | 1.01M | 1.6M | 1.21M | 73K | 62K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 222.5M | 222.8M | 210.62M | 169.02M | 171.09M | 218.49M | 234.83M | 161.54M | 0 | 146.45M | 128.74M | 118.59M | 58.63M | 73.24M | 64.58M | 42.69M | 29.46M | 16.09M | 25.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 202.79M | 125.75M | -199.21M | 20.39M | -879.54M | -1.13B | -224.66M | -150.19M | -170.76M | -129.17M | 55.83M | -154.44M | -49.73M | -56.16M | -15.75M | -6.78M | -12.43M | -15.71M | -186.35M | -39.25M | -14.92M | -53.08M | -40.66M | -29.56M | -30M | -20.74M | -24.29M | -21.4M | -16.8M | -5.2M | 3.6M |
| Pretax Income | 534.46M | 508.74M | -367.83M | 246.99M | 1.4B | -230.32M | -61.63M | 124.69M | -129.35M | -129.35M | -127.97M | -1.2B | -81.8M | -162.88M | -147.41M | -48.1M | -24.43M | -47.24M | 96.83M | 193.98M | 173.44M | 96.29M | 73.21M | 82.95M | 19.35M | 56.09M | 63.7M | -4.3M | -26.4M | 33.8M | 39.2M |
| Pretax Margin % | 29.41% | 26.38% | -29.34% | 15.78% | 38.64% | -12.44% | -7.18% | 16.22% | -50.66% | -50.66% | -72.83% | -476.01% | -14.73% | -38.75% | -32.31% | -11.07% | -7% | -16.23% | 16.4% | 28.23% | 33.88% | 31.75% | 27.98% | 35.28% | 12.89% | 33.31% | 37.61% | -4.77% | -28.39% | 38.15% | 56.89% |
| Income Tax | 94.83M | 88.53M | -149.07M | 35.09M | 261.06M | 11.4M | -9.21M | 27.8M | 17.94M | -17.94M | 7.17M | -154.44M | -24.69M | -56.16M | -47.35M | -14.62M | -4.85M | -10.77M | 38.61M | 85.18M | 74.34M | 35.81M | 26.34M | 29.68M | 6.77M | 19.63M | 22.29M | -1.5M | -9.2M | 11.6M | 6.1M |
| Effective Tax Rate % | 17.74% | 17.4% | 40.53% | 14.21% | 18.62% | -4.95% | 14.94% | 22.3% | -13.87% | 13.87% | -5.6% | 12.85% | 30.18% | 34.48% | 32.12% | 30.41% | 19.83% | 22.8% | 39.88% | 43.91% | 42.86% | 37.19% | 35.98% | 35.78% | 35% | 35% | 35% | 34.88% | 34.85% | 34.32% | 15.56% |
| Net Income | 444M | 420.2M | -218.75M | 211.89M | 1.14B | -241.72M | -52.42M | 96.89M | -111.41M | -111.41M | -135.13M | -1.05B | -57.11M | 41.03M | -100.06M | -33.47M | -19.59M | -36.47M | 251.96M | 68.9M | 70.67M | 60.48M | 46.87M | 53.94M | 11.51M | 36.46M | 41.4M | -2.8M | -17.2M | 22.2M | 28M |
| Net Margin % | 24.44% | 21.79% | -17.45% | 13.54% | 31.45% | -13.06% | -6.11% | 12.6% | -43.63% | -43.63% | -76.91% | -414.82% | -10.29% | 9.76% | -21.93% | -7.71% | -5.61% | -12.53% | 42.68% | 10.03% | 13.8% | 19.94% | 17.91% | 22.94% | 7.66% | 21.65% | 24.44% | -3.11% | -18.49% | 25.06% | 40.64% |
| Net Income Growth % | 558.16% | 292.09% | -203.24% | -81.43% | 571.98% | -361.16% | -154.1% | 186.97% | 0% | 17.56% | 87.09% | -1733.46% | -239.2% | 141% | -198.94% | -70.9% | 46.3% | -114.47% | 265.69% | -2.5% | 16.84% | 29.04% | -13.12% | 368.86% | -68.44% | -11.94% | 1578.68% | 83.72% | -177.48% | -20.71% | 206.87% |
| Net Income (Continuing) | 439.63M | 420.2M | -218.75M | 211.89M | 1.14B | -241.72M | -52.42M | 96.89M | -28.63M | -111.41M | -135.13M | -1.05B | -57.11M | -106.72M | -100.06M | -33.47M | -19.59M | -36.47M | 58.22M | 68.9M | 70.67M | 60.48M | 46.87M | 53.27M | 12.58M | 36.46M | 41.4M | -2.8M | -17.2M | 22.2M | 26.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 587.45M | 316.09M | 92.52M | 24.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.44M | 220.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.52 | 1.35 | -0.76 | 0.76 | 4.11 | -1.12 | -0.39 | 0.52 | -0.27 | -7.61 | -11.52 | -113.53 | -6.13 | 4.25 | -10.78 | -3.64 | -2.15 | -4.05 | 27.30 | 7.70 | 8.05 | 7.35 | 6.45 | 7.65 | 1.70 | 5.30 | 6.05 | -0.57 | -3.54 | 4.25 | 6.55 |
| EPS Growth % | 554.59% | 277.63% | -200% | -81.51% | 466.96% | -187.18% | -175% | 292.59% | 96.45% | 33.94% | 89.85% | -1752.04% | -244.24% | 139.42% | -196.15% | -69.3% | 46.91% | -114.84% | 254.55% | -4.35% | 9.52% | 13.95% | -15.69% | 350% | -67.92% | -12.4% | 1161.4% | 83.9% | -183.29% | -35.11% | 162.74% |
| EPS (Basic) | - | 1.36 | -0.76 | 0.76 | 4.75 | -1.12 | -0.39 | 0.52 | -0.27 | -7.61 | -11.52 | -113.54 | -6.13 | 4.25 | -10.78 | -3.64 | -2.15 | -4.05 | 27.50 | 7.95 | 8.35 | 7.70 | 6.85 | 8.35 | 1.70 | 6.00 | 7.40 | -0.57 | -3.54 | 4.50 | 7.90 |
| Diluted Shares Outstanding | 291.77M | 294.13M | 287.01M | 276.81M | 277.46M | 231.63M | 215.19M | 187.38M | 105.46M | 14.64M | 11.73M | 9.22M | 9.31M | 9.31M | 9.28M | 9.2M | 9.11M | 9M | 8.96M | 8.88M | 8.71M | 8.23M | 7.25M | 7.05M | 6.78M | 6.91M | 6.84M | 4.95M | 4.86M | 5.2M | 4.28M |
| Basic Shares Outstanding | 291.77M | 290.78M | 287.01M | 276.81M | 236.04M | 231.63M | 215.19M | 142.75M | 105.46M | 14.64M | 11.73M | 9.22M | 9.31M | 9.31M | 9.28M | 9.2M | 9.11M | 9M | 8.9M | 8.68M | 8.44M | 7.84M | 6.84M | 6.39M | 5.75M | 5.81M | 5.26M | 4.95M | 4.86M | 4.84M | 3.27M |
| Dividend Payout Ratio | - | - | - | 65.59% | 3.04% | - | - | - | - | - | - | - | - | 43.86% | - | - | - | - | - | - | - | - | - | 1.06% | 13.94% | 4.4% | 5.97% | - | - | 1.8% | 2.5% |
Quick answers to the most common questions about buying CRK stock.
For fiscal year 2025, Comstock Resources, Inc. (CRK) reported total revenue of $1.93B. This represents a 2698.8% increase compared to $68.9M in 1996.
Comstock Resources, Inc. (CRK) is profitable, generating $420.2M in net income for the fiscal year ending 2025 with a net profit margin of 21.8%.
Comstock Resources, Inc. (CRK) reported an operating income of $383.0M, resulting in an operating profit margin of 19.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Comstock Resources, Inc. (CRK) generated $441.7M in gross profit for the year, representing a gross profit margin of 22.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gas price and single-basin concentration
Metrics are mathematically derived from official filings.
Revenue Rebounded Sharply After Trough
According to the reported quarterly income statements, CRK's revenue climbed from $246.8M in 2024Q2 to $585.5M in 2026Q1, though the latest quarter of $384.4M shows a 14.6% sequential-year decline, suggesting growth is tied closely to commodity price cycles rather than steady volume expansion.
The trajectory from the 2024 trough to the 2026Q1 peak implies that realized gas pricing and production volumes both contributed, but the data does not isolate which dominated. The subsequent decline in 2026Q2 and Q3 indicates that the recovery was not durable at the reported run-rate. Investors should monitor whether the next several quarters stabilize above roughly $350M, which would support a view of a higher structural base rather than a cyclical spike.
Gross Margins Swing With Pricing Cycles
Based on reported figures, CRK's gross margin ranged from negative 33.3% in 2024Q2 to 61.3% in 2026Q3, a range that reflects heavy sensitivity to commodity pricing and cost-of-production timing rather than a stable structural margin.
The extreme dispersion across the ten quarters suggests that field-level cost recovery is highly dependent on the realized price environment. The 61.3% gross margin in the latest quarter appears elevated relative to the 12.1% recorded in 2026Q2, which may reflect timing differences in hedging or cost recognition that warrant further investigation. Without consistent margin persistence, the business should be viewed as cyclical in its profitability profile.
Net Income Distorted by Non-Operating Items
As reported in the income statements, CRK's net income diverged materially from operating income in several periods, including a $305.5M net income in 2025Q4 against only $114.7M operating income, which suggests non-operating or non-cash items are significantly influencing reported earnings.
The gap between operating and net income in 2025Q4 and 2025Q1 implies the presence of items such as derivative mark-to-market gains or losses, which are common in this sector but do not reflect current cash generation. The EPS miss of $0.08 against a $0.10 expectation in the latest quarter, despite $359.3M in quarterly revenue, further suggests earnings conversion is uneven. Investors should prioritize operating cash flow and adjusted EBITDAX over headline EPS when assessing sustainable profitability.
Operating Income Lags Revenue Recovery
According to the quarterly figures, CRK's operating margin reached 29.6% in 2026Q1 but compressed to 6.0% in 2026Q3, indicating that operating income has not scaled proportionally with the revenue rebound and that cost absorption is weakening.
The fact that operating income fell from $173.1M to $22.9M across two quarters while revenue remained at a comparable order of magnitude points to rising costs or unfavorable pricing realization below the revenue line. Low SG&A of roughly $16M to $18M relative to revenue suggests overhead is not the driver, pointing instead to production-related expenses. This pattern suggests the operating model carries meaningful fixed-cost exposure that amplifies downside when pricing softens.
Balance Sheet Leverage Not Yet Covered
Reported Debt/Equity of 1.00 combined with a two-quarter decline in operating income raises the question of whether recent earnings strength is sufficient to support the company's debt load through a commodity downturn.
The provided snapshot's leverage figure and the lack of a 3-year revenue CAGR limit the ability to verify whether the 2026Q1 peak is representative of normalized earnings power. If quarterly operating income remains near the $22M level seen in the latest two quarters, free cash flow available for debt reduction may be constrained. The bear case therefore centers on whether elevated leverage combined with volatile margins leaves limited cushion, a conclusion that warrants confirmation against the full balance sheet and cash flow statement.