The balance sheet has been radically strengthened by a capital raise, resulting in a $256.7M cash position and a manageable D/E ratio of 0.31 in Q2 2026, though this appears driven by external financing rather than operational cash generation.
CorMedix Inc. (CRMD) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 480.55M | 367.05M | 114.58M | 79.45M | 59.55M | 66.47M | 48.18M | 29.35M | 18.67M | 13.27M | 21.83M | 37.06M | 5.04M | 2.92M | 1.14M | 2.53M | 8.81M | 1.68M | 1.38M |
| Cash & Short-Term Investments | 256.69M | 149.52M | 51.69M | 76.03M | 59.02M | 65.47M | 46.35M | 28.51M | 17.62M | 11.98M | 20.17M | 35.39M | 4.34M | 2.37M | 835.47K | 1.99M | 8.28M | 1.51M | 1.38M |
| Cash Only | 256.69M | 145.82M | 40.65M | 43.64M | 43.37M | 53.32M | 41.91M | 16.53M | 17.62M | 10.38M | 8.06M | 11.82M | 4.34M | 2.37M | 835.47K | 1.99M | 8.28M | 1.51M | 1.38M |
| Short-Term Investments | 0 | 3.69M | 11.04M | 32.39M | 15.64M | 12.15M | 4.44M | 11.98M | 0 | 1.6M | 12.1M | 23.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 161.31M | 171.23M | 51.65M | 0 | 0 | 45.37K | 3.36K | 0 | 10.9K | 64.15K | 12.01K | 315.77K | 80.18K | 2.34K | 0 | 493.86K | 0 | 0 | 0 |
| Days Sales Outstanding | 127.8 | 200.51 | 433.69 | - | - | 86.73 | 5.12 | - | 9.26 | 71.1 | 19.57 | 548.5 | 154.63 | 426.87 | - | - | - | - | - |
| Inventory | 38.58M | 29.72M | 7.6M | 2.11M | 0 | 3.01K | 143.56K | 338.46K | 428.51K | 594.19K | 166.73K | 376.57K | 463.03K | 80.02K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 146.65 | 301.61 | 869.39 | 3.74K | - | 7.37 | 255.81 | 331 | 394.19 | 1.89K | 165.97 | 431.25 | 379.11 | 144.88 | - | - | - | - | - |
| Other Current Assets | 0 | 8.52M | 3.48M | 959.67K | -91.3K | 902.05K | 273.52K | 54.83K | 179.67K | 258.2K | 1.12M | 601.72K | 0 | 226.79K | 0 | 0 | 0 | 0 | 4.67K |
| Total Non-Current Assets | 423.5M | 459.09M | 4.27M | 2.61M | 2.49M | 2.48M | 1.13M | 126.82K | 160.86K | 186.28K | 74.69K | 42.87K | 59.8K | 51.77K | 18.01K | 25.03K | 35.65K | 542.36K | 235.62K |
| Property, Plant & Equipment | 7.85M | 9.93M | 2.32M | 2.51M | 2.38M | 2.37M | 1.13M | 126.82K | 160.86K | 186.28K | 69.69K | 37.87K | 41.46K | 36.06K | 4.67K | 11.69K | 22.31K | 24.12K | 34.06K |
| Fixed Asset Turnover | 60.59x | 31.41x | 18.73x | - | 0.03x | 0.08x | 0.21x | 2.23x | 2.67x | 1.77x | 3.22x | 5.55x | 4.57x | 0.06x | - | - | - | - | - |
| Goodwill | 30M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 358.47M | 379.07M | 1.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 19.12M | 10.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.34K | 11.73K | 0 |
| Other Non-Current Assets | 26.84M | 14.4M | 105.37K | 103.06K | 102.32K | 102.31K | 0 | 0 | 0 | 0 | 5K | 5K | 18.34K | 15.71K | 13.34K | 13.34K | 0 | 506.51K | 201.56K |
| Total Assets | 904.05M | 826.14M | 118.85M | 82.06M | 62.04M | 68.95M | 49.31M | 29.48M | 18.83M | 13.45M | 21.91M | 37.1M | 5.1M | 2.97M | 1.15M | 2.56M | 8.85M | 2.23M | 1.62M |
| Asset Turnover | 0.56x | 0.38x | 0.37x | - | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.02x | 0.01x | 0.01x | 0.04x | 0.00x | - | - | - | - | - |
| Asset Growth % | 2166.09% | 595.14% | 44.83% | 32.27% | -10.02% | 39.83% | 67.28% | 56.57% | 39.93% | -38.58% | -40.96% | 627.8% | 71.77% | 157.34% | -54.88% | -71.11% | 297.54% | 37.36% | - |
| Total Current Liabilities | 187.4M | 174.27M | 33.84M | 11.4M | 6.31M | 5.35M | 4.16M | 5.83M | 7.77M | 6.26M | 4.09M | 3.06M | 1.43M | 1.67M | 1.62M | 1.31M | 1.58M | 16.93M | 13.65M |
| Accounts Payable | 10.24M | 7.88M | 1.72M | 4.28M | 2.2M | 2.21M | 1.13M | 1.02M | 2.59M | 1.81M | 1.65M | 1.71M | 893.38K | 939.78K | 928.55K | 913.49K | 1.14M | 549.64K | 822.07K |
| Days Payables Outstanding | 58.92 | 80.02 | 196.79 | 7.6K | 215.26K | 5.41K | 2.01K | 1K | 2.38K | 5.74K | 1.64K | 1.96K | 731.46 | 1.7K | - | - | - | - | 288.32 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.75K | 0 | 0 | 13.77M | 11.65M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.21K | 11.03K | 88.4K | 104.21K | 130.41K | 8.82K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -9.14M | 5.31M | 0 | 0 | 0 | 0 | 0 | 3.51M | 4.06M | 3.61M | 0 | 0 | 508.13K | 536.33K | 140K | 95K | 0 | 0 | 1.17M |
| Current Ratio | 2.56x | 2.11x | 3.39x | 6.97x | 9.44x | 12.44x | 11.58x | 5.04x | 2.40x | 2.12x | 5.34x | 12.11x | 3.53x | 1.74x | 0.70x | 1.94x | 5.59x | 0.10x | 0.10x |
| Quick Ratio | 2.36x | 1.94x | 3.16x | 6.78x | 9.44x | 12.43x | 11.54x | 4.98x | 2.35x | 2.02x | 5.29x | 11.98x | 3.21x | 1.69x | 0.70x | 1.94x | 5.59x | 0.10x | 0.10x |
| Cash Conversion Cycle | 215.53 | 422.1 | 1.11K | - | - | -5.32K | -1.75K | - | -1.98K | -3.78K | -1.45K | -977.87 | -197.73 | -1.13K | - | - | - | - | - |
| Total Non-Current Liabilities | 255.82M | 246.57M | 349.09K | 517.01K | 667.63K | 802.43K | 923.71K | 2.68K | 6.13M | 0 | 0 | 28.88K | 37.9K | 5.32M | 12.19K | 14.47K | 16.76K | 0 | 0 |
| Long-Term Debt | 145.15M | 144.63M | 0 | 0 | 0 | 0 | 0 | 0 | 6.13M | 0 | 0 | 0 | 0 | 0 | 16.06K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 5.81M | 2.84M | 349.09K | 517.01K | 667.63K | 802.43K | 923.71K | 2.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 663K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 110.01M | 99.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 5.32M | -3.88K | 14.47K | 0 | 0 | 0 |
| Total Liabilities | 443.22M | 420.83M | 34.19M | 11.92M | 6.98M | 6.15M | 5.09M | 5.83M | 13.89M | 6.26M | 4.09M | 3.09M | 1.46M | 6.99M | 1.63M | 1.32M | 1.59M | 16.93M | 13.65M |
| Total Debt | 145.15M | 148.91M | 517.01K | 667.63K | 802.43K | 923.8K | 1.03M | 4.69K | 6.13M | 0 | 0 | 0 | 0 | 0 | 269.75K | 0 | 0 | 13.77M | 11.65M |
| Net Debt | -111.54M | 3.09M | -40.13M | -42.98M | -42.57M | -52.39M | -40.87M | -16.52M | -11.5M | -10.38M | -8.06M | -11.82M | -4.34M | -2.37M | -565.73K | -1.99M | -8.28M | 12.26M | 10.27M |
| Debt / Equity | 0.31x | 0.37x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.58x | 0.90x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.44x | 0.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 77.58x | 54.92x | -529.83x | -1350.16x | -1141.27x | -1846.86x | -817.55x | -26.68x | -14323.42x | -5873.70x | -18797.58x | -4587.18x | -9799.40x | -5.32x | -7.95x | -598.58x | -2.62x | -2.93x | -1.14x |
| Total Equity | 460.83M | 405.31M | 84.66M | 70.14M | 55.06M | 62.8M | 44.22M | -195.42M | -178.99M | -152.17M | 17.81M | 34.01M | 3.63M | -4.02M | -475.38K | 1.24M | 7.26M | -14.71M | -12.03M |
| Equity Growth % | 1305.27% | 378.76% | 20.69% | 27.39% | -12.32% | 42% | 122.63% | -9.18% | -17.62% | -954.22% | -47.62% | 835.8% | 190.36% | -746.14% | -138.44% | -82.96% | 149.33% | -22.3% | - |
| Book Value per Share | 4.98 | 5.05 | 1.44 | 1.38 | 1.37 | 1.67 | 1.55 | -8.09 | -10.05 | -13.80 | 2.35 | 5.43 | 0.85 | -1.45 | -0.21 | 0.54 | 3.83 | -85.85 | -71.41 |
| Total Shareholders' Equity | 460.83M | 405.31M | 84.66M | 70.14M | 55.06M | 62.8M | 44.22M | -195.42M | -178.99M | -152.17M | 17.81M | 34.01M | 3.63M | -4.02M | -475.38K | 1.24M | 7.26M | -14.71M | -12.03M |
| Common Stock | 78K | 79K | 64.41K | 54.94K | 42.81K | 38.09K | 33.56K | 25.66K | 108.88K | 71.41K | 40.43K | 35.96K | 22.46K | 16.61K | 11.41K | 11.41K | 11.41K | 981 | 1.84K |
| Retained Earnings | -111.99M | -176.57M | -339.63M | -321.7M | -275.36M | -245.66M | -217.45M | -195.42M | -178.99M | -152.17M | -119.16M | -94.39M | -76.2M | -55.75M | -46.37M | -42.95M | -36.24M | -25.33M | -17.21M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2K | 3K | 90.65K | 94.11K | 82.74K | 87.13K | 102K | 97.26K | 96.52K | 98.43K | 81.19K | 62.13K | 98.97K | -9.32K | -57.04K | 0 | -37.77K | -25.61K | -1.13K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CRMD stock.
As of 2025, CorMedix Inc. (CRMD) had total assets of $826.1M including $367.1M in current assets.
CorMedix Inc. (CRMD) carries total debt of $148.9M, offset by $149.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CorMedix Inc. (CRMD) has total shareholders' equity (book value) of $405.3M ($5.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CorMedix Inc. (CRMD) reported a current ratio of 2.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Significant goodwill and intangible asset concentration
Metrics are mathematically derived from official filings.
Balance Sheet Transformation via Capital Raise
CorMedix's balance sheet has undergone a radical transformation, with total assets surging from $118.8M in Q4 2024 to $904.1M in Q2 2026, driven by a major capital infusion that appears to have funded the commercial launch and significantly strengthened the equity base.
The dramatic expansion in assets, particularly cash, suggests the company successfully accessed capital markets to support its growth phase, moving from a pre-commercial to a well-capitalized commercial entity. This shift is reflected in the equity base growing from $84.7M to $460.8M over the same period, indicating the transformation was equity-funded rather than debt-driven, which provides a solid foundation for the operational ramp.
Substantial Cash Buffer from Capital Raise
As reported in the financial statements, CorMedix's cash position has ballooned to $256.7M in Q2 2026, providing a substantial liquidity buffer that appears to be the result of a significant capital raise rather than purely operational cash generation.
The current ratio of 2.56 in Q2 2026, while lower than the peak of 7.82 in Q2 2025, still indicates a very healthy liquidity position. The large cash balance, which represents over 28% of total assets, suggests the company has ample runway to fund its commercial operations and potential strategic initiatives without immediate need for additional financing.
Strategic Leverage for Commercialization
Based on EDBL's reported figures, CorMedix's total debt increased significantly to $145.2M in Q2 2026 from under $1M in early 2025, indicating a strategic decision to add leverage alongside the equity raise to fund its commercial launch.
The debt-to-equity ratio of 0.31 in Q2 2026, while a substantial increase from near-zero levels, remains conservative and suggests the leverage is being used strategically rather than out of necessity. This balanced approach to capital structure appears designed to optimize the cost of capital while maintaining financial flexibility during the critical commercial ramp phase.
Goodwill Dominance from Acquisition
According to recent SEC filings, goodwill and intangible assets represent a significant portion of CorMedix's asset base at $30.0M in Q2 2026, having increased from $1.7M in Q2 2025, which appears to be the result of an acquisition made during the period.
The concentration of assets in goodwill and intangibles, which now represent about 3.3% of total assets, suggests the company may have acquired technology or commercial rights to support its product launch. This asset mix indicates an intellectual property-driven business model, but also introduces potential impairment risk if the acquired assets fail to generate expected returns.
Equity Base Strengthened by Capital Raise
As reported in financial statements, CorMedix's equity base has grown substantially to $460.8M in Q2 2026 from $84.7M in Q4 2024, driven primarily by capital contributions rather than retained earnings, which remain deeply negative at -$112.0M.
The significant equity expansion appears to be the result of successful capital raises that have provided the financial foundation for the commercial launch. However, the persistent negative retained earnings indicate the company has not yet generated cumulative profits, suggesting the equity strength is externally provided rather than internally generated, which warrants monitoring as the business matures.
Capital Structure Sustainability Questions
The dramatic balance sheet expansion appears to be driven by external capital raises rather than operational cash generation, raising questions about the sustainability of this capital structure if the commercial ramp does not meet expectations.
While the current balance sheet appears healthy, the rapid increase in both debt and equity suggests the company may have needed significant external funding to support its launch. If revenue growth decelerates or profitability takes longer to achieve than anticipated, the company may face pressure to raise additional capital or restructure its obligations, which could dilute existing shareholders or increase financial risk.