The company has shifted its capital structure by introducing $144.9M in total debt, resulting in a D/E ratio of 0.33 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Total Current Assets | 383.11M | 367.05M | 114.58M | 79.45M | 59.55M | 66.47M | 48.18M | 29.35M | 18.67M | 13.27M | 21.83M | 37.06M | 5.04M | 2.92M | 1.14M | 2.53M | 8.81M | 1.68M | 1.38M |
| Cash & Short-Term Investments | 178.09M | 149.52M | 51.69M | 76.03M | 59.02M | 65.47M | 46.35M | 28.51M | 17.62M | 11.98M | 20.17M | 35.39M | 4.34M | 2.37M | 835.47K | 1.99M | 8.28M | 1.51M | 1.38M |
| Cash Only | 178.09M | 145.82M | 40.65M | 43.64M | 43.37M | 53.32M | 41.91M | 16.53M | 17.62M | 10.38M | 8.06M | 11.82M | 4.34M | 2.37M | 835.47K | 1.99M | 8.28M | 1.51M | 1.38M |
| Short-Term Investments | 0 | 3.69M | 11.04M | 32.39M | 15.64M | 12.15M | 4.44M | 11.98M | 0 | 1.6M | 12.1M | 23.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 154.81M | 171.23M | 51.65M | 0 | 0 | 45.37K | 3.36K | 0 | 10.9K | 64.15K | 12.01K | 315.77K | 80.18K | 2.34K | 0 | 493.86K | 0 | 0 | 0 |
| Days Sales Outstanding | 120.67 | 200.51 | 433.69 | - | - | 86.73 | 5.12 | - | 9.26 | 71.1 | 19.57 | 548.5 | 154.63 | 426.87 | - | - | - | - | - |
| Inventory | 30.73M | 29.72M | 7.6M | 2.11M | 0 | 3.01K | 143.56K | 338.46K | 428.51K | 594.19K | 166.73K | 376.57K | 463.03K | 80.02K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 159.41 | 301.61 | 869.39 | 3.74K | - | 7.37 | 255.81 | 331 | 394.19 | 1.89K | 165.97 | 431.25 | 379.11 | 144.88 | - | - | - | - | - |
| Other Current Assets | 656K | 8.52M | 3.48M | 959.67K | -91.3K | 902.05K | 273.52K | 54.83K | 179.67K | 258.2K | 1.12M | 601.72K | 0 | 226.79K | 0 | 0 | 0 | 0 | 4.67K |
| Total Non-Current Assets | 432.52M | 459.09M | 4.27M | 2.61M | 2.49M | 2.48M | 1.13M | 126.82K | 160.86K | 186.28K | 74.69K | 42.87K | 59.8K | 51.77K | 18.01K | 25.03K | 35.65K | 542.36K | 235.62K |
| Property, Plant & Equipment | 6.17M | 9.93M | 2.32M | 2.51M | 2.38M | 2.37M | 1.13M | 126.82K | 160.86K | 186.28K | 69.69K | 37.87K | 41.46K | 36.06K | 4.67K | 11.69K | 22.31K | 24.12K | 34.06K |
| Fixed Asset Turnover | 64.73x | 31.41x | 18.73x | - | 0.03x | 0.08x | 0.21x | 2.23x | 2.67x | 1.77x | 3.22x | 5.55x | 4.57x | 0.06x | - | - | - | - | - |
| Goodwill | 30M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 368.77M | 379.07M | 1.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 18.79M | 10.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.34K | 11.73K | 0 |
| Other Non-Current Assets | 23.94M | 14.4M | 105.37K | 103.06K | 102.32K | 102.31K | 0 | 0 | 0 | 0 | 5K | 5K | 18.34K | 15.71K | 13.34K | 13.34K | 0 | 506.51K | 201.56K |
| Total Assets | 815.64M | 826.14M | 118.85M | 82.06M | 62.04M | 68.95M | 49.31M | 29.48M | 18.83M | 13.45M | 21.91M | 37.1M | 5.1M | 2.97M | 1.15M | 2.56M | 8.85M | 2.23M | 1.62M |
| Asset Turnover | 0.60x | 0.38x | 0.37x | - | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | 0.02x | 0.01x | 0.01x | 0.04x | 0.00x | - | - | - | - | - |
| Asset Growth % | 2245.74% | 595.14% | 44.83% | 32.27% | -10.02% | 39.83% | 67.28% | 56.57% | 39.93% | -38.58% | -40.96% | 627.8% | 71.77% | 157.34% | -54.88% | -71.11% | 297.54% | 37.36% | - |
| Total Current Liabilities | 128.78M | 174.27M | 33.84M | 11.4M | 6.31M | 5.35M | 4.16M | 5.83M | 7.77M | 6.26M | 4.09M | 3.06M | 1.43M | 1.67M | 1.62M | 1.31M | 1.58M | 16.93M | 13.65M |
| Accounts Payable | 12.83M | 7.88M | 1.72M | 4.28M | 2.2M | 2.21M | 1.13M | 1.02M | 2.59M | 1.81M | 1.65M | 1.71M | 893.38K | 939.78K | 928.55K | 913.49K | 1.14M | 549.64K | 822.07K |
| Days Payables Outstanding | 75.65 | 80.02 | 196.79 | 7.6K | 215.26K | 5.41K | 2.01K | 1K | 2.38K | 5.74K | 1.64K | 1.96K | 731.46 | 1.7K | - | - | - | - | 288.32 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.75K | 0 | 0 | 13.77M | 11.65M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.21K | 11.03K | 88.4K | 104.21K | 130.41K | 8.82K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 7.81M | 5.31M | 0 | 0 | 0 | 0 | 0 | 3.51M | 4.06M | 3.61M | 0 | 0 | 508.13K | 536.33K | 140K | 95K | 0 | 0 | 1.17M |
| Current Ratio | 2.98x | 2.11x | 3.39x | 6.97x | 9.44x | 12.44x | 11.58x | 5.04x | 2.40x | 2.12x | 5.34x | 12.11x | 3.53x | 1.74x | 0.70x | 1.94x | 5.59x | 0.10x | 0.10x |
| Quick Ratio | 2.74x | 1.94x | 3.16x | 6.78x | 9.44x | 12.43x | 11.54x | 4.98x | 2.35x | 2.02x | 5.29x | 11.98x | 3.21x | 1.69x | 0.70x | 1.94x | 5.59x | 0.10x | 0.10x |
| Cash Conversion Cycle | 204.42 | 422.1 | 1.11K | - | - | -5.32K | -1.75K | - | -1.98K | -3.78K | -1.45K | -977.87 | -197.73 | -1.13K | - | - | - | - | - |
| Total Non-Current Liabilities | 249.81M | 246.57M | 349.09K | 517.01K | 667.63K | 802.43K | 923.71K | 2.68K | 6.13M | 0 | 0 | 28.88K | 37.9K | 5.32M | 12.19K | 14.47K | 16.76K | 0 | 0 |
| Long-Term Debt | 144.88M | 144.63M | 0 | 0 | 0 | 0 | 0 | 0 | 6.13M | 0 | 0 | 0 | 0 | 0 | 16.06K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 6.07M | 2.84M | 349.09K | 517.01K | 667.63K | 802.43K | 923.71K | 2.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 104.93M | 99.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 5.32M | -3.88K | 14.47K | 0 | 0 | 0 |
| Total Liabilities | 378.59M | 420.83M | 34.19M | 11.92M | 6.98M | 6.15M | 5.09M | 5.83M | 13.89M | 6.26M | 4.09M | 3.09M | 1.46M | 6.99M | 1.63M | 1.32M | 1.59M | 16.93M | 13.65M |
| Total Debt | 144.88M | 148.91M | 517.01K | 667.63K | 802.43K | 923.8K | 1.03M | 4.69K | 6.13M | 0 | 0 | 0 | 0 | 0 | 269.75K | 0 | 0 | 13.77M | 11.65M |
| Net Debt | -33.2M | 3.09M | -40.13M | -42.98M | -42.57M | -52.39M | -40.87M | -16.52M | -11.5M | -10.38M | -8.06M | -11.82M | -4.34M | -2.37M | -565.73K | -1.99M | -8.28M | 12.26M | 10.27M |
| Debt / Equity | 0.33x | 0.37x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.66x | 0.90x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.15x | 0.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 70.64x | 53.97x | -529.83x | - | -1141.27x | -1846.86x | -817.55x | -26.68x | -14323.42x | -5873.70x | -18797.58x | -4587.18x | -9799.40x | -5.32x | -7.95x | -598.58x | -2.62x | -2.93x | -1.14x |
| Total Equity | 437.05M | 405.31M | 84.66M | 70.14M | 55.06M | 62.8M | 44.22M | -195.42M | -178.99M | -152.17M | 17.81M | 34.01M | 3.63M | -4.02M | -475.38K | 1.24M | 7.26M | -14.71M | -12.03M |
| Equity Growth % | 1574.12% | 378.76% | 20.69% | 27.39% | -12.32% | 42% | 122.63% | -9.18% | -17.62% | -954.22% | -47.62% | 835.8% | 190.36% | -746.14% | -138.44% | -82.96% | 149.33% | -22.3% | - |
| Book Value per Share | 4.70 | 5.05 | 1.44 | 1.38 | 1.37 | 1.67 | 1.55 | -8.09 | -10.05 | -13.80 | 2.35 | 5.43 | 0.85 | -1.45 | -0.21 | 0.54 | 3.83 | -85.85 | -71.41 |
| Total Shareholders' Equity | 437.05M | 405.31M | 84.66M | 70.14M | 55.06M | 62.8M | 44.22M | -195.42M | -178.99M | -152.17M | 17.81M | 34.01M | 3.63M | -4.02M | -475.38K | 1.24M | 7.26M | -14.71M | -12.03M |
| Common Stock | 78K | 79K | 64.41K | 54.94K | 42.81K | 38.09K | 33.56K | 25.66K | 108.88K | 71.41K | 40.43K | 35.96K | 22.46K | 16.61K | 11.41K | 11.41K | 11.41K | 981 | 1.84K |
| Retained Earnings | -137.97M | -176.57M | -339.63M | -321.7M | -275.36M | -245.66M | -217.45M | -195.42M | -178.99M | -152.17M | -119.16M | -94.39M | -76.2M | -55.75M | -46.37M | -42.95M | -36.24M | -25.33M | -17.21M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2K | 3K | 90.65K | 94.11K | 82.74K | 87.13K | 102K | 97.26K | 96.52K | 98.43K | 81.19K | 62.13K | 98.97K | -9.32K | -57.04K | 0 | -37.77K | -25.61K | -1.13K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reimbursement cliff and adoption
As reported in recent financial statements, CorMedix has seen total assets surge from $82.1M in 2023Q4 to $815.6M by 2026Q1, reflecting a fundamental shift in the company's scale as it transitions from a clinical-stage entity to a commercial-stage provider of antimicrobial catheter lock solutions.
The dramatic expansion in the asset base appears to be driven by the successful commercial launch of DefenCath and the subsequent accumulation of cash and receivables. This trajectory suggests that the company is effectively leveraging its regulatory milestones to build a more substantial financial foundation, though investors should monitor whether this growth remains sustainable as the initial market penetration phase concludes.
Based on the provided balance sheet data, CorMedix has introduced $144.9M in total debt as of 2026Q1, representing a shift from a debt-free status in 2025Q2 to a D/E ratio of 0.33, which warrants investigation into the terms and maturity profile of these new obligations.
The introduction of debt appears to be a strategic move to fund the infrastructure required for a national commercial rollout rather than a necessity-driven measure for survival. While the current leverage remains manageable, the company's ability to service this debt will depend heavily on the continued stability of its high-margin revenue streams and the avoidance of a reimbursement cliff.
According to quarterly filings, the company's current ratio has moderated from a peak of 6.97 in 2023Q4 to 2.98 in 2026Q1, indicating that while liquidity remains robust, the company is deploying its cash reserves more aggressively to support its expanding commercial operations and working capital requirements.
The decline in the current ratio is a natural consequence of moving from a cash-hoarding R&D phase to an active commercial phase where capital is tied up in inventory and accounts receivable. This liquidity position appears sufficient to buffer against short-term shocks, provided that the conversion of receivables into cash remains consistent with the company's historical performance.
As noted in the balance sheet disclosures, the increase in goodwill to $30.0M by 2026Q1 introduces a potential impairment risk that could distort future book value if the anticipated commercial synergies from recent strategic initiatives fail to materialize as expected by management.
Investors should be cautious regarding the quality of these intangible assets, as they may reflect optimistic valuations of future market share that are sensitive to changes in CMS reimbursement policy. If the transition of DefenCath into the standard ESRD bundle results in lower-than-expected pricing, the carrying value of these assets may warrant a downward adjustment.
Quick answers to the most common questions about buying CRMD stock.
As of 2025, CorMedix Inc. (CRMD) had total assets of $826.1M including $367.1M in current assets.
CorMedix Inc. (CRMD) carries total debt of $148.9M, offset by $149.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CorMedix Inc. (CRMD) has total shareholders' equity (book value) of $405.3M ($5.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CorMedix Inc. (CRMD) reported a current ratio of 2.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.