VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
CRMD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CRMDCorMedix Inc.
$7.77$610M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCRMDCash Flow

CorMedix Inc. (CRMD) Cash Flow Statement

18Y historyFree accessUpdated daily

Free cash flow has swung from a negative $17.4M in Q1 2024 to a robust $87.0M in Q2 2026, representing an 85.3% FCF margin, but this conversion is heavily influenced by volatile working capital swings, such as a $32.7M positive contribution in Q2 2026.

Income StatementBalance SheetCash FlowRatios

CRMD Cash Flow Statement

Annual statement

CRMD Cash Flow Statement

CorMedix Inc. (CRMD) cash flow statement — 18-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Cash from Operations253.94M175.05M-50.62M-38.41M-24.36M-21.16M-21.97M-15.05M-23.7M-28.59M-22.27M-12.53M-6.32M-3.62M-2.28M-6.3M-3.67M-2.15M-4.11M
Operating CF Margin %-56.16%-116.43%--37238.15%-11079.75%-9182.61%-5313.74%-5514.36%-8680.48%-9935.25%-5961.5%-3339.51%-180926.6%-----
Operating CF Growth %2410.77%445.84%-31.78%-57.7%-15.13%3.7%-45.94%36.49%17.09%-28.39%-77.74%-98.18%-74.68%-58.97%63.85%-71.65%-70.91%47.81%-
Net Income187.17M163.06M-17.93M-46.34M-29.7M-28.21M-22.03M-16.43M-26.83M-33.01M-24.64M-18.19M-20.45M-9.13M-3.43M-6.71M-10.91M-8.12M-9M
Depreciation & Amortization14.22M14.55M310K70.75K84.62K61.89K127.96K73.29K74.22K36.89K25.6K15.08K15.07K5.16K7.02K12.25K12.17K9.95K1.04M
Stock-Based Compensation7.65M13.83M6.13M5.49M4.07M5.04M2.5M2.44M1.11M1.66M1.34M3.23M2.17M1.35M274.36K692.4K1.17M114.14K0
Deferred Taxes33.89M-25.8M00000-578.95K-3.13M-4.57M009.17M1.54M001.49M692.71K0
Other Non-Cash Items70.71M2.08M285K134.81K124.42K115.13K78.37K1.38M3.13M4.42M130K1.82M2.55M2.67M355.68K03.95M5.46M3.79M
Working Capital Changes4.87M7.33M-39.41M2.23M1.07M1.84M-2.65M-1.93M1.94M2.88M887.48K598.66K222.3K-43.86K512.36K-290.1K615.8K-302.1K48.84K
Change in Receivables-99.67M-90.92M-51.79M042.14K-44.08K-3.09K10.63K51.99K-47.6K307.77K-248.19K-85.41K-2.28K00000
Change in Inventory-1.44M-3.48M-5.49M-2.11M3.01K145.46K149.6K59.28K165.68K-100.46K79.84K-38.54K-558.01K-80.02K00000
Change in Payables-766.16K3.33M-2.56M2.08M-6.57K1.08M103.33K-1.56M782.06K157.53K-63.59K825.11K8.05K10.56K-15.74K-130.78K589.64K-63.66K-390.36K
Cash from Investing-285.62M-308.43M21.23M-17.06M-3.71M-9.13M7.43M-12.02M1.56M10.36M11.42M-23.61M-25.4K-35.68K0-1.63K-10.36K00
Capital Expenditures-2.23M-2.26M-116K-327.3K-219.36K-1.43M-112.64K-36.57K-48.89K-151.99K-58.72K-15.45K-25.4K-35.68K0-1.63K-10.36K00
CapEx % of Revenue0.48%0.73%0.27%-335.37%746.5%47.08%12.91%11.38%46.15%26.2%7.35%13.42%1784.15%-----
Acquisitions1.49M-308.51M0000011.98M00000000000
Investments-------------------
Other Investing-307.6M000000-11.98M1.6M10.51M11.48M-23.59M0-1.03M0-1.63K-10.46M00
Cash from Financing129.95M238.45M26.32M55.92M17.9M41.76M40.1M25.8M29.4M20.52M7.09M43.63M8.36M5.2M1.13M010.46M2.27M2.96M
Debt Issued (Net)0150M0000007.5M000001.2M002.81M3.1M
Equity Issued (Net)5.95M96.55M26.61M56.12M17.9M41.76M39.69M15.23M21.97M20.52M6.23M28.45M1.32M3.96M0010.46M00
Dividends Paid0000000000000-384.31K00000
Share Repurchases0000000000000000000
Other Financing124M-8.09M-290K-198.44K00411.75K10.57M-70.94K6.8K863.1K15.18M7.04M1.63M-70.2K00-539.1K-141.87K
Net Change in Cash98.27M105.07M-3.07M448.45K-10.18M11.45M25.57M-1.27M7.24M2.32M-3.75M7.48M1.97M1.54M-1.15M-6.3M6.78M125.17K0
Free Cash Flow251.71M172.79M-50.73M-38.74M-24.58M-22.58M-22.08M-15.09M-23.75M-28.74M-22.32M-12.54M-6.35M-3.65M-2.28M-6.3M-3.68M-2.15M-4.11M
FCF Margin %54.45%55.43%-116.7%--37573.53%-11826.24%-9229.69%-5326.65%-5525.74%-8726.64%-9961.45%-5968.85%-3352.93%-182710.75%-----
FCF Growth %727.72%440.59%-30.96%-57.62%-8.84%-2.27%-46.34%36.47%17.36%-28.74%-77.99%-97.63%-73.67%-60.54%63.86%-71.21%-71.39%47.81%-
FCF per Share2.722.15-0.86-0.76-0.61-0.60-0.77-0.62-1.33-2.61-2.94-2.00-1.48-1.32-1.00-2.76-1.94-12.53-24.42
FCF Conversion (FCF/Net Income)1.34x1.07x2.82x0.83x0.82x0.75x1.00x0.92x0.88x0.87x0.90x0.69x0.31x0.40x0.66x0.94x0.34x0.26x0.46x
Interest Paid32117K36K34.3K26.52K15.94K33.23K12.55K1.87K5.62K1.2K3.96K2.07K118.06K00000
Taxes Paid0000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowRobust
Top Statement Risk

Revenue concentration and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Driven by Non-Cash Items

The OCF/NI ratio of 3.32 in Q2 2026, as reported in the financial statements, indicates that reported net income significantly understates the company's cash generation, largely due to substantial non-cash charges like depreciation and stock-based compensation.

The wide gap between net income and operating cash flow, particularly in recent quarters, suggests that non-cash expenses are a major component of the income statement. This pattern is typical for a company with significant intangible assets or post-commercialization accounting adjustments, warranting investigation into the specific drivers of these non-cash items to assess the sustainability of the cash flow profile.

FCF Inflection to Strong Positive Generation

CorMedix's free cash flow has swung from a negative $17.4M in Q1 2024 to a robust $87.0M in Q2 2026, representing an 85.3% FCF margin, a dramatic improvement that appears to be driven by the successful commercial ramp of its lead product.

The trajectory shows a clear inflection point in Q1 2025, where FCF turned positive and has since scaled dramatically. This shift from cash burn to substantial cash generation is a critical de-risking event for a biotech company, suggesting the commercial launch has achieved a level of scale that now funds operations and growth with significant surplus.

Volatile Working Capital Swings

Working capital changes have been highly volatile, with a $32.7M positive contribution in Q2 2026 following a $32.5M negative drag in Q1 2026, indicating lumpy cash flows related to the timing of receivables and payables during the rapid sales ramp.

The large, alternating swings in working capital suggest that cash flow timing is heavily influenced by the collection cycle and payment terms with customers and suppliers. This volatility makes quarterly FCF less predictable and implies that investors should focus on the underlying operating cash flow trend rather than quarter-to-quarter FCF fluctuations.

Minimal Capital Intensity

Capital expenditures have remained negligible relative to revenue, with a CapEx/Rev ratio of just 0.7% in Q2 2026, indicating an asset-light business model that allows the vast majority of operating cash flow to convert directly to free cash flow.

The consistently low capital intensity suggests CorMedix's commercial operations do not require significant ongoing investment in physical assets. This structure is highly favorable for cash flow generation, as it minimizes the reinvestment needed to sustain or grow the business, allowing for greater capital deployment flexibility.

Emerging Capital Return and M&A Activity

With the turn to positive free cash flow, CorMedix initiated share repurchases of $11.1M in Q2 2026 and made a $1.5M acquisition in Q4 2025, signaling a shift in capital allocation strategy from pure survival to shareholder returns and strategic expansion.

The initiation of buybacks and a small acquisition are the first signs of capital deployment from the newly generated cash flows. The scale of these activities is modest relative to the $87M quarterly FCF, suggesting management is being prudent in its initial allocation, but investors should monitor how aggressively the company pursues further returns or M&A as cash accumulates.

Cash Flow Quality and Sustainability Risks

The dramatic swing to positive operating cash flow is heavily influenced by large, volatile working capital adjustments, which may not be sustainable as the business matures and the initial launch surge normalizes.

The Q2 2026 operating cash flow of $86.2M includes a $32.7M positive working capital swing, which represents a significant portion of the total. This suggests that a material part of the recent cash generation is tied to timing effects in the cash conversion cycle rather than pure operational earnings. As the revenue growth rate potentially decelerates from its hyper-growth phase, these working capital tailwinds may reverse, posing a risk to the sustainability of the current FCF margin.

CRMD — Frequently Asked Questions

Quick answers to the most common questions about buying CRMD stock.

How much cash does CorMedix Inc. (CRMD) generate from operations?

CorMedix Inc. (CRMD) generated $175.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CorMedix Inc.'s free cash flow?

CorMedix Inc. (CRMD) generated $172.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CorMedix Inc.'s capital expenditure (CapEx)?

CorMedix Inc. (CRMD) spent $2.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.