Critical Metals Corp. (CRML) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 8.31M | 8.31M | 552.14K | 552.14K | 3.74M | 3.74M | 344.67K | 20.24K | 62.58K | 385.6K | 884.36K | 678.51K | 902.01K | 1.14M | 1.41M |
| Cash & Short-Term Investments | 7.3M | 7.3M | 149.48K | 149.48K | 1.26M | 1.26M | 201.73K | 1.07K | 23.41K | 378.94K | 823.95K | 538.62K | 663.38K | 781.67K | 1.05M |
| Cash Only | 7.3M | 7.3M | 149.48K | 149.48K | 1.26M | 1.26M | 201.73K | 1.07K | 23.41K | 378.94K | 823.95K | 538.62K | 663.38K | 781.67K | 1.05M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 47.89K | 0 | 398.55K | 0 | 0 | 0 | 138.57K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 174.15 | - | 808.49 | - | - | - | 187.32K | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 47.89K | 0 | 402.66K | 837.93K | 837.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 163.41M | 163.41M | 145.78M | 145.78M | 55.61M | 55.61M | 35.83M | 33.75M | 47.48M | 46.47M | 159.76M | 159.14M | 158.41M | 158.17M | 158.14M |
| Property, Plant & Equipment | 39.74M | 39.74M | 34.65M | 34.65M | 35.25M | 35.25M | 35.81M | 35.81M | 7.55K | 34.73M | 10.77K | 32.31M | 0 | 0 | 0 |
| Fixed Asset Turnover | 0.00x | 0.00x | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 108.21M | 108.21M | 96.11M | 96.11M | 5.34M | 5.34M | 0 | 33.75M | 47.48M | 46.47M | 159.76M | 159.14M | 158.41M | 158.17M | 158.11M |
| Other Non-Current Assets | 15.47M | 15.47M | 15.02M | 15.02M | 15.02M | 15.02M | 21.3K | -35.81M | -7.55K | -34.73M | -10.77K | -32.31M | 0 | 0 | 35.66K |
| Total Assets | 171.72M | 171.72M | 146.33M | 146.33M | 59.35M | 59.35M | 3.13K | 33.77M | 47.54M | 46.86M | 160.64M | 159.82M | 159.32M | 159.31M | 159.55M |
| Asset Turnover | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.09x | - | - | - | - | - | - | - | - |
| Asset Growth % | 189.33% | 189.33% | 4682513.38% | 333.32% | 24.84% | 26.67% | -100% | -78.87% | -70.16% | -70.59% | 0.68% | - | - | - | - |
| Total Current Liabilities | 64.79M | 64.79M | 57.7M | 57.7M | 55.39M | 63.44M | 4.14M | 5.32M | 4.26M | 3.36M | 1.75M | 1.06M | 496.67K | 331.66K | 406.41K |
| Accounts Payable | 2.91M | 2.91M | 5.15M | 5.15M | 6.41M | 6.41M | 4.12M | 741.98K | 685.89K | 639.97K | 117.66K | 117.66K | 304.3K | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 5.85M | 5.85M | 6.01M | 6.01M | 4.27M | 4.27M | 0 | 964.44K | 529.44K | 129.44K | 0 | 153.13K | 0 | 153.13K | 153.13K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.38M | -2.46M | -2.54M | 327.66K | 23.5K | 0 | 0 | 0 |
| Other Current Liabilities | 40.84M | 40.84M | 40.14M | 40.14M | 38.53M | 46.57M | 10.49K | 3.61M | 3.01M | 2.59M | 978.2K | 766.29K | 262 | 178.53K | 253.28K |
| Current Ratio | 0.13x | 0.13x | 0.01x | 0.01x | 0.07x | 0.06x | 0.08x | 0.00x | 0.01x | 0.11x | 0.51x | 0.64x | 1.82x | 3.42x | 3.47x |
| Quick Ratio | 0.13x | 0.13x | 0.01x | 0.01x | 0.07x | 0.06x | 0.08x | 0.00x | 0.01x | 0.11x | 0.51x | 0.64x | 1.82x | 3.42x | 3.47x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 15.01M | 15.01M | 15.02M | 15.02M | 15.02M | 15.02M | 29.71K | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 14.21K | 14.21K | 17.95K | 17.95K | 23.8K | 23.8K | 29.71K | 29.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 15M | 15M | 15M | 15M | 15M | 15M | 0 | 8.12M | 0 | 8.15M | 8.15M | 0 | 0 | 8.15M | 0 |
| Total Liabilities | 79.8M | 79.8M | 72.72M | 72.72M | 70.42M | 78.46M | 211.21K | 13.47M | 12.41M | 11.51M | 9.9M | 9.21M | 8.65M | 8.48M | 8.56M |
| Total Debt | 5.88M | 5.88M | 6.04M | 6.04M | 4.3M | 4.3M | 39.37K | 964.44K | 529.44K | 129.44K | 153.13K | 153.13K | 153.13K | 153.13K | 153.13K |
| Net Debt | -1.42M | -1.42M | 5.89M | 5.89M | 3.04M | 3.04M | -162.36K | 963.36K | 506.02K | -249.5K | -670.82K | -385.5K | -510.25K | -628.54K | -893.52K |
| Debt / Equity | 0.06x | 0.06x | 0.08x | 0.08x | - | - | - | 0.05x | 0.02x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -2.98x | -2.98x | - | - | - | - | - | - | - | - | - |
| Total Equity | 91.92M | 91.92M | 73.61M | 73.61M | -11.07M | -19.11M | -208.09K | 20.3M | 35.13M | 35.34M | 150.74M | 150.61M | 150.67M | 150.83M | 151M |
| Equity Growth % | 930.7% | 581.05% | 35476.57% | 262.67% | -131.5% | -154.06% | -100.14% | -86.52% | -76.68% | -76.57% | -0.17% | - | - | - | - |
| Book Value per Share | 0.94 | 0.94 | 0.83 | 0.83 | -0.14 | -0.24 | -0.02 | 2.05 | 3.29 | 2.18 | - | 6.92 | 6.92 | 6.93 | 6.94 |
| Total Shareholders' Equity | 91.92M | 91.92M | 73.61M | 73.61M | -11.07M | -19.11M | -208.09K | 20.3M | 35.13M | 35.34M | 150.74M | 150.61M | 150.67M | 150.83M | 151M |
| Common Stock | 144.2K | 144.2K | 128.9K | 128.9K | 120.41K | 120.41K | 39.41K | 33.67M | 47.44M | 46.53M | 159.76M | 158.83M | 158.1M | 158.1M | 158.1M |
| Retained Earnings | -200.56M | -200.56M | -171.11M | -171.11M | -148.69M | -156.73M | -208.09K | -13.38M | -12.3M | -11.19M | -9.02M | -8.22M | -7.43M | -7.27M | -7.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 94.75M | 94.75M | 102.72M | 102.72M | 86.11M | 86.11M | 42.84M | 42.84M | 40.88M | 40.88M | 36.35M | 36.35M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |