Leverage remains elevated with a D/E ratio of 1.22 and total debt of $1.7B, while cash of $170.3M is thin relative to debt, and goodwill has been halved to $404.6M, suggesting prior impairment.
Crocs, Inc. (CROX) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 1.08B | 885.88M | 872.27M | 910.7M | 1.03B | 666.57M | 492.84M | 425.38M | 380.3M | 425.05M | 425.48M | 445.95M | 595.41M | 640.08M | 613.12M | 525.34M | 381.01M | 267.25M | 279.37M | 467.95M | 237.69M | 56.35M | 7.07M | 961K |
| Cash & Short-Term Investments | 170.28M | 130.35M | 180.49M | 149.29M | 191.63M | 213.26M | 137.34M | 109.75M | 125.31M | 174.27M | 150.1M | 143.34M | 267.51M | 317.14M | 294.35M | 257.59M | 145.58M | 78.49M | 51.66M | 36.63M | 67.87M | 4.79M | 1.05M | 326K |
| Cash Only | 170.28M | 130.35M | 180.49M | 149.29M | 191.63M | 213.26M | 137.34M | 109.75M | 125.31M | 174.27M | 150.1M | 143.34M | 267.51M | 317.14M | 294.35M | 257.59M | 145.58M | 1.14M | 51.66M | 300K | 45.55M | 4.79M | 1.05M | 326K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.32M | 0 | 0 | 0 |
| Accounts Receivable | 453.19M | 333.06M | 283.91M | 331.23M | 329.19M | 217.18M | 162.52M | 118.25M | 108.37M | 97.83M | 95.93M | 108.08M | 122.54M | 126.98M | 122.71M | 110.88M | 84.96M | 75.21M | 59.72M | 152.92M | 65.59M | 18.03M | 3.25M | 178K |
| Days Sales Outstanding | 36.35 | 30.09 | 25.26 | 30.51 | 33.8 | 34.27 | 42.8 | 35.07 | 36.35 | 34.89 | 33.79 | 36.17 | 37.33 | 38.86 | 39.87 | 40.44 | 39.27 | 42.51 | 30.21 | 65.87 | 67.49 | 60.61 | 87.79 | 55.77 |
| Inventory | 389.21M | 368.69M | 356.25M | 385.05M | 471.55M | 213.52M | 175.12M | 172.03M | 124.49M | 130.35M | 147.03M | 168.19M | 171.01M | 162.34M | 164.8M | 129.63M | 121.16M | 93.33M | 143.21M | 248.39M | 86.21M | 28.49M | 2.41M | 448K |
| Days Inventory Outstanding | 82.15 | 77.39 | 76.86 | 78.75 | 101.56 | 87.25 | 100.5 | 102.34 | 86.05 | 93.97 | 100.1 | 105.88 | 102.68 | 104.05 | 116.73 | 101.86 | 120.85 | 100.87 | 107.39 | 259.26 | 204.12 | 217.7 | 123.03 | 183.52 |
| Other Current Assets | 4.92M | 53.79M | 51.62M | 45.13M | 33.61M | 65K | 1.54M | 1.5M | 1.95M | 2.14M | 2.53M | 2.55M | 4.19M | 4.44M | 6.28M | 7.05M | 15.89M | 7.36M | 24.78M | 12.44M | 6.58M | 0 | 0 | 0 |
| Total Non-Current Assets | 3.27B | 3.29B | 3.94B | 3.73B | 3.48B | 878.5M | 625.88M | 313.42M | 88.6M | 118.65M | 140.91M | 162.07M | 211.52M | 235.08M | 216.52M | 170.11M | 168.47M | 142.48M | 176.63M | 159.47M | 61.77M | 21.68M | 9.15M | 343K |
| Property, Plant & Equipment | 583.63M | 576.86M | 551.56M | 525.75M | 421.43M | 269.17M | 224.89M | 229.63M | 22.21M | 35.03M | 44.09M | 49.49M | 68.29M | 86.97M | 82.24M | 67.68M | 70.01M | 71.08M | 95.89M | 88.18M | 34.85M | 14.77M | 3.73M | 318K |
| Fixed Asset Turnover | 6.97x | 7.00x | 7.44x | 7.54x | 8.44x | 8.59x | 6.16x | 5.36x | 48.99x | 29.22x | 23.50x | 22.04x | 17.55x | 13.71x | 13.66x | 14.79x | 11.28x | 9.08x | 7.53x | 9.61x | 10.18x | 7.35x | 3.63x | 3.66x |
| Goodwill | 404.64M | 404.69M | 711.49M | 711.59M | 714.81M | 1.6M | 1.72M | 1.58M | 1.61M | 1.69M | 1.48M | 1.97M | 2.04M | 2.51M | 2.73M | 0 | 0 | 0 | 0 | 23.76M | 11.55M | 336K | 0 | 0 |
| Intangible Assets | 1.32B | 1.32B | 1.78B | 1.79B | 1.8B | 28.8M | 37.64M | 47.09M | 45.69M | 56.43M | 72.7M | 82.3M | 97.34M | 72.31M | 57.2M | 48.64M | 45.46M | 35.98M | 40.89M | 31.63M | 12.21M | 5.31M | 5.43M | 10K |
| Long-Term Investments | 14.13M | 3.56M | 3.19M | 3.81M | 3.25M | 3.66M | 1.93M | 2.29M | 2.22M | 2.78M | 2.55M | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M | 2.92M | 1.01M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 50.8M | 44.03M | 24.21M | 31.45M | 7.87M | 8.07M | 8.93M | 8.07M | 8.21M | 12.54M | 13.27M | 23.3M | 25.97M | 53.66M | 40.24M | 23.41M | 18.28M | 15.43M | 15.69M | 7.13M | 2.3M | 733K | 0 | 15K |
| Total Assets | 4.36B | 4.17B | 4.81B | 4.64B | 4.5B | 1.55B | 1.12B | 738.8M | 468.9M | 543.7M | 566.39M | 608.02M | 806.93M | 875.16M | 829.64M | 695.45M | 549.48M | 409.74M | 456M | 627.42M | 299.46M | 78.03M | 16.22M | 1.3M |
| Asset Turnover | 0.94x | 0.97x | 0.85x | 0.85x | 0.79x | 1.50x | 1.24x | 1.67x | 2.32x | 1.88x | 1.83x | 1.79x | 1.48x | 1.36x | 1.35x | 1.44x | 1.44x | 1.58x | 1.58x | 1.35x | 1.18x | 1.39x | 0.83x | 0.89x |
| Asset Growth % | -38.4% | -13.25% | 3.62% | 3.16% | 191.37% | 38.11% | 51.42% | 57.56% | -13.76% | -4.01% | -6.85% | -24.65% | -7.8% | 5.49% | 19.29% | 26.57% | 34.11% | -10.14% | -27.32% | 109.52% | 283.76% | 380.97% | 1144.17% | - |
| Total Current Liabilities | 728.03M | 700.13M | 740.21M | 698.3M | 641.27M | 388.24M | 291.58M | 257.22M | 184.49M | 157.02M | 149.14M | 167.1M | 153.88M | 186.93M | 157.94M | 155.3M | 137.76M | 86.66M | 133.53M | 167.45M | 87.91M | 46.3M | 8.86M | 746K |
| Accounts Payable | 262.51M | 266.09M | 264.9M | 260.98M | 230.82M | 162.15M | 112.78M | 95.75M | 77.23M | 66.38M | 61.93M | 63.34M | 42.92M | 57.45M | 63.98M | 66.52M | 35.67M | 23.43M | 35.14M | 82.98M | 43.79M | 20.83M | 3.05M | 431K |
| Days Payables Outstanding | 52.3 | 55.86 | 57.15 | 53.37 | 49.71 | 66.26 | 64.72 | 56.97 | 53.38 | 47.86 | 42.16 | 39.87 | 25.77 | 36.82 | 45.31 | 52.27 | 35.58 | 25.33 | 26.35 | 86.61 | 103.69 | 159.14 | 155.34 | 176.56 |
| Short-Term Debt | 0 | 0 | 68.55M | 85.59M | 81.82M | 42.93M | 47.06M | 48.59M | 0 | 676K | 2.34M | 4.77M | 5.29M | 5.18M | 9.98M | 1.12M | 1.9M | 640K | 22.43M | 7.11M | 541K | 8.5M | 978K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 6.8M | 100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 174.93M | 184.84M | 216.8M | 215.53M | 177.15M | 103.84M | 77.83M | 66.22M | 58.2M | 49.49M | 57.38M | 71.6M | 60.9M | 70.21M | 53.71M | 47.83M | 33.82M | 35.19M | 41.34M | 34.83M | 21.39M | 6.34M | 3.96M | 0 |
| Current Ratio | 1.49x | 1.27x | 1.18x | 1.30x | 1.60x | 1.72x | 1.69x | 1.65x | 2.06x | 2.71x | 2.85x | 2.67x | 3.87x | 3.42x | 3.88x | 3.38x | 2.77x | 3.08x | 2.09x | 2.79x | 2.70x | 1.22x | 0.80x | 1.29x |
| Quick Ratio | 0.96x | 0.74x | 0.70x | 0.75x | 0.86x | 1.17x | 1.09x | 0.98x | 1.39x | 1.88x | 1.87x | 1.66x | 2.76x | 2.56x | 2.84x | 2.55x | 1.89x | 2.01x | 1.02x | 1.31x | 1.72x | 0.60x | 0.53x | 0.69x |
| Cash Conversion Cycle | 66.2 | 51.62 | 44.97 | 55.89 | 85.65 | 55.26 | 78.58 | 80.45 | 69.02 | 81 | 91.73 | 102.18 | 114.24 | 106.09 | 111.29 | 90.03 | 124.54 | 118.05 | 111.25 | 238.52 | 167.92 | 119.17 | 55.48 | 62.73 |
| Total Non-Current Liabilities | 2.24B | 2.18B | 2.24B | 2.49B | 3.04B | 1.14B | 536.51M | 349.67M | 134.1M | 18.38M | 17.97M | 19.29M | 27.85M | 63.49M | 54.3M | 48.37M | 35.61M | 35.46M | 35.3M | 15.86M | 3.29M | 12.81M | 10.96M | 2.2M |
| Long-Term Debt | 1.31B | 1.23B | 1.35B | 1.64B | 2.3B | 771.39M | 180M | 205M | 120M | 0 | 40K | 1.63M | 6.38M | 11.67M | 4.6M | 0 | 0 | 912K | 0 | 9K | 0 | 3.21M | 1.41M | 0 |
| Capital Lease Obligations | 1.19B | 297.19M | 283.41M | 269.77M | 215.12M | 149.24M | 146.4M | 140.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.68M | 882K | 4.09M | 12.91M | 302.03M | 176K | 0 | 0 | 0 | 0 | 0 | 0 | 11.87M | 11.2M | 2.4M | 2.89M | 847K | 2.19M | 2.92M | 1.86M | 1.69M | 1.77M | 1.78M | 0 |
| Other Non-Current Liabilities | 643.66M | 653.26M | 599.38M | 567.94M | 227.42M | 222.12M | 210.1M | 4.53M | 14.1M | 18.35M | 17.93M | 17.67M | 21.47M | 51.82M | 49.7M | 48.34M | 34.77M | 32.36M | 32.39M | 14M | 1.49M | 528K | 2.25M | 2.2M |
| Total Liabilities | 2.97B | 2.88B | 2.98B | 3.19B | 3.68B | 1.53B | 828.09M | 606.9M | 318.59M | 175.4M | 167.11M | 186.39M | 181.73M | 250.41M | 212.24M | 203.67M | 173.38M | 122.12M | 168.84M | 183.31M | 91.2M | 59.12M | 19.82M | 2.95M |
| Total Debt | 1.69B | 1.61B | 1.7B | 2B | 2.59B | 963.56M | 373.46M | 393.73M | 120M | 676K | 2.38M | 6.4M | 11.67M | 16.85M | 14.58M | 1.12M | 1.9M | 1.55M | 22.43M | 7.12M | 657K | 11.72M | 2.39M | 0 |
| Net Debt | 1.52B | 1.48B | 1.52B | 1.85B | 2.4B | 750.3M | 236.12M | 283.98M | -5.31M | -173.57M | -147.72M | -136.94M | -255.84M | -300.3M | -279.77M | -256.44M | -143.68M | 408K | -29.23M | 6.82M | -44.89M | 6.93M | -76K | -326K |
| Debt / Equity | 1.22x | 1.25x | 0.93x | 1.37x | 3.17x | 68.42x | 1.29x | 2.98x | 0.80x | 0.00x | 0.01x | 0.02x | 0.02x | 0.03x | 0.02x | 0.00x | 0.01x | 0.01x | 0.08x | 0.02x | 0.00x | 0.62x | - | - |
| Debt / EBITDA | 1.92x | 1.67x | 1.56x | 1.81x | 2.92x | 1.35x | 1.54x | 2.58x | 1.30x | 0.01x | 0.09x | - | 0.36x | 0.16x | 0.08x | 0.01x | 0.02x | - | - | 0.03x | 0.01x | 0.39x | - | - |
| Net Debt / EBITDA | 1.72x | 1.53x | 1.39x | 1.68x | 2.70x | 1.05x | 0.98x | 1.86x | -0.06x | -3.44x | -5.30x | - | -7.83x | -2.87x | -1.53x | -1.52x | -1.22x | - | - | 0.03x | -0.43x | 0.23x | - | - |
| Interest Coverage | 321.74x | 1.83x | 9.33x | 6.43x | 6.28x | 31.67x | 31.70x | 14.82x | 69.23x | 21.92x | -7.63x | -76.14x | -9.61x | 60.01x | 174.89x | 161.25x | 123.97x | -31.52x | -104.69x | 542.85x | 168.16x | 572.17x | - | - |
| Total Equity | 1.38B | 1.29B | 1.84B | 1.45B | 817.93M | 14.08M | 290.63M | 131.91M | 150.31M | 368.3M | 399.28M | 421.63M | 625.2M | 624.74M | 617.4M | 491.78M | 376.11M | 287.62M | 287.16M | 444.11M | 208.26M | 18.91M | -3.59M | -1.64M |
| Equity Growth % | -80.63% | -29.55% | 26.26% | 77.76% | 5708.34% | -95.15% | 120.34% | -12.24% | -59.19% | -7.76% | -5.3% | -32.56% | 0.07% | 1.19% | 25.54% | 30.76% | 30.76% | 0.16% | -35.34% | 113.25% | 1001.08% | 626.71% | -118.7% | - |
| Book Value per Share | 27.60 | 23.86 | 30.68 | 23.47 | 13.19 | 0.22 | 4.24 | 1.84 | 2.20 | 5.10 | 5.41 | 5.59 | 7.34 | 7.19 | 6.77 | 5.41 | 4.29 | 3.38 | 3.47 | 5.27 | 1.30 | 0.28 | -0.07 | -0.02 |
| Total Shareholders' Equity | 1.38B | 1.29B | 1.84B | 1.45B | 817.93M | 14.08M | 290.63M | 131.91M | 150.31M | 368.3M | 399.28M | 421.63M | 625.2M | 624.74M | 617.4M | 491.78M | 376.11M | 287.62M | 287.16M | 444.11M | 208.26M | 18.91M | -3.59M | -1.64M |
| Common Stock | 111K | 111K | 110K | 110K | 110K | 106K | 105K | 104K | 103K | 95K | 94K | 94K | 92K | 92K | 91K | 90K | 88K | 85K | 84K | 83K | 39K | 17K | 1.92M | 394K |
| Retained Earnings | 3.82B | 3.48B | 3.56B | 2.61B | 1.82B | 1.28B | 553.35M | 240.49M | 121.22M | 190.43M | 195.72M | 227.46M | 325.47M | 344.43M | 334.01M | 202.67M | 89.88M | 22.16M | 64.23M | 249.31M | 81.08M | 16.7M | -3.67M | -2.04M |
| Treasury Stock | -3.3B | -3.04B | -2.45B | -1.89B | -1.7B | -1.68B | -688.85M | -546.21M | -397.49M | -334.31M | -284.24M | -283.91M | -200.42M | -55.96M | -44.21M | -19.76M | -22.01M | -25.26M | -25.02M | -25.02M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -63.43M | -43.66M | -132.65M | -95.77M | -103.49M | -76.84M | -56.35M | -58.38M | -54.65M | -43.39M | -55.6M | -50.91M | -18.35M | 14.65M | 19.69M | 14.82M | 30.85M | 24.17M | 15.83M | 7.81M | -4.7M | -11.78M | -12.88M | -83K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CROX stock.
As of 2025, Crocs, Inc. (CROX) had total assets of $4.17B including $885.9M in current assets.
Crocs, Inc. (CROX) carries total debt of $1.61B, offset by $130.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Crocs, Inc. (CROX) has total shareholders' equity (book value) of $1.29B ($23.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Crocs, Inc. (CROX) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Unresolved net margin divergence
Metrics are mathematically derived from official filings.
Balance Sheet Stabilizing After Deleveraging
Total assets have contracted from $4.8B in 2024Q1 to $4.4B in 2026Q2, while equity has declined from $1.6B to $1.4B, indicating a shrinking balance sheet. According to the latest quarterly data, the D/E ratio has improved from 1.29 to 1.22, suggesting gradual deleveraging.
The reduction in total assets is primarily driven by a $307M decrease in goodwill, which fell from $711.6M in 2024Q1 to $404.6M in 2026Q2, likely reflecting an impairment charge. This, combined with stable PPE and modest cash accumulation, suggests the balance sheet is consolidating after the HEYDUDE acquisition. The equity decline is partly due to share repurchases, which have totaled over $1.4B in the last ten quarters, offsetting retained earnings growth.
Leverage Remains Elevated Despite Modest Reduction
Total debt has decreased from $2.1B in 2024Q1 to $1.7B in 2026Q2, yet the D/E ratio of 1.22 remains high relative to peers like DECK at 0.15. As reported in the balance sheet data, debt levels are stable around $1.7B, indicating a slow deleveraging pace.
The debt-to-equity ratio has hovered between 0.93 and 1.29 over the past ten quarters, with the current 1.22 suggesting the company is still carrying significant leverage from the HEYDUDE acquisition. Interest expenses are likely a major contributor to the persistent gap between operating margin (22.0%) and net margin (-2.0%), as the income statement shows a net loss despite strong operating income. This leverage may be strategic to fund buybacks, but it also amplifies downside risk if consumer demand softens.
Asset Mix Reflects Shift to Asset-Light Model
Goodwill has been halved from $711.6M in 2024Q1 to $404.6M in 2026Q2, while PPE has grown modestly from $523.0M to $583.6M, indicating a reduced reliance on acquired intangibles. Based on the balance sheet data, the asset base is increasingly composed of tangible assets.
The significant reduction in goodwill suggests an impairment charge, likely related to the HEYDUDE brand, which may indicate that the acquisition has not performed as expected. PPE growth of 11.5% over the period is modest, consistent with the low capital intensity of the injection-molding model. The asset mix now leans more toward operational assets, which could improve asset quality but also signals that the company is investing in its own capacity rather than relying on acquisitions.
Equity Quality Weakened by Buybacks and Impairments
Retained earnings have grown from $2.8B in 2024Q1 to $3.8B in 2026Q2, but total equity has declined from $1.6B to $1.4B, reflecting aggressive share repurchases. According to the cash flow statement, buybacks totaled $256.9M in 2026Q2 alone, exceeding net income.
The company has been returning substantial capital to shareholders through buybacks, which have reduced the share count and boosted EPS, but this has also depleted equity. The retained earnings growth is positive, indicating cumulative profitability, but the equity base is shrinking due to buybacks and the goodwill impairment. This suggests that management is prioritizing shareholder returns over balance sheet strength, which could be a concern if leverage remains high.
Liquidity Adequate but Cash Buffer Thin
The current ratio improved to 1.49 in 2026Q2 from 1.27 in 2025Q4, but cash of $170.3M is modest relative to total debt of $1.7B. As reported in the balance sheet data, the quick ratio is likely below 1.0, indicating limited short-term liquidity.
While the current ratio is above 1.0, the cash position is only 10% of total debt, suggesting that the company relies on operating cash flow to service its obligations. The seasonal working capital swings, as noted in the cash flow analysis, can cause liquidity to tighten in certain quarters. However, the strong operating cash flow generation, with a trailing twelve-month FCF margin of 18%, provides a buffer against short-term shocks.
Goodwill Impairment Masks Underlying Asset Quality
The $307M reduction in goodwill from 2024Q1 to 2026Q2, combined with a persistent gap between operating and net margins, suggests that the HEYDUDE acquisition may have suffered an impairment. According to the balance sheet data, this non-cash charge has distorted equity and asset trends.
The impairment, likely recorded in 2025Q2 when net income was -$492.3M, has reduced the asset base and equity, but it also indicates that the acquisition has not generated the expected returns. This could signal that the HEYDUDE brand is underperforming, which may have implications for future revenue growth. Investors should monitor whether further impairments are likely, as they could continue to erode equity and mask the true profitability of the core Crocs brand.