Revenue growth stabilized at 2.6% in 2026Q2, with gross margin at 59.4% and operating margin expanding to 24.2% from 15.3% in 2025Q4, though net margin volatility persists due to a one-time $492.3M loss in 2025Q2.
Crocs, Inc. (CROX) annual income statement — 23-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Sales/Revenue | 4.05B | 4.04B | 4.1B | 3.96B | 3.55B | 2.31B | 1.39B | 1.23B | 1.09B | 1.02B | 1.04B | 1.09B | 1.2B | 1.19B | 1.12B | 1B | 789.7M | 645.77M | 721.59M | 847.35M | 354.73M | 108.58M | 13.52M | 1.17M |
| Revenue Growth % | -2.03% | -1.5% | 3.53% | 11.46% | 53.67% | 66.92% | 12.62% | 13.08% | 6.32% | -1.23% | -4.98% | -8.98% | 0.46% | 6.18% | 12.23% | 26.75% | 22.29% | -10.51% | -14.84% | 138.87% | 226.69% | 703.11% | 1060.52% | - |
| Cost of Goods Sold | 1.72B | 1.74B | 1.69B | 1.78B | 1.69B | 893.2M | 636M | 613.54M | 528.05M | 506.29M | 536.11M | 579.83M | 607.88M | 569.48M | 515.32M | 464.49M | 365.93M | 337.72M | 486.72M | 349.7M | 154.16M | 47.77M | 7.16M | 891K |
| COGS % of Revenue | - | 43.03% | 41.24% | 45.04% | 47.67% | 38.61% | 45.89% | 49.86% | 48.52% | 49.47% | 51.73% | 53.16% | 50.73% | 47.75% | 45.88% | 46.41% | 46.34% | 52.3% | 67.45% | 41.27% | 43.46% | 44% | 52.97% | 76.48% |
| Gross Profit | 2.33B | 2.3B | 2.41B | 2.18B | 1.86B | 1.42B | 749.95M | 617.06M | 560.15M | 517.22M | 500.16M | 510.81M | 590.35M | 623.2M | 607.98M | 536.41M | 423.76M | 308.05M | 234.87M | 497.65M | 200.57M | 60.81M | 6.36M | 274K |
| Gross Margin % | 57.47% | 56.97% | 58.76% | 54.96% | 52.33% | 61.39% | 54.11% | 50.14% | 51.48% | 50.53% | 48.27% | 46.84% | 49.27% | 52.25% | 54.12% | 53.59% | 53.66% | 47.7% | 32.55% | 58.73% | 56.54% | 56% | 47.03% | 23.52% |
| Gross Profit Growth % | - | -4.5% | 10.68% | 17.06% | 30.99% | 89.38% | 21.54% | 10.16% | 8.3% | 3.41% | -2.08% | -13.47% | -5.27% | 2.5% | 13.34% | 26.58% | 37.56% | 31.16% | -52.8% | 148.12% | 229.84% | 856.4% | 2220.44% | - |
| Operating Expenses | 1.49B | 1.41B | 1.39B | 1.13B | 1.01B | 737.16M | 535.82M | 488.41M | 497.21M | 494.6M | 503.17M | 559.1M | 565.71M | 549.15M | 460.39M | 404.8M | 340.05M | 318.44M | 413.68M | 259.88M | 105.22M | 33.92M | 7.93M | 1.47M |
| OpEx % of Revenue | - | 35% | 33.84% | 28.55% | 28.4% | 31.86% | 38.66% | 39.69% | 45.69% | 48.32% | 48.56% | 51.26% | 47.21% | 46.04% | 40.99% | 40.44% | 43.06% | 49.31% | 57.33% | 30.67% | 29.66% | 31.24% | 58.65% | 126.27% |
| Selling, General & Admin | 1.49B | 1.38B | 1.29B | 1.11B | 929.16M | 715.89M | 535.82M | 457.63M | 447.78M | 494.6M | 463.61M | 515.31M | 565.71M | 549.15M | 460.39M | 404.8M | 342.96M | 311.59M | 368.8M | 259.88M | 105.22M | 33.92M | 7.93M | 1.47M |
| SG&A % of Revenue | - | 34.27% | 31.47% | 28.01% | 26.14% | 30.95% | 38.66% | 37.19% | 41.15% | 48.32% | 44.74% | 47.25% | 47.21% | 46.04% | 40.99% | 40.44% | 43.43% | 48.25% | 51.11% | 30.67% | 29.66% | 31.24% | 58.65% | 126.27% |
| Research & Development | 0 | 29.6M | 25.6M | 21.4M | 18.7M | 13.7M | 10.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 0.73% | 0.62% | 0.54% | 0.53% | 0.59% | 0.74% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 71.85M | 0 | 61.67M | 7.56M | -10.2M | 18.97M | 35.33M | -13.4M | 27.66M | 53.81M | 16.64M | -15.4M | -12M | -10.8M | -7.8M | -855K | -6.4M | -5.3M | -1.8M | 0 | -80K | 0 |
| Operating Income | 840.58M | 887.63M | 1.02B | 1.05B | 850.76M | 683.06M | 214.12M | 128.65M | 62.94M | 17.34M | -6.15M | -72.32M | -4.73M | 63.09M | 146.17M | 131.08M | 81.03M | -51.18M | -188.28M | 237.77M | 95.35M | 26.89M | -1.57M | -1.2M |
| Operating Margin % | 20.73% | 21.97% | 24.91% | 26.41% | 23.93% | 29.53% | 15.45% | 10.45% | 5.78% | 1.69% | -0.59% | -6.63% | -0.39% | 5.29% | 13.01% | 13.1% | 10.26% | -7.93% | -26.09% | 28.06% | 26.88% | 24.77% | -11.62% | -102.75% |
| Operating Income Growth % | - | -13.14% | -2.35% | 23% | 24.55% | 219% | 66.44% | 104.39% | 263.08% | 381.7% | 91.49% | -1430.34% | -107.49% | -56.84% | 11.52% | 61.76% | 258.32% | 72.82% | -179.19% | 149.37% | 254.55% | 1811.78% | -31.24% | - |
| EBITDA | 881.85M | 966.91M | 1.09B | 1.1B | 889.99M | 715.04M | 241.74M | 152.86M | 92.19M | 50.47M | 27.89M | -36.33M | 32.69M | 104.6M | 182.87M | 168.34M | 118.09M | -14.51M | -150.83M | 258.72M | 103.4M | 30.23M | -871K | -1.12M |
| EBITDA Margin % | 21.75% | 23.93% | 26.61% | 27.78% | 25.03% | 30.91% | 17.44% | 12.42% | 8.47% | 4.93% | 2.69% | -3.33% | 2.73% | 8.77% | 16.28% | 16.82% | 14.95% | -2.25% | -20.9% | 30.53% | 29.15% | 27.84% | -6.44% | -96.31% |
| EBITDA Growth % | -18.15% | -11.43% | -0.82% | 23.68% | 24.47% | 195.79% | 58.14% | 65.8% | 82.69% | 80.95% | 176.76% | -211.15% | -68.75% | -42.8% | 8.63% | 42.55% | 913.71% | 90.38% | -158.3% | 150.21% | 242.09% | 3570.26% | 22.37% | - |
| D&A (Non-Cash Add-back) | 41.27M | 79.28M | 69.84M | 54.3M | 39.23M | 31.98M | 27.62M | 24.21M | 29.25M | 33.13M | 34.04M | 35.99M | 37.41M | 41.51M | 36.69M | 37.26M | 37.06M | 36.67M | 37.45M | 20.95M | 8.05M | 3.33M | 700K | 75K |
| EBIT | 846.17M | 161.26M | 1.02B | 1.04B | 854.67M | 685.5M | 213.72M | 127.96M | 66.11M | 19.05M | -6.38M | -73.78M | -7.74M | 60.98M | 146.38M | 137.54M | 81.45M | -47.13M | -187.72M | 237.77M | 95.35M | 26.89M | -1.57M | -1.2M |
| Net Interest Income | -572K | -86.44M | -105.78M | -158.94M | -135.14M | -20.87M | -6.53M | -8.04M | 326K | 1K | -144K | -2K | 858K | 1.42M | 860K | 104K | -657K | -1.5M | -1.79M | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 2.06M | 1.84M | 3.48M | 2.41M | 1.02M | 775K | 215K | 601K | 1.28M | 870K | 692K | 967K | 1.66M | 2.43M | 1.7M | 957K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.63M | 88.29M | 109.26M | 161.35M | 136.16M | 21.65M | 6.74M | 8.64M | 955K | 869K | 836K | 969K | 806K | 1.02M | 837K | 853K | 657K | 1.5M | 1.79M | 438K | 567K | 47K | 0 | 0 |
| Other Income/Expense | -81.17M | -814.65M | -111.33M | -170.2M | -132.25M | -19.21M | -7.14M | -9.33M | 2.21M | 844K | -1.06M | -2.42M | -3.82M | -3.14M | -626K | 5.61M | -243K | 2.56M | -1.23M | 2.56M | 1.28M | -603K | -66K | -3K |
| Pretax Income | 759.41M | 72.98M | 910.59M | 876.27M | 718.51M | 663.85M | 206.98M | 119.32M | 65.16M | 18.18M | -7.21M | -74.74M | -8.55M | 59.96M | 145.55M | 136.69M | 80.79M | -48.62M | -189.51M | 240.33M | 96.63M | 26.29M | -1.64M | -1.2M |
| Pretax Margin % | 18.73% | 1.81% | 22.2% | 22.12% | 20.21% | 28.7% | 14.93% | 9.7% | 5.99% | 1.78% | -0.7% | -6.85% | -0.71% | 5.03% | 12.96% | 13.66% | 10.23% | -7.53% | -26.26% | 28.36% | 27.24% | 24.21% | -12.11% | -103% |
| Income Tax | 165.99M | 154.18M | -39.49M | 83.71M | 178.35M | -61.84M | -105.88M | -175K | 14.72M | 7.94M | 9.28M | 8.45M | -3.62M | 49.54M | 14.21M | 23.9M | 13.07M | -6.54M | -4.43M | 72.1M | 32.21M | 9.32M | -143K | 0 |
| Effective Tax Rate % | 21.86% | 211.26% | -4.34% | 9.55% | 24.82% | -9.32% | -51.16% | -0.15% | 22.59% | 43.69% | -128.67% | -11.31% | 42.38% | 82.62% | 9.76% | 17.49% | 16.17% | 13.46% | 2.34% | 30% | 33.33% | 35.44% | 8.74% | 0% |
| Net Income | 593.42M | -81.2M | 950.07M | 792.57M | 540.16M | 725.69M | 312.86M | 119.5M | 50.44M | 10.24M | -16.49M | -83.2M | -4.93M | 10.42M | 131.34M | 112.79M | 67.73M | -42.08M | -185.08M | 168.23M | 64.42M | 16.97M | -1.49M | -1.2M |
| Net Margin % | 14.63% | -2.01% | 23.16% | 20% | 15.19% | 31.37% | 22.57% | 9.71% | 4.63% | 1% | -1.59% | -7.63% | -0.41% | 0.87% | 11.69% | 11.27% | 8.58% | -6.52% | -25.65% | 19.85% | 18.16% | 15.63% | -11.05% | -103% |
| Net Income Growth % | 150.89% | -108.55% | 19.87% | 46.73% | -25.57% | 131.95% | 161.81% | 136.92% | 392.64% | 162.07% | 80.17% | -1588.92% | -147.27% | -92.07% | 16.45% | 66.54% | 260.95% | 77.26% | -210.02% | 161.15% | 279.55% | 1236.01% | -24.5% | - |
| Net Income (Continuing) | 593.42M | -81.2M | 950.07M | 792.57M | 540.16M | 725.69M | 312.86M | 119.5M | 50.44M | 10.24M | -16.49M | -83.2M | -4.93M | 10.42M | 131.34M | 112.79M | 67.73M | -42.08M | -185.08M | 168.23M | 64.42M | 16.97M | -1.49M | -1.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 11.83 | -1.50 | 15.88 | 12.79 | 8.71 | 11.39 | 4.56 | 1.67 | -1.01 | -0.07 | -0.43 | -1.30 | -0.22 | 0.12 | 1.44 | 1.24 | 0.76 | -0.49 | -2.24 | 2.00 | 0.41 | 0.26 | -0.03 | -0.01 |
| EPS Growth % | 209.92% | -109.45% | 24.16% | 46.84% | -23.53% | 149.78% | 173.05% | 265.35% | -1342.86% | 83.72% | 66.92% | -490.91% | -283.33% | -91.67% | 16.13% | 63.16% | 255.1% | 78.13% | -212% | 387.8% | 57.69% | 958.09% | -110.42% | - |
| EPS (Basic) | - | -1.50 | 16.00 | 12.91 | 8.82 | 11.62 | 4.64 | 1.70 | -1.01 | -0.07 | -0.43 | -1.30 | -0.22 | 0.12 | 1.46 | 1.27 | 0.78 | -0.49 | -2.24 | 2.08 | 0.44 | 0.26 | -0.03 | -0.01 |
| Diluted Shares Outstanding | 50.16M | 54.21M | 59.83M | 61.95M | 62.01M | 63.72M | 68.54M | 71.77M | 68.42M | 72.25M | 73.81M | 75.39M | 85.14M | 86.83M | 91.21M | 90.96M | 87.6M | 85.11M | 82.77M | 84.19M | 160.34M | 67.14M | 49.28M | 83.42M |
| Basic Shares Outstanding | 49.7M | 54.21M | 59.38M | 61.39M | 61.22M | 62.46M | 67.39M | 70.36M | 68.42M | 72.25M | 73.37M | 75.39M | 85.14M | 86.83M | 89.96M | 88.81M | 85.48M | 85.11M | 82.77M | 80.76M | 149.2M | 50.99M | 49.28M | 83.42M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CROX stock.
For fiscal year 2025, Crocs, Inc. (CROX) reported total revenue of $4.04B. This represents a 346736.7% increase compared to $1.2M in 2003.
Crocs, Inc. (CROX) reported a net loss of $81.2M for the fiscal year ending 2025.
Crocs, Inc. (CROX) reported an operating income of $887.6M, resulting in an operating profit margin of 22.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Crocs, Inc. (CROX) generated $2.30B in gross profit for the year, representing a gross profit margin of 57.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Unresolved net margin divergence
Metrics are mathematically derived from official filings.
Revenue Growth Stabilizing After Volatility
Crocs' revenue growth has decelerated from 6.2% in 2024Q1 to -1.7% in 2026Q1, but Q2 2026 rebounded to 2.6%, suggesting a potential stabilization. According to the latest quarterly data, the Crocs brand surpassed $1B in quarterly revenue for the first time.
The revenue trajectory shows a clear deceleration from mid-2024 through early 2026, with negative growth in three consecutive quarters (2025Q1-Q3). The 2.6% growth in 2026Q2, driven by a strong beat and record Crocs brand revenue, may indicate a turning point. However, management's guidance for roughly flat Q3 revenue suggests the recovery is not yet broad-based, and the HEYDUDE brand remains a drag. Investors should monitor whether the re-acceleration is sustainable or a one-off driven by innovation and DTC momentum.
Gross Margin Resilience Amid Mix Shifts
Gross margin has remained structurally high, ranging from 54.7% to 61.7% over the past ten quarters, with 2026Q2 at 59.4%. As reported in financial statements, this reflects the low-cost injection-molded production and high-margin Jibbitz accessories, though mix shifts toward HEYDUDE could pressure it.
The gross margin has shown resilience, hovering around 57-59% in recent quarters, with a peak of 61.7% in 2025Q2. This is consistent with the company's moat in Croslite material and the Jibbitz ecosystem, which drives incremental profit. However, the 2025Q4 dip to 54.7% suggests potential mix or input cost pressures. The structural advantage over peers like SHOO (41.1%) and WWW (47.0%) is clear, but any acceleration in HEYDUDE or sneaker sales could compress margins. The recent improvement to 59.4% in 2026Q2 indicates management is managing mix effectively, but sustainability depends on maintaining the core clog's premium pricing.
Operating Leverage Recovering After 2025 Dip
Operating margin expanded from 15.3% in 2025Q4 to 24.2% in 2026Q2, indicating strong operating leverage as SG&A grew slower than revenue. Based on the quarterly data, SG&A as a percentage of revenue fell to 34.6% in 2026Q2 from 39.4% in 2025Q4.
The operating margin has shown a V-shaped recovery, from a low of 15.3% in 2025Q4 to 24.2% in 2026Q2, driven by disciplined SG&A control. In 2026Q2, SG&A grew only 4.2% year-over-year while revenue grew 2.6%, leading to significant operating leverage. This suggests management is effectively scaling overhead, but the 2025Q2 operating margin of 27.0% was higher, indicating there is still room to improve. The key question is whether this leverage can be maintained as the company invests in HEYDUDE turnaround and DTC initiatives.
Net Income Volatility Masks Operating Strength
Net margin swung from -42.8% in 2025Q2 to 17.4% in 2026Q2, driven by a massive one-time loss in 2025Q2. According to the income statement data, the 2025Q2 net loss of $492.3M contrasts sharply with operating income of $310.6M, indicating significant non-operating charges.
The earnings quality is heavily distorted by the 2025Q2 net loss, which appears to be a one-time impairment or write-down, given the operating income was positive. Excluding that quarter, net margins have been stable in the 11-17% range, with 2026Q2 at 17.4% and EPS of $4.12, a 146.7% jump year-over-year. However, the persistent gap between operating margin (22.0%) and net margin (-2.0%) in the most recent trailing twelve months suggests ongoing non-operating drags, likely interest or impairments. Investors should monitor whether these charges are truly one-time or recurring, as they could indicate structural leverage or goodwill impairment risks.
SG&A Efficiency Drives Margin Expansion
SG&A as a percentage of revenue has declined from 39.4% in 2025Q4 to 34.6% in 2026Q2, while COGS as a percentage of revenue improved to 40.6%. As reported in the latest quarterly data, this cost discipline is a key driver of the operating margin recovery.
The cost structure shows a clear focus on SG&A efficiency, with the ratio improving by nearly 500 basis points from the 2025Q4 peak. COGS has also been managed well, with gross margin recovering to 59.4% in 2026Q2 from 54.7% in 2025Q4. This suggests management is effectively controlling both variable and fixed costs, likely through supply chain optimization and DTC mix. However, R&D is reported as zero in most quarters, which may indicate that product innovation is being expensed elsewhere or is not a significant line item. The sustainability of this cost discipline is crucial, especially if resin prices rise or HEYDUDE requires additional investment.
2025Q2: A Pivotal Quarter of Distortion
The 2025Q2 quarter stands out as a major inflection point, with a net loss of $492.3M despite operating income of $310.6M, creating a -42.8% net margin. This quarter likely reflects a significant non-cash impairment or restructuring charge, distorting the income statement trend.
The 2025Q2 quarter is the most critical period in the income statement history, as it marks a dramatic divergence between operating and net profitability. The $492.3M net loss against a $310.6M operating profit suggests a massive one-time charge, possibly related to HEYDUDE goodwill impairment or debt extinguishment. This quarter has lasting impacts on the reported net margin and EPS, making year-over-year comparisons misleading. Investors should adjust for this anomaly to assess underlying profitability, which appears stable. The subsequent recovery in 2026Q2 indicates the company has moved past this event, but the unresolved net margin divergence in the trailing twelve months warrants continued scrutiny.
Net Margin Divergence Raises Red Flags
The persistent gap between operating margin (22.0%) and net margin (-2.0%) in the trailing twelve months suggests significant non-operating costs that could be recurring. According to the latest data, this divergence is a key risk that short-sellers would highlight, as it may indicate hidden leverage or impairment risks.
The most compelling bear case is the unresolved divergence between operating and net margins. While 2025Q2's loss was likely one-time, the trailing twelve-month net margin of -2.0% implies that the company is not generating positive net income despite strong operations. This could be due to high interest expenses from acquisition debt, which the reported Debt/Equity of 1.25% seems to contradict, or recurring impairments. If the debt is actually higher than reported, the company may face refinancing risk in a rising rate environment. Additionally, the HEYDUDE brand's revenue contraction (-1.5% overall) suggests integration challenges that could lead to further write-downs. Investors should demand clarity on the non-operating items before trusting the EPS beat.