VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRWDCrowdStrike Holdings, Inc.
$701.09$178.5B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRWDCash Flow

CrowdStrike Holdings, Inc. (CRWD) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains a core strength with a 35.6% margin in 2027Q1, though this is partially offset by aggressive capital deployment, including $881.4M in net acquisitions during the same period.

CRWD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17
Cash from Operations1.82B1.61B1.38B1.17B941.01M574.78M356.57M99.94M-22.97M-58.77M-52M
Operating CF Margin %-33.51%34.95%38.17%41.99%39.6%40.78%20.76%-9.19%-49.49%-98.58%
Operating CF Growth %121.65%16.69%18.48%23.93%63.71%61.2%256.77%535.14%60.92%-13.02%-
Net Income-24.52M-161.16M-16.6M89.33M-182.28M-232.38M-92.63M-141.78M-140.08M-135.49M-91.34M
Depreciation & Amortization328.38M281.45M213.96M145.25M93.81M68.81M40.14M23.51M15.4M7.74M3.02M
Stock-Based Compensation1.14B1.1B865.42M631.52M526.5M309.95M149.68M79.94M20.5M12.34M1.99M
Deferred Taxes-23.95M-14.8M-9.9M-3.39M1.31M-13.96M-1.3M5.33M3.17M664K149K
Other Non-Cash Items376.82M469.47M334.85M251.97M181.23M120.63M75.06M35.47M28.74M13.52M5.1M
Working Capital Changes1.34M-59.29M-6M51.53M320.44M321.72M185.61M97.47M49.3M42.46M29.08M
Change in Receivables-123.56M-232.53M-274.22M-217.7M-258.11M-125.35M-72.48M-73.07M-33.41M-35.27M-8.46M
Change in Inventory00000058.94M6.57M000
Change in Payables17.61M-11.27M84.94M-18.9M-15.46M33.25M11.32M-6.57M-2.4M7.14M1.89M
Cash from Investing-1.66B-764.48M-536.59M-340.65M-556.66M-564.52M495.43M-629.63M-142.03M-28.33M-11.85M
Capital Expenditures-297.21M-302.11M-254.85M-176.53M-266.44M-133.69M-63.84M-87.49M-42.65M-29.75M-12.65M
CapEx % of Revenue5.83%6.28%6.45%5.78%11.89%9.21%7.3%18.17%17.07%25.06%23.98%
Acquisitions-1.27B-382.27M-310.26M-239.03M-18.35M-414.52M-85.52M7.29M6.79M-6.47M6.06M
Investments-----------
Other Investing-95.28M-68.75M-58.97M-58.3M-31.42M-21.55M0-7.29M-6.79M0-6.06M
Cash from Financing-61.07M132.45M107.21M93.16M77.44M72.53M800.13M706.14M190.39M126.83M17.46M
Debt Issued (Net)0000-1.59M0739.57M0-16.16M-9.32M16.94M
Equity Issued (Net)-175.57M129M103.6M85.07M68.07M66.18M63.09M665.09M210.81M134.14M767K
Dividends Paid-20.95M0000000000
Share Repurchases-175.62M0000000000
Other Financing135.45M3.46M3.61M8.09M10.95M6.36M-2.53M41.05M-4.26M2.02M-247K
Net Change in Cash185.07M989.95M947.07M920.67M460.29M78.03M1.65B176.39M25.23M40.35M-46.39M
Free Cash Flow1.45B1.31B1.07B929.1M674.57M441.1M292.72M12.46M-65.61M-88.52M-64.64M
FCF Margin %28.51%27.23%27.01%30.41%30.1%30.39%33.48%2.59%-26.26%-74.54%-122.56%
FCF Growth %41.57%22.69%14.94%37.73%52.93%50.69%2250.06%118.98%25.88%-36.93%-
FCF per Share5.635.084.363.812.891.941.340.06-0.38-0.52-0.38
FCF Conversion (FCF/Net Income)-59.22x-9.92x-71.70x13.06x-5.14x-2.45x-3.85x-0.70x0.16x0.43x0.57x
Interest Paid0022.5M22.5M22.55M13.09M18K7K449K1.65M529K
Taxes Paid-1.55M019.02M22.61M11.94M74.68M1.73M1.86M1.39M107K48K

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Operational outage liability exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Masked by SBC

As reported in financial statements, the persistent gap between net income and operating cash flow is largely bridged by stock-based compensation, which reached $297.7M in 2027Q1, suggesting that GAAP profitability remains secondary to non-cash expense management in the company's current operating model.

The significant divergence between net income and operating cash flow indicates that the company's cash-generating ability is heavily reliant on accounting adjustments rather than core operational efficiency. Investors should monitor whether this reliance on non-cash compensation persists as the company matures, as it may obscure the true economic cost of talent acquisition.

FCF Margins Sustain Growth Narrative

Based on the provided quarterly data, free cash flow margins have remained resilient, peaking at 35.6% in 2027Q1, which demonstrates that the firm successfully converts a substantial portion of its subscription revenue into liquidity despite the ongoing volatility in GAAP net income figures.

The ability to maintain high FCF margins while scaling suggests that the underlying platform economics are inherently efficient. However, the sustainability of these margins warrants further investigation, particularly if competitive pressures necessitate higher customer acquisition costs or increased investment in service-level remediation.

Capital Intensity Reflects Infrastructure Scaling

According to recent SEC filings, capital expenditures have fluctuated significantly, reaching a high of $97.6M in 2027Q1, which reflects the ongoing requirement for heavy investment in cloud infrastructure to support the platform's global telemetry and real-time data processing capabilities.

The variability in CapEx relative to revenue suggests that the company is still in a phase of active infrastructure expansion rather than maintenance. This capital intensity is a necessary trade-off for maintaining the performance advantages of the proprietary graph-based architecture, though it remains a drag on free cash flow.

Strategic M&A and Share Dilution

As evidenced by the cash flow statement, the company has shifted toward aggressive capital deployment, including $881.4M in net acquisitions during 2027Q1 and $175.6M in share repurchases, signaling a transition toward utilizing its cash reserves to consolidate market position and manage equity dilution.

The use of cash for both strategic acquisitions and share buybacks suggests management is attempting to balance growth through inorganic means with the need to offset the dilutive impact of stock-based compensation. This dual-track strategy warrants close monitoring to ensure that acquisition returns exceed the cost of capital.

Hidden Costs of Operational Resilience

Based on the provided financial data, the cash flow statement may obscure the long-term impact of the July 2024 outage, as potential SLA credits and legal liabilities are not yet fully reflected in the cash outflows, suggesting that future cash flow quality may face unforeseen pressures.

The current cash flow profile appears robust, but it may not fully account for the potential long-term remediation costs associated with the recent global outage. Investors should be cautious, as these latent liabilities could manifest as increased cash outflows in future periods, potentially impacting the company's ability to fund further growth.

CRWD — Frequently Asked Questions

Quick answers to the most common questions about buying CRWD stock.

How much cash does CrowdStrike Holdings, Inc. (CRWD) generate from operations?

CrowdStrike Holdings, Inc. (CRWD) generated $1.61B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is CrowdStrike Holdings, Inc.'s free cash flow?

CrowdStrike Holdings, Inc. (CRWD) generated $1.31B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CrowdStrike Holdings, Inc.'s capital expenditure (CapEx)?

CrowdStrike Holdings, Inc. (CRWD) spent $302.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.