VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
CRWD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CRWDCrowdStrike Holdings, Inc.
$208.86$210.5B
Overview & Tools
OverviewChart Terminal ↗AnalysisVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCRWDCash Flow

CrowdStrike Holdings, Inc. (CRWD) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow margin has expanded to 27.6% on a capital-light model, but this robust generation is heavily reliant on non-cash stock-based compensation of $376.9 million to reconcile with net income.

Income StatementBalance SheetCash FlowRatios

CRWD Cash Flow Statement

Annual statement

CRWD Cash Flow Statement

CrowdStrike Holdings, Inc. (CRWD) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17
Cash from Operations2.02B1.61B1.38B1.17B941.01M574.78M356.57M99.94M-22.97M-58.77M-52M
Operating CF Margin %-33.51%34.95%38.17%41.99%39.6%40.78%20.76%-9.19%-49.49%-98.58%
Operating CF Growth %179.07%16.69%18.48%23.93%63.71%61.2%256.77%535.14%60.92%-13.02%-
Net Income58.46M-161.16M-16.6M89.33M-182.28M-232.38M-92.63M-141.78M-140.08M-135.49M-91.34M
Depreciation & Amortization355.7M281.45M213.96M145.25M93.81M68.81M40.14M23.51M15.4M7.74M3.02M
Stock-Based Compensation1.23B1.1B865.42M631.52M526.5M309.95M149.68M79.94M20.5M12.34M1.99M
Deferred Taxes-19.54M-14.8M-9.9M-3.39M1.31M-13.96M-1.3M5.33M3.17M664K149K
Other Non-Cash Items3.62M469.47M334.85M251.97M181.23M120.63M75.06M35.47M28.74M13.52M5.1M
Working Capital Changes367.54M-59.29M-6M51.53M320.44M321.72M185.61M97.47M49.3M42.46M29.08M
Change in Receivables-150.35M-232.53M-274.22M-217.7M-258.11M-125.35M-72.48M-73.07M-33.41M-35.27M-8.46M
Change in Inventory00000058.94M6.57M000
Change in Payables-5.67M-11.27M84.94M-18.9M-15.46M33.25M11.32M-6.57M-2.4M7.14M1.89M
Cash from Investing-1.76B-764.48M-536.59M-340.65M-556.66M-564.52M495.43M-629.63M-142.03M-28.33M-11.85M
Capital Expenditures-391.13M-302.11M-254.85M-176.53M-266.44M-133.69M-52.8M-87.49M-42.65M-29.75M-12.65M
CapEx % of Revenue7.25%6.28%6.45%5.78%11.89%9.21%6.04%18.17%17.07%25.06%23.98%
Acquisitions-1.27B-382.27M-310.26M-239.03M-18.35M-414.52M-85.52M7.29M6.79M-6.47M6.06M
Investments-----------
Other Investing-109.44M-68.75M-58.97M-58.3M-31.42M-21.55M-11.04M-7.29M-6.79M0-6.06M
Cash from Financing-51.3M132.45M107.21M93.16M77.44M72.53M800.13M706.14M190.39M126.83M17.46M
Debt Issued (Net)0000-1.59M0739.57M0-16.16M-9.32M16.94M
Equity Issued (Net)-164.31M129M103.6M85.07M68.07M66.18M63.09M665.09M210.81M134.14M767K
Dividends Paid-20.95M0000000000
Share Repurchases-175.62M0000000000
Other Financing133.95M3.46M3.61M8.09M10.95M6.36M-2.53M41.05M-4.26M2.02M-247K
Net Change in Cash287.72M989.95M947.07M920.67M460.29M78.03M1.65B176.39M25.23M40.35M-46.39M
Free Cash Flow1.57B1.31B1.07B929.1M674.57M441.1M292.72M12.46M-65.61M-88.52M-64.64M
FCF Margin %29.15%27.23%27.01%30.41%30.1%30.39%33.48%2.59%-26.26%-74.54%-122.56%
FCF Growth %51.55%22.69%14.94%37.73%52.93%50.69%2250.06%118.98%25.88%-36.93%-
FCF per Share1.521.271.090.950.720.490.340.01-0.10-0.13-0.09
FCF Conversion (FCF/Net Income)26.91x-9.92x-71.70x13.06x-5.14x-2.45x-3.85x-0.70x0.16x0.43x0.57x
Interest Paid11.25M22.5M22.5M22.5M22.55M13.09M18K7K449K1.65M529K
Taxes Paid25.67M51.46M19.02M22.61M11.94M74.68M1.73M1.86M1.39M107K48K

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

SBC-driven dilution and negative GAAP margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

SBC-Driven Cash Conversion Chasm

The persistent and massive gap between net income and operating cash flow is almost entirely explained by stock-based compensation, which reached $376.9 million in Q2 FY2027, according to the company's cash flow statement.

This divergence is not a sign of poor earnings quality in the traditional sense, but rather a structural feature of CrowdStrike's compensation model. The operating cash flow consistently exceeds net income by hundreds of millions each quarter, indicating that the core subscription business is highly cash-generative on a pre-SBC basis. However, this non-cash expense represents a real economic cost to shareholders through dilution, and its magnitude suggests that GAAP profitability will remain elusive until the company achieves significantly greater scale or moderates its equity-based compensation.

FCF Margin Expansion Amidst Growth

Free cash flow margin has expanded from 22.9% in Q3 FY2025 to 27.6% in Q2 FY2027, demonstrating improving unit economics as the company scales its subscription platform.

The FCF trajectory is robust, with absolute free cash flow growing from $231.2 million to $405.9 million over the same period. This expansion is particularly notable given the concurrent revenue growth, suggesting that the high fixed-cost structure is beginning to yield operating leverage at the cash flow level. The trend implies that the company's aggressive sales and marketing investments are translating into efficient cash generation, a critical validation for its growth-first strategy.

Capital-Light Model with Strategic Investments

Capital expenditures have remained a modest 2.6% to 8.5% of revenue over the past ten quarters, indicating a fundamentally asset-light software delivery model.

The relatively low and stable capital intensity is characteristic of a cloud-native SaaS provider, where the primary investments are in human capital and software development rather than physical infrastructure. The recent uptick to 8.5% in Q2 FY2027 may reflect strategic investments in data center capacity or security for its own platform, but it does not alter the core capital-light thesis. This profile supports the strong free cash flow conversion and allows the company to fund growth primarily through operating cash flows.

Working Capital as a Growth Accelerant

A significant $309.3 million positive working capital change in Q2 FY2027, as reported in the cash flow statement, provided a major tailwind to operating cash flow, likely reflecting strong collections on annual or multi-year subscription contracts.

The volatility in working capital changes, from negative to large positive swings, is typical for a subscription business with lumpy enterprise contract timings. The recent large positive contribution suggests efficient cash collection and possibly an increase in deferred revenue from new deals. This dynamic acts as a short-term cash flow accelerator, but investors should monitor for normalization, as sustained large positive contributions are unlikely to repeat quarterly.

Strategic M&A and Shareholder Returns

The company deployed $881.4 million for acquisitions in Q1 FY2027, alongside initiating a share repurchase program, signaling a shift towards a more balanced capital allocation framework.

The significant acquisition spend, likely for strategic tuck-ins to expand the Falcon platform, demonstrates management's commitment to inorganic growth. The initiation of buybacks, though modest relative to cash generation, suggests a nascent focus on offsetting SBC-related dilution. The absence of dividends is appropriate for a high-growth firm, and the fortress balance sheet with over $5 billion in cash provides ample capacity for both strategic investments and future shareholder returns.

The SBC and Outage Liability Overhang

The cash flow statement obscures the true economic cost of stock-based compensation and potential future cash outflows related to the July 2024 global outage, which may not yet be fully reflected in financial provisions.

While operating cash flow is strong, the $376.9 million in SBC for Q2 FY2027 represents a real, albeit non-cash, cost that dilutes existing shareholders. Furthermore, the cash flow statement does not quantify potential future liabilities from customer remediation, SLA credits, or litigation stemming from the July 2024 outage. These contingent liabilities represent a material risk to future free cash flow that is not captured in the historical cash flow trends and warrants close monitoring of management's disclosures.

CRWD — Frequently Asked Questions

Quick answers to the most common questions about buying CRWD stock.

How much cash does CrowdStrike Holdings, Inc. (CRWD) generate from operations?

CrowdStrike Holdings, Inc. (CRWD) generated $1.61B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is CrowdStrike Holdings, Inc.'s free cash flow?

CrowdStrike Holdings, Inc. (CRWD) generated $1.31B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CrowdStrike Holdings, Inc.'s capital expenditure (CapEx)?

CrowdStrike Holdings, Inc. (CRWD) spent $302.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.