VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CSANCosan S.A.
$2.91$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCSANCash Flow

Cosan S.A. (CSAN) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash flow efficiency is currently impaired, as evidenced by a $1.4 billion free cash flow outflow in 2026Q1 and a negative OCF/NI ratio of -0.53.

CSAN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Mar'13Mar'12Mar'11Mar'10Mar'09Apr'08Apr'07Apr'06
Cash from Operations10.93B8.37B13.08B10.28B9.97B5.15B2.14B2.81B2.69B1.79B2.24B1.86B1B1.24B2.35B1.96B2.34B782.52M246.74M-19.15M743.32M-67.37M
Operating CF Margin %-20.7%29.76%26.04%25.36%19.73%15.86%20.71%26.16%23.37%29.64%22.04%12.28%15.22%7.83%8.14%12.94%9.45%8.43%-0.7%20.62%-2.72%
Operating CF Growth %-38.41%-36.04%27.29%3.05%93.74%140.21%-23.69%4.24%50.25%-19.79%19.97%86.27%-19.05%-47.42%19.81%-16.07%198.66%217.14%1388.19%-102.58%1203.27%-
Net Income-9.52B-9.53B-9.42B5.11B2.7B6.25B1.17B3.2B2.42B1.97B1.49B901.32M536.08M261.29M991.16M2.61B771.57M489.89M-267.13M-47.77M357.27M-64.56M
Depreciation & Amortization3.89B3.81B3.98B3.36B3.01B2.5B623.08M570.3M569.71M596.69M615.31M561.75M581.86M539.54M1.66B1.14B742.31M485.9M288.66M542.75M520.65M282.73M
Stock-Based Compensation27.11M065.9M207.71M99.09M53.13M272.69M101.28M8.52M9.89M8.37M11.28M12.75M9.92M13.29M10.8M000000
Deferred Taxes000-33.38M-110.54M-648.32M-29.82M-124.95M-326.99M-744.08M-1.47B-297.2M-23.38M0-246.28M1.44B000000
Other Non-Cash Items16.2B16.05B21.11B4.07B3.88B-1.56B1.4B-434.53M400.48M143.32M1.7B623.08M381.58M828.17M706.65M-3.1B781.27M-131.19M355.41M-164.29M-62.42M29.24M
Working Capital Changes-1.3B-1.96B-2.65B-2.45B382.49M-1.45B-1.03B-448.05M-378.78M-181.16M-102.86M62.95M-488.64M-403.35M-771.32M-143.35M41.95M-62.08M-130.2M-349.84M-72.17M-314.78M
Change in Receivables128.13M529.13M546.22M839.88M-6.33M-404.02M54.11M-280.11M-140.79M-193.7M-23.9M78.27M-195.08M-91.6M-162.36M-369.82M000000
Change in Inventory-3.3M-105.65M159.67M-83.17M-423.43M-245.17M-113.07M-104.06M-32.49M-47.87M55.92M-74.48M-40.6M-17.56M-81.31M-186.78M84.58M126.16M-85.89M-44.84M-110.25M49.11M
Change in Payables-87.06M-241.77M-180.87M-252.81M510.62M591.98M50.86M371.23M588.77M210.92M-115.23M502.88M215.73M085.52M0000000
Cash from Investing-13.09B-5.94B-4.49B-4.3B-20.61B-5.48B-2.34B686.15M-88.02M205.06M1.17B79.87M-54.85M-532.19M-4.8B-2.24B-3.15B-1.04B-635.09M-1.58B-570.74M-1.51B
Capital Expenditures-8.47B-8.29B-7.83B-6.27B-4.53B-4.77B-1.05B-819.75M-631.56M-408.49M-491.28M-608.67M-973.11M-1.23B-2.18B-1.58B-2.29B-1.08B-606.15M-1.05B-683.54M-208.86M
CapEx % of Revenue21.29%20.52%17.83%15.88%11.52%18.3%7.79%6.05%6.13%5.33%6.51%7.2%11.94%15.12%7.26%6.58%12.69%13.06%20.71%38.39%18.96%8.43%
Acquisitions-4.22B2.31B-962.38M-650.84M-5.39B-1.01B-147.07M-40.02M-143.16M-131.84M-18.7M-124.32M-47.26M-86.55M-3.16B0058.43M160.7M00-536.09M
Investments----------------------
Other Investing-80.21M-869.74M4.31B2.47B1.45B866.58M-194K17K1.3B1.35B-42.78M812.86M965.52M781.84M529.86M-442.79M-854.09M-18.65M29.31M-2.56M-4.35M160K
Cash from Financing5.01B7.97B-6.61B-4.52B8.17B2.35B-1.54B-148.22M-3.15B-2.85B-2.51B-407.09M-881.24M-692.22M3.33B643.42M984.34M351.17M972.23M1.03B410.2M1.6B
Debt Issued (Net)-3.23B-2.69B4.1B4.24B8.21B2.16B1.51B2.93B-873.47M34.83M-247.01M-302.99M-39.59M-399.89M3.11B323.39M751.58M581.28M511.49M-641.06M849.88M30.64M
Equity Issued (Net)13.34B13.48B-397.88M-103.28M-82.22M43.05M-429.57M-1.14B-607.93M-40.4M0045.64M-53.42M0-48.26M-11.22M533.88M456.08M1.74B6.92M885.77M
Dividends Paid-2.29B-2.64B-3.45B-2.58B-1.91B-2.56B-765M-945.17M-1.05B-1.24B-1.9B-650.37M-814.47M-321.65M-375.49M-192.66M-193.09M00-75.81M-75.78M0
Share Repurchases-769.38M-521.58M-397.88M-103.28M-84.59M-26.1M-485.04M-1.14B-607.93M-79.45M000-69.66M0-48.26M-15.22M00000
Other Financing-2.82B-176.75M-6.86B-6.07B1.93B2.7B-1.86B-987.55M-620.67M-1.6B-365.69M548.21M-72.83M82.74M593.63M560.95M437.07M-498.04M4.66M0-370.82M688.19M
Net Change in Cash3.69B12.27B2.25B1.36B-2.87B2.53B-1.46B3.38B-453.38M-840.6M861.4M1.59B65.64M11.16M871.69M362.1M175.7M294.77M271.88M-577.97M582.78M25.81M
Free Cash Flow2.46B73.75M5.25B4.01B5.44B372.35M1.09B1.99B2.06B1.38B1.74B1.25B27.14M8.1M172.09M376.91M45.45M-298.97M-359.42M-1.07B59.78M-276.24M
FCF Margin %6.19%0.18%11.94%10.16%13.84%1.43%8.07%14.66%20.02%18.05%23.12%14.84%0.33%0.1%0.57%1.56%0.25%-3.61%-12.28%-39.09%1.66%-11.15%
FCF Growth %-20.38%-98.59%30.89%-26.33%1361.21%-65.85%-45.16%-3.59%48.96%-20.62%39.01%4522.73%235.2%-95.3%-54.34%729.28%115.2%16.82%66.4%-1889.43%121.64%-
FCF per Share2.520.125.634.285.800.401.412.522.561.682.111.500.030.010.210.460.06-0.39-0.60-2.360.16-2.20
FCF Conversion (FCF/Net Income)-0.26x-0.86x-1.39x9.39x8.48x0.82x2.49x1.16x1.63x1.36x2.16x2.80x3.43x11.86x3.68x0.75x3.03x1.60x-0.92x0.40x2.08x1.04x
Interest Paid2.26B05.14B000000000665.22M000000000
Taxes Paid104.42M01.2B361.73M318.85M462.12M592.24M287.45M299.88M70.36M76.13M89.37M129.54M000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Capital structure and leverage

Earnings Quality and Cash Disconnect

As reported in financial statements, Cosan's operating cash flow frequently diverges from net income, with the 2026Q1 OCF/NI ratio of -0.53 highlighting a persistent inability to convert accounting profits into actual cash, a trend that warrants further investigation into the company's non-cash accounting adjustments and tax-related charges.

The consistent gap between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by non-operating items or equity-method accounting volatility. Investors should monitor whether this disconnect reflects structural accounting complexities or an underlying weakness in the cash-generating capacity of the core energy and logistics segments.

Free Cash Flow Volatility Trends

Based on Cosan's reported figures, free cash flow has exhibited extreme instability, swinging from a $2.0 billion inflow in 2025Q2 to a $1.4 billion outflow in 2026Q1, indicating that the company's capital-intensive business model remains highly susceptible to cyclical downturns and significant fluctuations in operational performance.

The erratic FCF trajectory appears to be driven by the interplay between heavy maintenance requirements and the timing of large-scale capital investments. This volatility suggests that the company may struggle to maintain a self-funding status during periods of revenue contraction, potentially necessitating further reliance on external financing.

Capital Intensity and Asset Replacement

According to recent SEC filings, Cosan maintains a high capital intensity, with CAPEX/Revenue ratios consistently exceeding 20% in recent quarters, suggesting that the company must commit substantial resources to maintain its rail and energy infrastructure, which may limit the flexibility of its cash flow profile.

The high level of capital expenditure relative to revenue indicates that a significant portion of cash flow is pre-committed to sustaining the asset base. This structural requirement may constrain the company's ability to pivot during market downturns, as maintenance spending appears non-discretionary to preserve the competitive moat of its logistics and energy assets.

Working Capital Efficiency and Liquidity

As evidenced by the $1.3 billion working capital outflow in 2026Q1, Cosan's cash flow is frequently pressured by inventory and receivables management, suggesting that the company's operational cycle is currently consuming rather than generating liquidity, which may exacerbate existing pressures on the balance sheet.

The significant swings in working capital changes indicate that the company's cash position is highly sensitive to the timing of commodity procurement and the collection cycles of its diverse business segments. This volatility may indicate potential inefficiencies in managing the cash conversion cycle, particularly during periods of declining top-line growth.

Capital Allocation and Debt Servicing

Based on reported financial statements, Cosan has continued to prioritize significant capital outflows for dividends and acquisitions, such as the $3.7 billion acquisition net outflow in 2025Q4, even as operating cash flow remains inconsistent, which may indicate an aggressive approach to capital deployment despite negative net margins.

The decision to pursue acquisitions and dividend payments while facing negative net income and volatile cash flow suggests a management strategy focused on long-term conglomerate expansion. However, this approach appears to increase the company's vulnerability to interest rate shocks and currency fluctuations, given the significant debt load associated with such capital allocation choices.

CSAN — Frequently Asked Questions

Quick answers to the most common questions about buying CSAN stock.

How much cash does Cosan S.A. (CSAN) generate from operations?

Cosan S.A. (CSAN) generated $8.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cosan S.A.'s free cash flow?

Cosan S.A. (CSAN) generated $73.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cosan S.A.'s capital expenditure (CapEx)?

Cosan S.A. (CSAN) spent $8.29B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cosan S.A. distribute cash to shareholders?

In 2025, Cosan S.A. (CSAN) returned $2.64B to shareholders via cash dividends and spent $521.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.