VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CSL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CSLCarlisle Companies Incorporated
$379.01$15.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCSLCash Flow

Carlisle Companies Incorporated (CSL) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation has deteriorated, evidenced by a negative free cash flow margin of -6.9% in 2026Q1 and an operating cash flow to net income ratio of -0.35.

CSL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.05B1.1B1.06B1.21B1B426.8M700.3M703.1M339.2M458.7M531.2M529.2M295.9M414.7M485.9M191.2M107.4M447.2M274.2M259.3M19.88M207.61M111.41M116.94M226.06M222.92M125.13M136.1M96.8M83M86M
Operating CF Margin %-21.91%21.17%26.33%18.37%11.12%17.64%15.68%7.57%12.23%15.51%14.94%9.24%14.09%17.04%7.67%4.25%19.8%8.82%9.69%0.84%9.46%5.58%6.91%13.11%12.05%7.07%8.45%6.38%6.58%8.45%
Operating CF Growth %-2486.64%3.86%-12.3%20.66%134.51%-39.05%-0.4%107.28%-26.05%-13.65%0.38%78.84%-28.65%-14.65%154.13%78.03%-75.98%63.09%5.75%1204.47%-90.43%86.35%-4.73%-48.27%1.41%78.15%-8.06%40.6%16.63%-3.49%54.4%
Net Income725.1M742.8M1.31B767.4M1B421.7M320.1M472.8M611.1M365.5M250.1M319.6M251.3M209.7M270.2M180.3M145.6M144.6M55.8M215.64M215.69M106.36M79.61M88.92M28.63M24.84M96.18M95.8M84.9M70.7M55.7M
Depreciation & Amortization52M196.5M70.2M204.7M251.3M226.2M224.2M205.4M190.6M169.1M137.8M129.3M104M113.9M104.9M88M71.9M67.5M69M65.87M59.84M53.22M52.64M60.37M56.99M63.96M59.55M47.4M45.2M38.8M29.8M
Stock-Based Compensation-33.9M030.1M41.5M31.2M19.4M29.9M26.1M23.9M13.2M-2.6M2.7M3.3M17M16.9M15.7M13.3M13.9M12M000000000000
Deferred Taxes14M11.1M-60.1M-71.7M-33.3M-5.4M-27M-8.9M-800K-58.5M-25M-15.8M-9.9M-61.7M-13.8M1.8M7.5M8.3M-22.4M18.8M5.08M7.91M-1.28M8.75M17.72M000000
Other Non-Cash Items531.5M75.9M-267.2M146.4M-9.8M54.9M62.4M32.9M-269.2M13.9M135.5M-1.2M-2.4M87.8M2.3M-3M-21M17.8M40.4M-36.17M2.68M9.25M21.62M583K42.94M15.07M68K200K-2.1M900K2.2M
Working Capital Changes281.8M73.7M-25.7M119.4M-239.4M-290M90.7M-25.2M-216.4M-44.5M35.4M94.6M-50.4M48M105.4M-91.6M-109.9M195.1M25.7M-2.21M-226.51M17.25M-58.8M-35.9M79.78M119.04M-30.67M-7.3M-31.2M-27.4M-1.7M
Change in Receivables217.6M102.7M79.9M15.2M-44.8M-206.9M78.9M-58.3M-159.7M-53.9M300K-11.8M8.4M8.4M21M-71.4M085.6M000000-81.54M000000
Change in Inventory87.8M33.2M-103.7M158M-165.2M-136.8M16.4M-1.9M-29M-48.5M-12.2M23M-27.7M35.6M26.5M-75.8M-56.3M157.3M8.3M-8.55M-74.06M-31.31M-59.95M-5.43M-2.09M59.53M-36.98M-13.5M-10.5M-31.1M-5.8M
Change in Payables-83.3M-33M-4.1M-27M-60.5M85.4M-15.2M16.5M-39.5M42.7M21.6M-2.9M-5.1M-20.6M-15.7M46.7M0-22.1M0000006.16M000000
Cash from Investing-189.5M-240.4M1.23B352.4M-61.1M-1.49B-122.6M-694.9M629.2M-1.09B-293.4M-670.8M-297.8M270.1M-428.5M-463.5M-339.3M-119.5M-354.2M-134.06M11.12M-144.44M-91.85M-72.06M-57.24M-217.73M-272.26M-85.6M-133M-93.2M-165.4M
Capital Expenditures-130.5M-131.2M-113.3M-142.2M-183.5M-134.8M-95.5M-88.9M-120.7M-159.9M-108.8M-72.1M-118.8M-110.8M-140.4M-79.6M-64.6M-48.2M-68M-82.51M-95.48M-101.2M-72.26M-42.24M-39.34M-64.53M-59.42M-90.2M-127.5M-59.5M-35M
CapEx % of Revenue2.62%2.61%2.26%3.1%3.37%3.51%2.41%1.98%2.69%4.26%3.18%2.03%3.71%3.76%4.92%3.19%2.56%2.13%2.19%3.08%4.06%4.61%3.62%2.5%2.28%3.49%3.36%5.6%8.4%4.72%3.44%
Acquisitions-59.7M-109.6M-676.9M-36.1M-24.7M-1.57B-35.4M-616.4M-19.5M-934.3M-185.5M-598.9M-184.3M369M-288.5M-392.9M-283.6M-80.8M-290.7M-189.69M-1.88M-67.34M-34.71M-33.51M-27.03M-174.62M-209.45M0000
Investments-------------------------------
Other Investing700K400K2.02B529.6M136.8M115.1M8.3M10.4M769.4M-100K900K200K5.3M11.9M-140.4M200K8.9M9.5M400K113K108.47M1.27M15.12M3.68M9.12M21.41M-3.39M4.6M-5.5M-33.7M-130.4M
Cash from Financing-315.3M-503.7M-2.11B-1.35B-862M488.1M-24.7M-461.2M-540.7M627.2M-261.1M-173M-20.2M-41.5M-20.6M256.4M223.8M-274.2M35.2M-182.4M74.45M-49.18M-18.02M-53.71M-168.65M1.46M145.69M-43.9M38.3M3.6M84.5M
Debt Issued (Net)987.8M987.8M-400M-300M-350M842.6M482.2M00997.2M-150M-1.5M-1.5M-1.5M-8.5M287.9M258.9M-235.4M78.4M-120.65M86.22M19.77M23.05M-43.87M-153.78M28.72M169.16M-21M70.7M37.6M112.8M
Equity Issued (Net)-879.2M-1.28B-1.59B-900M-359.6M-324.1M-361.1M-392.5M-459.8M-269.6M-75M-137.2M00010.6M6.1M-300K-6.7M-47.45M12.1M-41.28M-13.14M15.76M9.88M-2.31M-479K-2.4M-14.4M-18.1M-14.2M
Dividends Paid-181.6M-181.1M-172.4M-160.3M-134.4M-112.5M-112.4M-102.9M-93.5M-92.1M-84.5M-72.3M-61.2M-53.8M-48M-43.5M-40.6M-38.6M-36.6M-34.74M-32.01M-29.61M-27.96M-26.7M-25.89M-24.88M-22.99M-20.5M-18.1M-15.9M-14.1M
Share Repurchases-1.15B-1.3B-1.59B-900M-400M-315.6M-382.4M-382.1M-459.8M-268.4M-75M-137.2M-19.5M0000-1.3M-6.7M-59.96M0-41.28M-13.14M00-2.31M-479K-2.4M-14.4M-18.1M-14.2M
Other Financing-242.3M-33.9M48.1M10.6M-18M82.1M-33.4M34.2M12.6M-8.3M48.4M38M42.5M13.7M35.9M1.4M-600K100K100K20.44M8.14M-126K28K1.1M1.13M-69K00100K00
Net Change in Cash551.1M358.6M176.8M211.9M75.6M-572.7M554.6M-452.4M425.3M-5.7M-25.4M-320.1M-23.7M642M37.8M-14.7M-6.9M53.6M-45.7M-55.59M105.28M13.73M1.66M-7.92M7.43M6.64M-1.45M6.5M38.3M3.6M84.5M
Free Cash Flow924.8M970.6M945.8M1.07B817.4M292M604.8M614.2M218.5M298.8M422.4M457.1M177.1M303.9M345.5M111.6M42.8M399M206.2M176.79M-75.6M106.41M39.15M74.7M186.72M158.39M65.71M45.9M-30.7M23.5M51M
FCF Margin %18.58%19.34%18.9%23.23%15%7.61%15.23%13.7%4.88%7.97%12.33%12.9%5.53%10.33%12.12%4.48%1.69%17.67%6.63%6.61%-3.21%4.85%1.96%4.41%10.83%8.56%3.71%2.85%-2.02%1.86%5.01%
FCF Growth %21.88%2.62%-11.23%30.35%179.93%-51.72%-1.53%181.1%-26.87%-29.26%-7.59%158.1%-41.72%-12.04%209.59%160.75%-89.27%93.5%16.63%333.85%-171.05%171.79%-47.59%-59.99%17.88%141.06%43.15%249.51%-230.64%-53.92%180.22%
FCF per Share22.5022.4720.0821.1415.575.4911.0010.673.594.706.516.952.714.695.431.770.696.523.392.82-1.211.710.621.213.052.601.070.75-0.500.380.82
FCF Conversion (FCF/Net Income)1.28x1.49x0.81x1.57x1.08x1.01x2.19x1.49x0.56x1.25x2.12x1.66x1.18x1.98x1.80x1.06x0.74x3.09x4.91x1.20x0.09x1.95x1.40x1.32x7.90x8.97x1.30x1.42x1.14x1.17x1.54x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Cash Disconnect

According to the provided cash flow data, Carlisle's operating cash flow to net income ratio plummeted to -0.35 in 2026Q1, a stark reversal from the 3.02 ratio seen in 2025Q4, highlighting a significant disconnect between reported accounting profits and actual cash generation capabilities.

The sharp divergence between net income and operating cash flow suggests that earnings quality is currently compromised by non-cash accruals or timing differences in working capital. Investors should monitor whether this negative conversion is a temporary seasonal anomaly or a structural shift in the company's ability to monetize its reported profitability.

Free Cash Flow Margin Compression

As reported in financial statements, Carlisle's free cash flow margin turned negative at -6.9% in 2026Q1, representing a dramatic decline from the 30.7% margin achieved in 2025Q4 and signaling a period of significant cash flow volatility that warrants further investigation by fundamental analysts.

The rapid swing from high positive margins to negative territory suggests that the company's cash-generative engine is highly sensitive to current operational headwinds. This trajectory implies that the business may be struggling to maintain its historical cash conversion efficiency as it navigates a more challenging demand environment.

Working Capital Swings Impair Liquidity

Based on the company's reported figures, working capital changes have become a primary source of cash flow instability, swinging from a $175.8 million inflow in 2025Q4 to a neutral position in 2026Q1, which underscores the cyclical nature of the company's inventory and receivables management.

The erratic nature of these working capital movements suggests that Carlisle is experiencing difficulty in aligning its inventory levels with fluctuating demand. Such volatility often indicates that the company may be carrying excess inventory or facing delayed collections, both of which can mask underlying operational performance.

Aggressive Capital Allocation Amidst Uncertainty

Data from the last ten quarters indicates that Carlisle has consistently prioritized share repurchases, with $250 million deployed in 2026Q1 alone, even as operating cash flow turned negative, suggesting a management preference for returning capital that may be disconnected from immediate cash generation realities.

The decision to maintain high levels of share buybacks during a period of negative free cash flow warrants scrutiny regarding the sustainability of this capital allocation strategy. Investors should consider whether this aggressive deployment limits the company's financial flexibility to navigate potential downturns in the commercial construction sector.

CSL — Frequently Asked Questions

Quick answers to the most common questions about buying CSL stock.

How much cash does Carlisle Companies Incorporated (CSL) generate from operations?

Carlisle Companies Incorporated (CSL) generated $1.10B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Carlisle Companies Incorporated's free cash flow?

Carlisle Companies Incorporated (CSL) generated $970.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Carlisle Companies Incorporated's capital expenditure (CapEx)?

Carlisle Companies Incorporated (CSL) spent $131.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Carlisle Companies Incorporated distribute cash to shareholders?

In 2025, Carlisle Companies Incorporated (CSL) returned $181.1M to shareholders via cash dividends and spent $1.30B on share repurchases. This shows the company's commitment to returning capital to its equity investors.