VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CSTLCastle Biosciences, Inc.
$24.30$737M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCSTLCash Flow

Castle Biosciences, Inc. (CSTL) Cash Flow Statement

9Y historyFree accessUpdated daily

Liquidity is under pressure as evidenced by a $34.6 million free cash flow deficit in 2026Q1, driven by high capital expenditures of $12.5 million.

CSTL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations48.25M64.35M64.87M-5.63M-41.66M-18.98M9.87M7.01M-12.29M-12.23M
Operating CF Margin %-18.69%19.53%-2.56%-30.4%-20.18%15.75%13.53%-53.96%-88.95%
Operating CF Growth %-272.35%-0.8%1252.97%86.49%-119.43%-292.43%40.63%157.06%-0.5%-
Net Income-12.83M-24.16M18.25M-57.47M-67.14M-31.29M-10.28M5.28M-6.37M-12.37M
Depreciation & Amortization14.94M40.77M16M12.33M10.54M3.41M472K358K323.02K310.82K
Stock-Based Compensation34.71M45.89M50.32M51.22M36.32M21.74M8.31M1.25M293.64K108.7K
Deferred Taxes-5.47M-6.23M1.4M-223K-1.88M-8.74M0-2.28M272.42K-163.29K
Other Non-Cash Items2.28M-5.53M-6.97M-4.86M-19.5M02.22M2.37M542.37K520.23K
Working Capital Changes14.62M13.6M-14.13M-6.63M-7K-4.1M9.15M44K-7.36M-640.51K
Change in Receivables13.17M6.88M-12.64M-14.93M-6.22M-4.63M1.66M-896K-8.41M-428.21K
Change in Inventory-3.63M-2.14M-193K-3.96M-1.68M327K-980K-355K-577.66K-115.56K
Change in Payables5.66M3.08M-4.37M5.71M582K-182K169K557K197.25K370.9K
Cash from Investing-63.74M-60.37M-50.14M-16.18M-166.54M-66.66M-4.75M-937K-277.04K-494.85K
Capital Expenditures-43.74M-36.02M-28.33M-13.62M-5.63M-3.48M-4.75M-937K-277.04K-494.85K
CapEx % of Revenue12.87%10.46%8.53%6.2%4.11%3.7%7.58%1.81%1.22%3.6%
Acquisitions-18.7M-18.73M18K0-26.97M00000
Investments----------
Other Investing-2.1M-7.64M013K742K-63.17M3K000
Cash from Financing-10.44M-6.96M6.14M-2.3M1.51M5.42M305.89M88.29M15.84M8.87M
Debt Issued (Net)-139K-115K9.9M-142K-122K-8K-27.36M20.92M5.42M8.57M
Equity Issued (Net)2.51M2.21M2.02M000330.04M65.98M10.42M289.16K
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing-12.81M-9.05M-5.78M-2.16M1.64M5.43M3.21M1.39M03.55K
Net Change in Cash-25.93M-2.98M20.87M-24.11M-206.69M-80.22M311.01M94.37M3.27M-3.86M
Free Cash Flow4.52M28.33M36.54M-19.25M-47.29M-22.47M5.11M6.08M-12.57M-12.73M
FCF Margin %1.33%8.23%11%-8.76%-34.51%-23.88%8.16%11.72%-55.17%-92.54%
FCF Growth %-89.18%-22.48%289.85%59.3%-110.48%-539.3%-15.86%148.35%1.23%-
FCF per Share0.150.981.25-0.72-1.81-0.890.270.70-1.18-1.30
FCF Conversion (FCF/Net Income)-0.35x-2.66x3.56x0.10x0.62x0.61x-0.96x1.33x1.93x0.99x
Interest Paid00434K11K16K1K1.98M2.21M1.64M0
Taxes Paid002.5M198K120K16K102K150K160K0

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Medicare reimbursement policy volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial filings, the relationship between net income and operating cash flow remains highly volatile, with the company reporting a significant $22.1 million cash outflow in 2026Q1 despite a net loss of $14.5 million, highlighting persistent challenges in converting accounting results into actual liquidity.

The wide variance between net income and operating cash flow suggests that non-cash items and working capital swings are heavily distorting the company's true cash-generating capacity. Investors should monitor whether this disconnect is a structural feature of the diagnostic billing cycle or an indication of deteriorating collection efficiency.

Free Cash Flow Volatility Trends

Based on the company's reported figures, free cash flow has exhibited extreme instability, swinging from a positive $19.7 million in 2025Q4 to a negative $34.6 million in 2026Q1, which underscores the difficulty in maintaining consistent cash generation amidst ongoing investments in the diagnostic product portfolio.

The erratic nature of free cash flow suggests that the business model is highly sensitive to the timing of reimbursement receipts and capital expenditure cycles. This lack of predictability makes it difficult to ascertain a clear path toward sustainable, self-funded growth without further reliance on external capital.

Capital Intensity and Asset Replacement

According to quarterly data, capital expenditures reached $12.5 million in 2026Q1, representing 14.9% of revenue, which indicates a high level of investment in laboratory infrastructure that may be necessary to support the company's specialized diagnostic testing volume and long-term clinical utility data requirements.

The elevated capital intensity suggests that the company is still in a heavy asset-building phase rather than a mature, cash-harvesting stage. Analysts should evaluate whether these investments are effectively driving incremental test volume or if they represent a recurring burden that will continue to suppress free cash flow margins.

Working Capital Efficiency and Liquidity

As evidenced by the $19.4 million outflow in 2026Q1, working capital dynamics have turned sharply negative, suggesting that the company is struggling to manage its collection cycles or inventory levels effectively compared to the positive contributions seen in previous quarters like 2025Q4.

The sudden reversal in working capital suggests potential friction in the reimbursement process, possibly linked to delays in payer processing or changes in billing terms. This trend warrants further investigation into whether the company is facing increased difficulty in converting its diagnostic services into timely cash inflows.

CSTL — Frequently Asked Questions

Quick answers to the most common questions about buying CSTL stock.

How much cash does Castle Biosciences, Inc. (CSTL) generate from operations?

Castle Biosciences, Inc. (CSTL) generated $64.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Castle Biosciences, Inc.'s free cash flow?

Castle Biosciences, Inc. (CSTL) generated $28.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Castle Biosciences, Inc.'s capital expenditure (CapEx)?

Castle Biosciences, Inc. (CSTL) spent $36.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.