Free cash flow turned positive at $84M in 2026Q2, but working capital swings (negative $219M) and inconsistent cash conversion (OCF/NI of 1.10) highlight ongoing volatility.
Constellium SE (CSTM) cash flow statement — 16-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Cash from Operations | 559.61M | 488.85M | 290.68M | 432M | 472.94M | 357M | 334M | 447M | 66M | 160M | 92.55M | 511M | 173M | 184M | 246M | -29M | -83.79M |
| Operating CF Margin % | - | 5.79% | 4.1% | 6.07% | 5.96% | 5.13% | 6.84% | 9.15% | 1.16% | 3.06% | 1.95% | 9.92% | 4.72% | 5.26% | 6.81% | -0.82% | -2.84% |
| Operating CF Growth % | 2553.83% | 68.18% | -32.71% | -8.66% | 32.48% | 6.89% | -25.28% | 577.27% | -58.75% | 72.88% | -81.89% | 195.38% | -5.98% | -25.2% | 948.28% | 65.39% | - |
| Net Income | 545M | 272.92M | 54.08M | 152M | 316.34M | 296.64M | 26M | 59M | 188M | -29.87M | -20M | -429M | 65.66M | 132.56M | 139M | -171M | -208.47M |
| Depreciation & Amortization | 336.97M | 329.9M | 293.57M | 300M | 301.63M | 302.3M | 259M | 256M | 197M | 171M | 163.01M | 153.06M | 59.58M | 32M | 14M | 2.59M | 37.9M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 15M | 15M | 16M | 0 | 8M | 0 | 7M | 4M | 2M | 0 | 0 | 0 |
| Deferred Taxes | 40.07M | 0 | 72.43M | 75M | -133.47M | 55M | -17M | 18M | 32M | 95.98M | 69M | -32M | 37M | 39M | 47M | 0 | 0 |
| Other Non-Cash Items | 226.45M | 108.97M | 52.15M | 24M | 78.82M | -50.94M | 0 | -16M | -54M | -102.27K | -72.46M | 545.94M | 197.75M | -6.56M | -15M | 162.41M | 220.44M |
| Working Capital Changes | -587.85M | -222.93M | -181.55M | -119M | -90.38M | -261M | 51M | 114M | -297M | -85M | -47M | 266M | -191M | -15M | 61M | -23M | -133.66M |
| Change in Receivables | -356.31M | -202.94M | -48.28M | -37M | 162.9M | -227M | 36M | 104M | -145M | -91M | 28M | 343M | -48M | 9M | 26M | 0 | -84.78M |
| Change in Inventory | -581.15M | -148.95M | -23.18M | 202M | -253.28M | -435M | 63M | 57M | -9M | -99M | -42M | 149M | -95M | 41M | 35M | 23M | -117.7M |
| Change in Payables | 402.98M | 167.95M | -38.63M | -206M | 43.09M | 396M | -38M | -31M | -27M | 124M | -18M | -161M | 0 | 0 | 0 | 0 | 116.7M |
| Cash from Investing | -322.66M | -315.9M | -307.09M | -219M | -285.87M | -221M | -176M | -353M | -91M | -292M | -383.87M | -722M | -216M | -132M | -131M | -69M | 140.64M |
| Capital Expenditures | -337.67M | -329.9M | -398.83M | -366M | -286.92M | -232M | -182M | -271M | -286.11M | -276M | -355M | -356.21M | -199M | -144M | -126M | -97M | -50.87M |
| CapEx % of Revenue | 3.53% | 3.9% | 5.63% | 5.15% | 3.62% | 3.33% | 3.73% | 5.55% | 5.03% | 5.27% | 7.48% | 6.91% | 5.43% | 4.12% | 3.49% | 2.73% | 1.72% |
| Acquisitions | 5.04M | 11M | 9.66M | 49M | 2.1M | 9.36M | 5.59M | -83M | 206.4M | 0 | 20.03M | -380.47M | -19M | 4M | 0 | 13M | 7.98M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 9.98M | 3M | 82.08M | 98M | -1.05M | 1.64M | 409.83K | 1M | -11.3M | -16M | -4.63M | 10.59M | 2M | 8M | -5M | 15M | 183.53M |
| Cash from Financing | -205.24M | -207.94M | -54.08M | -174M | -168.16M | -435M | 101M | -76M | -82M | 61M | 152.5M | -308M | 792M | 43M | -86M | 201M | -47.88M |
| Debt Issued (Net) | -67.96M | -60.98M | 13.52M | -166M | -126.12M | -377M | 118M | -77M | -83M | -103M | 158M | -211M | 835M | 197M | 12M | 117M | -140.64M |
| Equity Issued (Net) | -114.66M | -114.96M | -76.29M | 0 | 0 | 0 | 0 | 0 | 0 | 249.59M | 0 | 0 | 0 | 59M | 0 | 98M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147M | 0 | 0 | 0 |
| Share Repurchases | -114.66M | -114.96M | -76.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103M | 0 | 0 | 0 |
| Other Financing | -22.62M | -31.99M | 8.69M | -8M | -42.04M | -58M | -17M | 1M | 1M | -85.59M | -5.5M | -97M | -43M | -66M | -98M | -14M | 92.76M |
| Net Change in Cash | 30M | -20.99M | -79.19M | 45.84M | 10M | -292M | 255M | 20M | -105M | -78M | -135.67M | -515M | 755M | 94M | 29M | 113M | 15.17M |
| Free Cash Flow | 221.94M | 158.95M | -108.16M | 66M | 186.02M | 125M | 152M | 176M | -211M | -116M | -267M | 161M | 13M | 40M | 120M | -126M | -134.66M |
| FCF Margin % | 2.32% | 1.88% | -1.53% | 0.93% | 2.35% | 1.79% | 3.11% | 3.6% | -3.71% | -2.21% | -5.63% | 3.12% | 0.35% | 1.14% | 3.32% | -3.54% | -4.57% |
| FCF Growth % | 270.84% | 246.96% | -263.88% | -64.52% | 48.82% | -17.76% | -13.64% | 183.41% | -81.9% | 56.55% | -265.84% | 1138.46% | -67.5% | -66.67% | 195.24% | 6.43% | - |
| FCF per Share | 1.58 | 1.12 | -0.73 | 0.44 | 1.27 | 0.85 | 1.10 | 1.23 | -1.53 | -1.05 | -2.53 | 1.53 | 0.12 | 0.40 | 1.17 | -1.23 | - |
| FCF Conversion (FCF/Net Income) | 0.41x | 1.79x | 5.38x | 3.13x | 1.65x | 1.23x | -15.90x | -21.29x | 0.35x | -5.16x | -23.14x | -0.92x | 3.39x | 1.88x | 1.77x | 0.16x | 0.41x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CSTM stock.
Constellium SE (CSTM) generated $488.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Constellium SE (CSTM) generated $159.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Constellium SE (CSTM) spent $329.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Constellium SE (CSTM) spent $115.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
European energy price volatility
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Earnings Quality Concerns
Operating cash flow to net income ratio swung from 0.37 in 2026Q1 to 1.10 in 2026Q2, as per financial statements, indicating inconsistent conversion that may reflect timing of working capital and non-cash items.
The OCF/NI ratio has been highly erratic, ranging from 0.22 in 2024Q4 to 13.47 in 2024Q3, suggesting that net income is not a reliable predictor of cash generation. The 2026Q2 ratio of 1.10 is modest, but the prior quarter's 0.37 implies that earnings were not fully backed by cash, possibly due to working capital outflows. Investors should monitor whether the gap between net income and operating cash flow narrows consistently, as the current volatility may indicate accrual-based earnings that are not yet translating into cash.
Free Cash Flow Recovery Remains Uneven
Free cash flow turned positive at $84.0M in 2026Q2, a sharp rebound from $1.0M in 2026Q1, as reported in the cash flow statement, but the trailing pattern shows persistent quarterly swings from -$145.9M to $111.6M.
The FCF margin improved to 3.1% in 2026Q2, yet this is still below the 5.1% achieved in 2025Q4, indicating that the recovery is not yet on a stable upward trajectory. The cumulative FCF over the last four quarters is approximately $222M, which is modest relative to the company's revenue scale, suggesting that capital intensity continues to weigh on cash generation. The recent positive FCF is encouraging, but the historical volatility warrants caution in extrapolating the trend.
Capital Expenditures Reflect Maintenance-Heavy Profile
CapEx averaged $86.2M per quarter over the last ten quarters, with CapEx/Revenue ranging from 2.8% to 9.0%, as per financial data, indicating a capital-intensive business where spending is not scaling proportionally with revenue growth.
The CapEx/Revenue ratio spiked to 9.0% in 2024Q4, a period of weak revenue, but has since moderated to around 2.8-3.7% in recent quarters. This suggests that the company is not aggressively expanding capacity, but rather maintaining its existing asset base, which is consistent with the high fixed-cost nature of aluminum rolling. The relatively stable absolute CapEx levels, despite revenue growth, may indicate that the company is deferring growth investments, which could limit future margin expansion if capacity constraints emerge.
Working Capital Swings Dominate Cash Flow Variability
Working capital changes were a significant drag in 2026Q1 and 2026Q2, at -$250.0M and -$219.0M respectively, as reported in the cash flow statement, indicating that inventory and receivables build-ups are consuming cash despite strong earnings.
The negative working capital changes in the last two quarters are substantial, offsetting the positive net income and leading to weaker operating cash flow than earnings would suggest. This pattern may indicate that the company is building inventory in anticipation of future demand, or that collections are slowing, but the data does not specify the composition. Investors should monitor whether these working capital outflows reverse in coming quarters, as persistent negative changes could signal deteriorating efficiency in managing receivables and inventory.
Share Repurchases Persist Despite Cash Flow Volatility
Buybacks totaled $20.0M in 2026Q2 and $28.0M in 2026Q1, as per cash flow statements, while dividends remained zero, indicating a preference for returning capital via repurchases even when free cash flow is thin.
The company has consistently repurchased shares each quarter, with amounts ranging from $6.0M to $40.1M, even during periods of negative free cash flow such as 2024Q4. This suggests a commitment to shareholder returns that may be funded by debt or existing cash reserves, which could strain the balance sheet if cash generation does not improve. The lack of dividends and focus on buybacks may indicate management's view that shares are undervalued, but it also raises questions about capital allocation discipline given the capital-intensive nature of the business.
Cumulative Earnings Outpace Cash Generation
Over the last ten quarters, cumulative net income was $670.8M versus cumulative operating cash flow of $1,014.3M, as per financial data, indicating that cash generation has exceeded earnings, but the gap is narrowing in recent quarters.
While cumulative OCF exceeds net income, the recent quarters show a reversal: in 2026Q1 and 2026Q2, OCF was lower than net income, suggesting that the earlier cash surplus may be fading. This divergence may be due to working capital dynamics and non-cash items, but it warrants attention because it implies that the quality of earnings may be deteriorating. Investors should monitor whether the cumulative gap continues to narrow, as that could signal that reported profits are not being converted into cash as effectively as before.
What Could Invalidate the Base Case
Despite record EBITDA in 2026Q2, the reported Debt/Equity of 2.00% appears anomalous and may signal a data error or undisclosed leverage, while European energy volatility could compress margins, challenging the recovery narrative.
The cash flow statement shows no dividends and consistent buybacks, but the lack of debt paydown in the provided data may obscure the true leverage position. The working capital outflows in recent quarters could indicate that the company is financing growth through inventory build-up, which may not be sustainable if demand softens. Investors should scrutinize the sustainability of the positive FCF, as the historical volatility and capital intensity suggest that the current improvement may be temporary.