Operating cash flow swung from 0.62x to 2.79x net income across recent quarters, with free cash flow margin ranging from -1.4% to 18.9%, indicating working capital timing rather than a stable conversion trend while dividends of $1.8M per quarter remain steady.
Carriage Services, Inc. (CSV) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 61.32M | 60.69M | 52M | 75.59M | 61.02M | 84.25M | 82.92M | 43.22M | 48.99M | 45.23M | 50.03M | 49.9M | 36.56M | 39.84M | 25.76M | 31.16M | 25.68M | 16.09M | 19.65M | 19.57M | 18.18M | 1.74M | 24.2M | 14.68M | 18.95M | 27.75M | 27.14M | 17M | 6.6M | 9.7M | 300K |
| Operating CF Margin % | - | 14.54% | 12.86% | 19.76% | 16.49% | 22.41% | 25.17% | 15.77% | 18.28% | 17.52% | 20.16% | 20.58% | 16.17% | 18.62% | 12.62% | 16.34% | 13.88% | 9.06% | 11.11% | 11.66% | 12.03% | 1.12% | 16.11% | 9.73% | 12.29% | 17.08% | 16.69% | 10.09% | 5.65% | 12.53% | 0.74% |
| Operating CF Growth % | 53.86% | 16.73% | -31.21% | 23.87% | -27.56% | 1.61% | 91.86% | -11.79% | 8.32% | -9.6% | 0.26% | 36.48% | -8.23% | 54.67% | -17.31% | 21.32% | 59.55% | -18.1% | 0.41% | 7.63% | 945.6% | -92.81% | 64.82% | -22.51% | -31.73% | 2.23% | 59.67% | 157.58% | -31.96% | 3133.33% | - |
| Net Income | 46.92M | 51.51M | 32.95M | 33.41M | 41.38M | 33.16M | 16.09M | 14.53M | 11.64M | 37.19M | 19.58M | 20.85M | 15.84M | 19.3M | 11.4M | 6.98M | 8.08M | 7.05M | 1.79M | 8.28M | -1.42M | -21.86M | 10.95M | 6.63M | 20.28M | 9M | -93M | 10.9M | 9.5M | 4.5M | 200K |
| Depreciation & Amortization | 27.03M | 25.71M | 24.25M | 22.52M | 19.8M | 21.8M | 20.69M | 19M | 17.43M | 15.98M | 15.42M | 13.78M | 11.95M | 11.75M | 10.05M | 9.61M | 9.98M | 10.34M | 10.37M | 10.24M | 9.4M | 9.22M | 10.83M | 11.11M | 11.11M | 16.97M | 21.41M | 17M | 11.4M | 7.8M | 3.6M |
| Stock-Based Compensation | 7.63M | 7.81M | 6.52M | 7.7M | 5.96M | 5.51M | 3.37M | 2.15M | 6.58M | 3.16M | 3.23M | 4.44M | 4.62M | 3.58M | 2.17M | 1.87M | 1.76M | 1.59M | 1.55M | 784K | 784K | 675K | 464K | 345K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 4.21M | 3.98M | -698K | 3.31M | 3.04M | -692K | 4.6M | 10.12M | 3.82M | -11.65M | 4.86M | 3.04M | 5.29M | 12.57M | 3.93M | -3.46M | 1.52M | 4.8M | 1.65M | 5.07M | 2.38M | 32K | -70K | 3.83M | -7M | 3.79M | -6.29M | 7.1M | 1.7M | 2.2M | 100K |
| Other Non-Cash Items | 5.2M | 4.03M | 6.67M | 3.71M | 3.74M | 27.45M | 25.24M | 7.04M | 8.63M | 6.64M | 9.58M | 6M | 9.24M | -3.54M | 4.43M | 2.83M | 4.29M | 4.67M | 4.82M | 2.78M | 9.48M | 26.12M | 3.83M | 494K | 1.43M | 4.02M | 136.5M | -300K | 1.7M | 1.2M | -600K |
| Working Capital Changes | -29.67M | -32.34M | -17.7M | 4.94M | -12.89M | -2.99M | 12.93M | -9.63M | 884K | -6.09M | -2.63M | 1.79M | -10.38M | -3.81M | -6.23M | 13.32M | 55K | -12.34M | -534K | -7.58M | -2.45M | -12.45M | -1.82M | -7.72M | -6.87M | -6.03M | 7.52M | -19.9M | -17.7M | -5.8M | -4.2M |
| Change in Receivables | -18.67M | -28.15M | -24.62M | -8.12M | -5.36M | -4.09M | -4.28M | -5.8M | -5.06M | -4.25M | -5.16M | -2.31M | -4.15M | -3.33M | -3.85M | -1.92M | -4.76M | -7.24M | 2.32M | 3.88M | -2.11M | 2.71M | 2.24M | 1.65M | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -9.09M | -1.69M | 1.06M | -72K | 2.29M | -4.45M | 3.52M | -2.76M | -159K | 1.45M | 2M | 2.58M | -2.59M | -337K | 5.33M | -1.51M | 1.83M | 220K | 857K | 17K | 335K | -1.02M | -899K | -43K | -1.72M | 1.99M | 2.98M | -4.4M | -700K | -1.2M | -500K |
| Change in Payables | -1.91M | -369K | 1.62M | 169K | -101K | 522K | 2.7M | -580K | 2.04M | -3.65M | 2.11M | 1.45M | -562K | 1.14M | -7.2M | 7.01M | 2.98M | -17.33M | 4.55M | 613K | 588K | -1.4M | -1.18M | -1.03M | -3.91M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -23.36M | -35.17M | -3.64M | -57M | -52.49M | -12.54M | -34.42M | -158.89M | -51.5M | -39.46M | -45.27M | -45.48M | -79.36M | -20.21M | -54.97M | -29.22M | -29.27M | -12.4M | -11.85M | -38.82M | -1.74M | -24.2M | -1.29M | -1.79M | -6.01M | 6.82M | -18.47M | -66.7M | -153.5M | -74.8M | -46M |
| Capital Expenditures | -17.6M | -59.03M | -16.1M | -44.5M | -33.88M | -24.88M | -15.2M | -15.38M | -13.53M | -16.39M | -6.26M | -35.82M | -23.68M | -10.7M | -12.86M | -10.64M | -10.66M | -9.37M | -12.88M | -11.65M | -6.39M | -8.21M | -5.75M | -6.2M | -6.03M | -5.05M | -10.55M | -66.7M | -153.5M | -74.8M | -4.6M |
| CapEx % of Revenue | 4.24% | 14.14% | 3.98% | 11.63% | 9.15% | 6.62% | 4.61% | 5.61% | 5.05% | 6.35% | 2.52% | 14.77% | 10.47% | 5% | 6.3% | 5.58% | 5.76% | 5.28% | 7.28% | 6.94% | 4.23% | 5.3% | 3.83% | 4.11% | 3.91% | 3.11% | 6.49% | 39.58% | 131.42% | 96.64% | 11.41% |
| Acquisitions | 1.51M | 44.48M | 12.06M | 4.13M | 5.03M | 4.59M | -19.47M | -144.94M | -37.97M | -23.07M | -22.17M | -9.66M | -55.68M | -9.52M | -42.71M | -18.57M | -19.01M | -3.1M | 12.88M | -48.6M | -1.07M | -1.28M | 0 | 1.5M | -2.16M | -212K | -1.98M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -7.27M | -20.63M | 403K | -16.64M | -23.64M | 7.76M | 248K | 1.43M | 0 | 0 | -16.85M | 65K | 2.19M | 10.18M | 592K | -18.57M | 400K | -171.49M | -187.03M | 57.06M | 4.12M | 2.2M | 4.22M | 2.92M | 2.19M | 12.08M | -5.94M | 0 | 0 | 0 | -42.4M |
| Cash from Financing | -31.06M | -25M | -48.72M | -18.23M | -8.51M | -71.45M | -48.32M | 115.74M | 2.19M | -8.1M | -2.01M | -4.3M | 41.83M | -19.95M | 29.77M | -2.08M | 1.25M | -5.08M | -6.24M | -123K | -1.57M | 28.46M | -22.98M | -13.57M | -12.98M | -35.03M | -7.98M | 49.4M | 143.6M | 69.5M | 39.8M |
| Debt Issued (Net) | -23.15M | -11.42M | -43.16M | -12.77M | 34.42M | 98.39M | -42.91M | 131.07M | 27.52M | 11.09M | 1.12M | 41.71M | 54.6M | -19.64M | 40.13M | -366K | -450K | -778K | -1.18M | -1.4M | -2.14M | 27.53M | -23.65M | -14.12M | -8.22M | -30.76M | -5.81M | -39.2M | 76.4M | 69.7M | -6.1M |
| Equity Issued (Net) | 1.16M | 1.72M | 2.63M | 1.49M | -34.92M | -137.4M | 0 | -9.15M | -16.27M | -16.37M | 0 | -44.24M | 0 | 0 | -3.63M | -17K | 0 | -4.26M | -5.13M | 970K | 567K | 936K | 686K | 536K | 531K | 697K | 602K | 1M | 68.3M | 700K | 47.5M |
| Dividends Paid | -7.11M | -7.03M | -6.81M | -6.71M | -6.76M | -7.26M | -6.05M | -5.4M | -5.51M | -3.71M | -2.49M | -1.82M | -1.84M | -1.82M | -1.82M | -1.39M | -14K | -14K | -10K | 0 | 0 | 0 | 0 | 0 | 0 | -37K | -81K | -100K | -600K | -900K | -600K |
| Share Repurchases | 0 | 0 | 0 | 0 | -36.66M | -140.04M | 0 | -9.15M | -16.27M | -16.37M | 0 | -45M | 0 | 0 | -4.53M | -736K | 0 | -4.26M | -5.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69K | 0 | -1.7M | -100K | -300K |
| Other Financing | -1.96M | -8.28M | -1.37M | -252K | -1.25M | -25.18M | 634K | -782K | -3.55M | 886K | -641K | 51K | -10.93M | 1.51M | -4.91M | -306K | 1.72M | -29K | 77K | 303K | -4K | 0 | -15K | 9K | -5.29M | -4.93M | -2.69M | 87.7M | -500K | 0 | -1M |
| Net Change in Cash | 6.9M | 523K | -358K | 353K | 22K | 259K | 173K | 72K | -308K | -2.33M | 2.75M | 122K | -964K | -321K | 561K | -142K | -2.34M | -1.39M | 1.56M | -19.37M | 14.87M | 6M | -76K | -678K | -42K | -466K | 693K | -400K | 143.6M | 69.5M | 39.8M |
| Free Cash Flow | 35.81M | -18.96M | 35.9M | 13.05M | 1.07M | 59.36M | 67.72M | 27.84M | 35.47M | 28.84M | 26.93M | 14.08M | 12.89M | 29.15M | 12.9M | 20.51M | 15.02M | 6.72M | 6.78M | 7.92M | 11.8M | -6.47M | 18.45M | 8.48M | 12.91M | 22.7M | 16.6M | -49.7M | -146.9M | -65.1M | -4.3M |
| FCF Margin % | 8.63% | -4.54% | 8.88% | 3.41% | 0.29% | 15.79% | 20.55% | 10.16% | 13.23% | 11.17% | 10.85% | 5.81% | 5.7% | 13.62% | 6.32% | 10.76% | 8.12% | 3.79% | 3.83% | 4.72% | 7.81% | -4.18% | 12.28% | 5.62% | 8.37% | 13.97% | 10.21% | -29.5% | -125.77% | -84.11% | -10.67% |
| FCF Growth % | 301.72% | -152.82% | 175.06% | 1123.15% | -98.2% | -12.34% | 143.26% | -21.52% | 23% | 7.07% | 91.27% | 9.23% | -55.78% | 125.9% | -37.09% | 36.58% | 123.32% | -0.75% | -14.46% | -32.85% | 282.23% | -135.08% | 117.67% | -34.35% | -43.13% | 36.79% | 133.39% | 66.17% | -125.65% | -1413.95% | - |
| FCF per Share | 2.27 | -1.21 | 2.32 | 0.84 | 0.07 | 3.25 | 3.75 | 1.55 | 1.93 | 1.63 | 1.54 | 0.77 | 0.71 | 1.30 | 0.71 | 1.11 | 0.84 | 0.38 | 0.35 | 0.41 | 0.62 | -0.35 | 1.01 | 0.48 | 0.74 | 1.30 | 1.03 | -3.09 | -10.64 | -6.13 | -0.51 |
| FCF Conversion (FCF/Net Income) | 0.76x | 1.18x | 1.58x | 2.26x | 1.47x | 2.54x | 5.15x | 2.97x | 4.21x | 1.22x | 2.56x | 2.39x | 2.31x | 2.06x | 2.26x | 4.46x | 3.18x | 2.28x | 76.17x | 2.36x | -12.84x | 1.95x | 2.62x | 2.22x | 0.93x | 3.08x | -0.21x | 1.59x | 0.69x | 2.26x | -1.00x |
| Interest Paid | 23.88M | 26.82M | 30.63M | 34.68M | 24.46M | 24.13M | 30.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 19.28M | 16.99M | 16.65M | 10.45M | 9.71M | 16.11M | 4.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CSV stock.
Carriage Services, Inc. (CSV) generated $60.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Carriage Services, Inc. (CSV) reported negative free cash flow of $19.0M in 2025, indicating capital requirements exceeded cash from operations.
Carriage Services, Inc. (CSV) spent $59.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Carriage Services, Inc. (CSV) returned $7.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Declining at-need volume pressure
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Net Income
Based on reported figures, CSV's operating cash flow ran at 2.79x net income in Q3 2026 but only 0.62x in Q2 2026, a swing that signals working capital timing rather than a stable earnings-to-cash relationship across the period.
Across the ten-quarter window, the operating cash flow to net income ratio ranges from roughly 0.34x to 3.81x, which suggests reported earnings are not translating into cash on a consistent basis. The recurring pattern of weak Q2 conversion followed by strong Q3 conversion appears seasonal and linked to working capital swings of roughly $10M to $17M per quarter. Investors should monitor whether cumulative conversion across full years approaches 1.0x, since quarterly ratios alone may overstate or understate underlying earnings quality.
Free Cash Flow Lumpy Despite Positive Trend
As reported in financial statements, CSV's free cash flow margin ranged from -1.4% in Q2 2024 to 18.9% in Q3 2026, with the most recent quarter driven largely by a $5.0M working capital inflow rather than sustained operating gains.
Free cash flow has oscillated sharply, with several quarters showing margins below 6% while others exceed 15%, which points to a business whose cash generation depends heavily on timing rather than a smooth run-rate. The Q3 2026 spike appears to reflect favorable working capital movement and modest capital spending, and it may not be repeatable. Investors should weigh trailing multi-quarter averages more heavily than any single period when judging the durability of free cash generation.
Capital Spending Remains Modest Relative to Revenue
According to recent SEC filings, CSV's capital expenditures have run between 2.4% and 6.5% of revenue across the period, with depreciation and amortization of roughly $5.7M to $7.4M per quarter suggesting spending is broadly in line with asset replacement.
CapEx trails D&A in most quarters, which may suggest the asset base is being maintained at a lean level, though it could also indicate deferred maintenance if sustained over multiple years. The distinction between maintenance and growth capex is not disclosed in the supplied data, so the true reinvestment requirement cannot be precisely assessed. Investors should monitor whether the gap between CapEx and D&A persists, as a prolonged shortfall would warrant closer scrutiny of facility condition.
Dividend Commitment Steady, Acquisitions Lumpy
Based on reported figures, CSV paid a steady $1.8M in quarterly dividends throughout the window, while net acquisition outflows were concentrated in Q3 2025 at roughly $56.5M, a deployment pattern that points to episodic M&A funded from operating and financing sources.
The dividend outlay is small and consistent relative to operating cash flow in strong quarters, which suggests it is comfortably covered over the cycle. Acquisition spending dominates capital deployment in specific periods and appears to be the primary use of excess cash. The data does not show how acquisitions were financed, so investors should review debt movements alongside these outflows before drawing conclusions about balance sheet impact.
Cash Strength May Be Overstated by Timing
Based on reported quarterly figures, CSV's strongest cash quarters coincide with working capital inflows of up to $5.0M, which may flatter the recent cash picture and warrants investor scrutiny before extrapolating the Q3 2026 result.
The strongest bull reading rests on the Q3 2026 free cash flow margin of 18.9%, yet that quarter was supported by working capital movement rather than a durable step-up in operating earnings. Gross margin compression and a year-over-year revenue decline noted in the prior income statement analysis suggest the underlying earnings base may be softening, which could limit future conversion. Investors should test whether trailing twelve-month operating cash flow holds up once working capital swings are normalized.