Cash conversion is highly seasonal, with operating cash flow of -$466M in 2026Q2 (OCF/NI -0.40) and cumulative earnings exceeding cash generation by $1.8B over five quarters, yet capital returns remain steady at $370M in Q2.
Corteva, Inc. (CTVA) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 1.21B | 3.41B | 2.15B | 1.77B | 872M | 2.73B | 2.06B | 1.07B | 483M | 247M |
| Operating CF Margin % | - | 19.57% | 12.69% | 10.27% | 5% | 17.42% | 14.52% | 7.73% | 3.38% | 1.73% |
| Operating CF Growth % | -132.99% | 58.79% | 21.25% | 102.87% | -68.02% | 32.12% | 92.9% | 121.53% | 95.55% | - |
| Net Income | 1.01B | 1.1B | 863M | 941M | 1.21B | 1.82B | 701M | -941M | -5.07B | 2.71B |
| Depreciation & Amortization | 1.24B | 1.2B | 1.23B | 1.21B | 1.22B | 1.24B | 1.18B | 1.6B | 2.79B | 1.54B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 55M | 0 | 0 | 84M | 0 | 0 |
| Deferred Taxes | 369M | -41M | -365M | -438M | -286M | 174M | -330M | -477M | 31M | -3.02B |
| Other Non-Cash Items | -272M | 599M | 512M | 841M | 224M | -1.17B | 19M | 1.36B | 5.67B | -334M |
| Working Capital Changes | -1.07B | 540M | -92M | -786M | -1.55B | 656M | 497M | -556M | -2.94B | -656M |
| Change in Receivables | -133M | -261M | -705M | 358M | -997M | -113M | 187M | 0 | -1.52B | -162M |
| Change in Inventory | -118M | -35M | 1.11B | 57M | -1.72B | -422M | 104M | 74M | -498M | -1.01B |
| Change in Payables | 100M | 231M | -115M | -663M | 807M | 524M | -118M | 149M | 642M | 934M |
| Cash from Investing | -592M | -543M | -589M | -1.99B | -632M | -362M | -674M | -904M | -505M | 386M |
| Capital Expenditures | -582M | -591M | -597M | -595M | -605M | -573M | -475M | -1.16B | -1.5B | -1.11B |
| CapEx % of Revenue | 3.27% | 3.4% | 3.53% | 3.45% | 3.47% | 3.66% | 3.34% | 8.4% | 10.51% | 7.82% |
| Acquisitions | -56M | -20M | -7M | -1.46B | -12M | -4M | -10M | 1M | 0 | 1.32B |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 8M | 16M | -34M | 45M | 34M | 74M | 85M | 236M | 75M | -214M |
| Cash from Financing | -301M | -1.64B | -1.2B | -99M | -1.18B | -1.27B | 303M | -2.93B | -2.62B | 2.4B |
| Debt Issued (Net) | 1.23B | -141M | 240M | 1.11B | 205M | 11M | 998M | -7.67B | -4.8B | 4.03B |
| Equity Issued (Net) | -1B | -983M | -1.01B | -756M | -1B | -950M | -275M | -25M | 0 | 265M |
| Dividends Paid | -484M | -475M | -458M | -439M | -418M | -397M | -388M | -511M | -2.81B | -988M |
| Share Repurchases | -1.05B | -1.07B | -1.01B | -756M | -1B | -950M | -275M | -25M | 0 | 0 |
| Other Financing | -44M | -45M | 28M | -18M | 33M | 70M | -32M | 5.28B | 4.98B | -903M |
| Net Change in Cash | 98M | 1.1B | 264M | -460M | -1.22B | 963M | 1.7B | -2.85B | -2.89B | 3.2B |
| Free Cash Flow | 629M | 2.81B | 1.55B | 1.17B | 267M | 2.15B | 1.59B | -93M | -1.02B | -866M |
| FCF Margin % | 3.53% | 16.18% | 9.16% | 6.82% | 1.53% | 13.76% | 11.18% | -0.67% | -7.13% | -6.08% |
| FCF Growth % | -75.75% | 81.85% | 31.86% | 339.7% | -87.6% | 35.56% | 1808.6% | 90.86% | -17.55% | - |
| FCF per Share | 0.94 | 4.18 | 2.22 | 1.65 | 0.37 | 2.90 | 2.12 | -0.12 | -1.36 | -1.16 |
| FCF Conversion (FCF/Net Income) | 0.62x | 3.11x | 2.36x | 2.41x | 0.76x | 1.55x | 3.03x | -1.12x | -0.10x | 0.10x |
| Interest Paid | 0 | 191M | 244M | 234M | 75M | 30M | 36M | 263M | 923M | 0 |
| Taxes Paid | 0 | 750M | 707M | 535M | 467M | 341M | 229M | 234M | 961M | 0 |
Quick answers to the most common questions about buying CTVA stock.
Corteva, Inc. (CTVA) generated $3.41B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Corteva, Inc. (CTVA) generated $2.81B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Corteva, Inc. (CTVA) spent $591.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Corteva, Inc. (CTVA) returned $475.0M to shareholders via cash dividends and spent $1.07B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Commodity price softening
Metrics are mathematically derived from official filings.
Seasonal Cash Conversion Distorts Earnings
CTVA's operating cash flow swung from -$2.9B in 2026Q1 to $4.4B in 2025Q4, reflecting extreme seasonality. According to the latest cash flow statement, the OCF/net income ratio of -0.40 in 2026Q2 underscores the gap between accrual earnings and cash generation.
The negative OCF/NI ratio in 2026Q2, despite a $1.2B net income, is primarily driven by a $1.4B working capital outflow, typical for the pre-harvest season. This pattern is consistent with prior years, where Q1 and Q2 show cash outflows while Q4 captures the bulk of collections. Investors should focus on the full-year cumulative conversion rather than quarterly swings, as the seasonal working capital cycle is a structural feature of the agricultural inputs business.
FCF Peaks Mask Underlying Stagnation
Free cash flow reached $4.2B in 2025Q4, but the trailing twelve-month FCF margin is only around 12%, based on reported figures. This suggests that the seasonal peak obscures a more modest underlying cash generation capacity.
Excluding the Q4 seasonal surge, FCF in other quarters is thin or negative, with 2026Q2 showing -$588M. The average FCF margin over the last four quarters is roughly 12%, which is respectable but not exceptional for a company with CTVA's asset base. The modest revenue growth of 2.9% YoY and the softening commodity price environment may limit FCF expansion in the near term, warranting close monitoring of H2 2026 cash generation.
Capital Intensity Remains Low and Stable
Capital expenditures averaged about 3.3% of revenue over the past year, as per the cash flow data, indicating a low capital intensity business. This is consistent with CTVA's asset-light model, where R&D and intellectual property drive value rather than heavy fixed assets.
CapEx of $122M in 2026Q2 is modest relative to the $6.4B revenue, and the trend has been stable across quarters. This suggests that maintenance capex is well covered by operating cash flow, and the company has ample flexibility to allocate capital to dividends, buybacks, and acquisitions. The low capital intensity also supports the view that CTVA's cash flow quality is high, as depreciation ($339M in 2026Q2) is not a major drag on cash generation.
Working Capital Swings Dominate Cash Flow
Working capital changes swung from +$4.5B in 2025Q4 to -$4.1B in 2026Q1, as reported in the cash flow statement, highlighting the extreme seasonality of CTVA's cash cycle. This pattern is a key driver of quarterly cash flow volatility.
The large working capital outflows in Q1 and Q2 reflect the build-up of inventory and receivables ahead of the spring planting season, while Q4 captures the collection of those receivables. This is a structural feature of the agricultural inputs industry, but it means that quarterly cash flow figures are not indicative of annual performance. Investors should assess CTVA's cash generation on a trailing twelve-month basis to smooth out these seasonal distortions.
Consistent Returns Despite Seasonal Cash
CTVA returned $370M to shareholders in 2026Q2 through dividends and buybacks, according to the cash flow statement, maintaining a steady pace despite negative free cash flow. This suggests a commitment to shareholder returns that may be supported by the company's fortress balance sheet.
Dividends of $120M and buybacks of $250M in 2026Q2 are in line with prior quarters, indicating a stable capital return program. The company's low debt and $4.5B cash balance provide ample liquidity to fund these distributions even during seasonal cash troughs. However, the recent acquisitions in the biologicals space (Stoller and Symborg) may signal a shift toward M&A-led growth, which could compete with buybacks for capital in the future.
Cumulative Earnings Outpace Cash Generation
Over the last five quarters, cumulative net income of $2.9B exceeds cumulative operating cash flow of $1.1B, based on the provided data, indicating a persistent gap. This divergence suggests that earnings quality may be lower than reported, warranting further investigation.
The gap between net income and operating cash flow is largely attributable to working capital swings, but the magnitude is notable. While the seasonal pattern explains some of the divergence, the cumulative shortfall implies that CTVA may be recognizing revenue before cash is collected, or that other non-cash items are inflating earnings. Investors should monitor the sustainability of this trend, as a persistent gap could signal aggressive revenue recognition or deteriorating receivables quality.
Cash Flow Statement Obscures Biologicals Spend
The cash flow statement shows no stock-based compensation and minimal acquisition activity, but recent biologicals acquisitions (Stoller, Symborg) are not fully reflected in the provided data. This suggests that the cash flow statement may understate the true capital deployment in M&A.
While the 'Acq Net' line shows only -$43M in 2026Q2, the company's announced acquisitions in the biologicals space imply larger cash outlays that may be spread across quarters or not yet captured. Additionally, the absence of SBC is unusual for a company of CTVA's size, which may indicate that equity compensation is immaterial or that the data is incomplete. Investors should review the footnotes to understand the full cash impact of these strategic moves and any potential off-balance-sheet commitments.