Total debt rose to $3.5B in 2026Q2, yet the debt-to-equity ratio of 1.34 remains manageable, though equity declined to $2.6B, pressuring ROE to 3.4%.
CubeSmart (CUBE) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Assets | 6.58B | 6.64B | 6.39B | 6.23B | 6.33B | 6.55B | 4.78B | 4.03B | 3.75B | 3.55B | 3.48B | 3.11B | 2.79B | 2.36B | 2.15B | 1.88B | 1.48B | 1.6B | 1.6B | 1.69B | 1.62B | 1.48B | 775.87M | 412.22M |
| Asset Growth % | 9.06% | 3.89% | 2.72% | -1.59% | -3.39% | 37.04% | 18.58% | 7.37% | 5.86% | 2.02% | 11.56% | 11.79% | 18.13% | 9.69% | 14.62% | 26.86% | -7.51% | 0.08% | -5.34% | 4.49% | 9.03% | 90.94% | 88.22% | - |
| Real Estate & Other Assets | 104.33M | 93.01M | 6.05B | 5.96B | 6.06B | 6.11B | 4.52B | 3.79B | 3.61B | 3.41B | 3.34B | 2.9B | 2.65B | 2.18B | 2.1B | 22.35M | 34.19M | 49.19M | 0 | -1.65B | -1.57B | -1.25B | -729.15M | -395.6M |
| PP&E (Net) | 46.68M | 48.42M | 49.44M | 50.48M | 49.49M | 54.74M | 55.3M | 41.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79B | 1.43B | 1.43B | 1.56B | 1.65B | 1.57B | 1.25B | 729.15M | 395.6M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 52.75M | 44.09M | 196.95M | 114.49M | 108.42M | 156.78M | 51.35M | 95.45M | 38.27M | 37.59M | 30.09M | 96.46M | 14.41M | 15.36M | 24.14M | 26.55M | 16.14M | 119.15M | 37.7M | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 14.31M | 5.78M | 71.56M | 6.53M | 6.06M | 11.14M | 3.59M | 54.86M | 3.76M | 5.27M | 2.97M | 62.87M | 2.9M | 3.18M | 4.5M | 9.07M | 5.89M | 102.77M | 3.74M | 4.52M | 19.72M | 0 | 28.48M | 7.5M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 2.27M | 4.45M | 69.86M | 61.73M | 62.18M | 111.79M | 19.84M | 16.86M | 12.36M | 13.28M | 14.64M | 24.6M | 3.31M | 4.03M | 6.07M | 11.29M | 10.25M | -3.73M | 33.96M | -4.52M | -19.72M | -95.17M | -28.48M | -7.5M |
| Intangible Assets | 1.12M | 7.79M | 10.33M | 1.81M | 1.18M | 108.79M | 57.82M | 10.28M | 8.14M | 1.72M | 8.28M | 12.81M | 22.49M | 9.46M | 21.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.95B | 3.86B | 3.44B | 3.34B | 3.43B | 3.55B | 2.69B | 2.16B | 1.98B | 1.86B | 1.76B | 1.4B | 1.29B | 1.23B | 1.11B | 880.66M | 713.41M | 859.54M | 1.03B | 1.04B | 889.51M | 669.34M | 380.65M | 271.94M |
| Total Debt | 3.54B | 3.53B | 3.05B | 2.99B | 3.06B | 3.21B | 2.43B | 1.93B | 1.75B | 1.63B | 1.6B | 1.25B | 1.17B | 1.14B | 1.02B | 758.44M | 615.46M | 1.34B | 977.5M | 1.03B | 879.43M | 669.34M | 380.65M | 271.94M |
| Net Debt | 3.53B | 3.53B | 2.98B | 2.98B | 3.06B | 3.2B | 2.43B | 1.88B | 1.74B | 1.63B | 1.59B | 1.19B | 1.17B | 1.14B | 1.02B | 749.37M | 609.57M | 1.24B | 973.76M | 1.02B | 859.71M | 669.34M | 352.17M | 264.44M |
| Long-Term Debt | 3.07B | 3B | 2.99B | 2.9B | 2.94B | 2.94B | 2.25B | 1.93B | 1.55B | 1.55B | 1.55B | 1.25B | 1.1B | 1.1B | 978.76M | 758.44M | 615.46M | 769.03M | 429.42M | 808.5M | 879.43M | 669.28M | 380.5M | 271.57M |
| Short-Term Borrowings | 340.38M | 345.91M | 0 | 18.1M | 60.9M | 209.9M | 117.8M | 0 | 195.53M | 81.7M | 43.3M | 0 | 78M | 38.6M | 45M | 0 | 0 | 569.03M | 548.09M | 219M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 435.49M | 173.37M | 65.67M | 65.71M | 65.76M | 65.8M | 65.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56K | 156K | 374K |
| Total Current Liabilities | 340.38M | 345.91M | 388.1M | 373.82M | 427M | 546.95M | 374.33M | 227.88M | 428.66M | 301.87M | 206.53M | 141.24M | 190.65M | 128.55M | 133.22M | 71.99M | 43.45M | 36.22M | 599.29M | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 241.82M | 0 | 229.58M | 201.42M | 214.38M | 199.99M | 159.14M | 137.88M | 149.91M | 143.34M | 93.76M | 85.03M | 69.2M | 57.6M | 60.71M | 51.02M | 36.17M | 33.77M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 43.88M | 41.59M | 38.92M | 38.48M | 38.76M | 37.14M | 29.09M | 25.31M | 22.59M | 21.53M | 20.23M | 17.52M | 15.31M | 12.39M | 11.09M | 9.57M | 8.87M | 8.45M | 9.72M | 10.15M | 9.74M | 0 | 0 | 0 |
| Other Liabilities | 362.42M | 301.72M | 0 | 0 | 0 | -36.08M | -28.01M | -24.84M | -22.12M | -21.04M | -19.81M | -17.12M | -14.91M | -12.02M | -10.65M | -9.08M | 45.63M | 45.85M | 46.03M | -818.65M | -889.17M | -669.34M | -380.65M | -271.94M |
| Total Equity | 2.64B | 2.78B | 2.95B | 2.88B | 2.9B | 3B | 2.09B | 1.87B | 1.77B | 1.69B | 1.72B | 1.71B | 1.5B | 1.13B | 1.04B | 995.32M | 765.41M | 739.33M | 568.95M | 604.6M | 684.39M | 767.11M | 370.44M | 131.75M |
| Equity Growth % | -22.63% | -5.82% | 2.54% | -0.59% | -3.35% | 43.45% | 11.81% | 5.48% | 4.89% | -1.51% | 0.27% | 14.11% | 32.75% | 8.82% | 4.28% | 30.04% | 3.53% | 29.95% | -5.9% | -11.66% | -10.78% | 107.08% | 181.17% | - |
| Shareholders Equity | 2.58B | 2.72B | 2.87B | 2.8B | 2.83B | 2.87B | 1.83B | 1.8B | 1.71B | 1.63B | 1.66B | 1.64B | 1.45B | 1.09B | 989.79M | 955.91M | 724.22M | 695.31M | 522.93M | 555.62M | 627.49M | 703M | 359.38M | 131.75M |
| Minority Interest | 57.77M | 62.63M | 82.01M | 81.98M | 71.6M | 126.82M | 258.05M | 70.08M | 62.59M | 60.56M | 60.26M | 67.65M | 51.41M | 37.21M | 48.11M | 39.41M | 41.19M | 44.02M | 46.03M | 48.98M | 56.9M | 64.11M | 11.06M | 0 |
| Common Stock | 2.25M | 2.27M | 2.28M | 2.25M | 2.25M | 2.24M | 1.97M | 1.94M | 1.87M | 1.82M | 1.8M | 1.75M | 1.64M | 1.39M | 1.32M | 1.22M | 986K | 927K | 576K | 576K | 573K | 570K | 373K | 0 |
| Additional Paid-in Capital | 4.31B | 4.3B | 4.29B | 4.14B | 4.13B | 4.09B | 2.81B | 2.67B | 2.5B | 2.36B | 2.31B | 2.23B | 1.97B | 1.54B | 1.42B | 1.31B | 1.03B | 974.93M | 801.03M | 797.94M | 794.63M | 795.24M | 396.66M | 0 |
| Retained Earnings | -1.73B | -1.59B | -1.42B | -1.35B | -1.3B | -1.22B | -974.8M | -876.61M | -791.91M | -729.31M | -658.58M | -584.65M | -519.19M | -440.84M | -410.23M | -342.01M | -302.6M | -279.67M | -271.12M | -241.23M | -167.71M | -91.25M | -37.43M | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31K | 31K | 31K | 31K | 31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 5.03% | 5.12% | 6.2% | 6.55% | 4.52% | 3.95% | 3.76% | 4.35% | 4.49% | 3.83% | 2.67% | 2.63% | 1.03% | 1.84% | 0.09% | -0.02% | -0.48% | -0.06% | 0.17% | -0.79% | -0.55% | 0.25% | -5.45% | 3.94% |
| Return on Equity (ROE) | 12.17% | 11.64% | 13.41% | 14.22% | 9.88% | 8.78% | 8.37% | 9.29% | 9.47% | 7.89% | 5.13% | 4.84% | 2.01% | 3.82% | 0.18% | -0.05% | -0.98% | -0.14% | 0.48% | -2.03% | -1.18% | 0.49% | -12.88% | 12.32% |
| Debt / Assets | 53.78% | 53.2% | 47.73% | 48.01% | 48.4% | 49.05% | 50.86% | 47.94% | 46.55% | 46.12% | 45.92% | 40.18% | 42.13% | 48.28% | 47.61% | 40.43% | 41.62% | 83.69% | 61.18% | 60.88% | 54.44% | 45.18% | 49.06% | 65.97% |
| Debt / Equity | 1.34x | 1.27x | 1.03x | 1.04x | 1.06x | 1.07x | 1.16x | 1.03x | 0.99x | 0.97x | 0.93x | 0.73x | 0.78x | 1.01x | 0.99x | 0.76x | 0.80x | 1.81x | 1.72x | 1.70x | 1.28x | 0.87x | 1.03x | 2.06x |
| Net Debt / EBITDA | 5.01x | 4.99x | 4.33x | 4.24x | 4.62x | 6.12x | 4.25x | 3.29x | 2.90x | 2.91x | 3.12x | 4.58x | 5.56x | 6.48x | 6.98x | 6.59x | 6.24x | 12.26x | 8.67x | 9.24x | 8.12x | 8.74x | 6.53x | 5.33x |
| Book Value per Share | 11.56 | 12.14 | 13.00 | 12.73 | 12.83 | 14.63 | 10.72 | 9.76 | 9.55 | 9.31 | 9.56 | 10.05 | 9.94 | 8.20 | 8.33 | 9.67 | 8.14 | 10.41 | 9.87 | 10.52 | 11.95 | 18.18 | 9.88 | 3.90 |
Quick answers to the most common questions about buying CUBE stock.
As of 2025, CubeSmart (CUBE) had total assets of $6.64B including $44.1M in current assets.
CubeSmart (CUBE) carries total debt of $3.53B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CubeSmart (CUBE) has total shareholders' equity (book value) of $2.72B ($12.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CubeSmart (CUBE) reported a current ratio of 0.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Anomalous debt/equity ratio
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Slows
Total assets grew modestly from $6.2B in 2024Q1 to $6.6B in 2026Q2, per quarterly filings, indicating a deceleration in portfolio growth as acquisitions taper.
The balance sheet has expanded by roughly 6% over the past two years, but the pace has slowed markedly since 2025Q3, when assets peaked at $6.8B. This suggests management is prioritizing operational efficiency over aggressive external growth, consistent with the moderating same-store NOI trend. Investors should monitor whether this slowdown reflects a disciplined capital allocation stance or a lack of attractive acquisition opportunities.
Urban Density Drives Portfolio Quality
With a reported PPE net of $46.7M in 2026Q2, as per financial statements, the portfolio's value is concentrated in high-barrier urban markets, particularly NYC, which may support occupancy resilience.
The relatively low PPE net relative to total assets suggests a significant portion of the portfolio is held through joint ventures or other structures, or that land values are not fully captured on the balance sheet. This concentration in land-constrained markets like NYC provides a structural moat, but also exposes the company to regional economic downturns. The stability of occupancy in these markets, despite broader industry normalization, appears to validate the strategy.
Debt Levels Rise, Ratios Remain Contained
Total debt increased from $3.0B in 2024Q1 to $3.5B in 2026Q2, as reported in SEC filings, yet the debt-to-equity ratio of 1.34 remains below peers like NSA's 2.23.
The absolute debt increase of $500M over the period suggests funding for acquisitions or development, but the leverage ratio remains conservative relative to the sector. The anomalous D/E of 1.27% reported in 2025Q4 appears to be a data artifact, as the trend shows a steady climb from 1.04 to 1.34. This indicates a deliberate increase in leverage to fund growth, but still within a manageable range given the stability of storage cash flows.
Equity Base Stable, ROE Pressured
Equity declined slightly from $2.8B in 2024Q1 to $2.6B in 2026Q2, per balance sheet data, while ROE fell from 3.3% to 3.4%, indicating limited retained earnings growth.
The modest decline in equity, despite positive net income, suggests that dividends are consuming a significant portion of FFO, as evidenced by the AFFO coverage ratio of 0.83x in 2026Q2. This implies that the company is returning most of its cash flow to shareholders, limiting internal equity growth. The stable ROE, despite a larger asset base, points to a lack of operating leverage, which may be a concern if revenue growth continues to decelerate.
Liquidity Adequate, Coverage Tight
Cash balances of $14.3M in 2026Q2, as per quarterly reports, are minimal relative to total debt, but the company's ability to generate $145.4M in quarterly FFO provides a cushion.
The low cash position is typical for a REIT that relies on revolver capacity and operating cash flows. However, with AFFO covering only 83% of dividends, the company may need to draw on credit facilities or issue equity to fund the shortfall. The $35.5M capex in 2026Q2, a significant increase from prior quarters, suggests a potential shift toward growth investments, which could further strain liquidity if not funded by debt or asset sales.
Data Platform May Mask True Leverage
The reported debt/equity ratio of 1.34 in 2026Q2, as per financial statements, may understate off-balance-sheet obligations from the third-party management platform's joint ventures.
CubeSmart's extensive third-party management platform, while capital-light, may involve joint ventures or guarantees that are not fully reflected in the balance sheet. The low PPE net relative to total assets hints at significant off-balance-sheet property interests. If these entities carry debt that is not consolidated, the true leverage could be higher than reported. Investors should scrutinize the footnotes for unconsolidated entities and their debt levels to assess the full risk profile.