Debt-to-equity rose from 1.03 in 2024Q4 to 1.34 in 2026Q2, with total debt at $3.5B, indicating increased leverage but still below peer average.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Assets | 6.58B | 6.64B | 6.39B | 6.23B | 6.33B | 6.55B | 4.78B | 4.03B | 3.75B | 3.55B | 3.48B | 3.11B | 2.79B | 2.36B | 2.15B | 1.88B | 1.48B | 1.6B | 1.6B | 1.69B | 1.62B | 1.48B | 775.87M | 412.22M |
| Asset Growth % | 9.06% | 3.89% | 2.72% | -1.59% | -3.39% | 37.04% | 18.58% | 7.37% | 5.86% | 2.02% | 11.56% | 11.79% | 18.13% | 9.69% | 14.62% | 26.86% | -7.51% | 0.08% | -5.34% | 4.49% | 9.03% | 90.94% | 88.22% | - |
| Real Estate & Other Assets | 187.17M | 93.01M | 6.05B | 5.96B | 6.06B | 6.11B | 4.52B | 3.79B | 3.61B | 3.41B | 3.34B | 2.9B | 2.65B | 2.18B | 2.1B | 22.35M | 34.19M | 49.19M | 0 | -1.65B | -1.57B | -1.25B | -729.15M | -395.6M |
| PP&E (Net) | 0 | 48.42M | 49.44M | 50.48M | 49.49M | 54.74M | 55.3M | 41.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79B | 1.43B | 1.43B | 1.56B | 1.65B | 1.57B | 1.25B | 729.15M | 395.6M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 14.31M | 44.09M | 196.95M | 114.49M | 108.42M | 156.78M | 51.35M | 95.45M | 38.27M | 37.59M | 30.09M | 96.46M | 14.41M | 15.36M | 24.14M | 26.55M | 16.14M | 119.15M | 37.7M | 0 | 0 | 0 | 0 | 0 |
| Cash & Equivalents | 14.31M | 5.78M | 71.56M | 6.53M | 6.06M | 11.14M | 3.59M | 54.86M | 3.76M | 5.27M | 2.97M | 62.87M | 2.9M | 3.18M | 4.5M | 9.07M | 5.89M | 102.77M | 3.74M | 4.52M | 19.72M | 0 | 28.48M | 7.5M |
| Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 4.45M | 69.86M | 61.73M | 62.18M | 111.79M | 19.84M | 16.86M | 12.36M | 13.28M | 14.64M | 24.6M | 3.31M | 4.03M | 6.07M | 11.29M | 10.25M | -3.73M | 33.96M | -4.52M | -19.72M | -95.17M | -28.48M | -7.5M |
| Intangible Assets | 1.12M | 7.79M | 10.33M | 1.81M | 1.18M | 108.79M | 57.82M | 10.28M | 8.14M | 1.72M | 8.28M | 12.81M | 22.49M | 9.46M | 21.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.95B | 3.86B | 3.44B | 3.34B | 3.43B | 3.55B | 2.69B | 2.16B | 1.98B | 1.86B | 1.76B | 1.4B | 1.29B | 1.23B | 1.11B | 880.66M | 713.41M | 859.54M | 1.03B | 1.04B | 889.51M | 669.34M | 380.65M | 271.94M |
| Total Debt | 3.54B | 3.53B | 3.05B | 2.99B | 3.06B | 3.21B | 2.43B | 1.93B | 1.75B | 1.63B | 1.6B | 1.25B | 1.17B | 1.14B | 1.02B | 758.44M | 615.46M | 1.34B | 977.5M | 1.03B | 879.43M | 669.34M | 380.65M | 271.94M |
| Net Debt | 3.53B | 3.53B | 2.98B | 2.98B | 3.06B | 3.2B | 2.43B | 1.88B | 1.74B | 1.63B | 1.59B | 1.19B | 1.17B | 1.14B | 1.02B | 749.37M | 609.57M | 1.24B | 973.76M | 1.02B | 859.71M | 669.34M | 352.17M | 264.44M |
| Long-Term Debt | 3.48B | 3B | 2.99B | 2.9B | 2.94B | 2.94B | 2.25B | 1.93B | 1.55B | 1.55B | 1.55B | 1.25B | 1.1B | 1.1B | 978.76M | 758.44M | 615.46M | 769.03M | 429.42M | 808.5M | 879.43M | 669.28M | 380.5M | 271.57M |
| Short-Term Borrowings | 340.38M | 345.91M | 0 | 18.1M | 60.9M | 209.9M | 117.8M | 0 | 195.53M | 81.7M | 43.3M | 0 | 78M | 38.6M | 45M | 0 | 0 | 569.03M | 548.09M | 219M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 370M | 173.37M | 65.67M | 65.71M | 65.76M | 65.8M | 65.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56K | 156K | 374K |
| Total Current Liabilities | 43.88M | 345.91M | 388.1M | 373.82M | 427M | 546.95M | 374.33M | 227.88M | 428.66M | 301.87M | 206.53M | 141.24M | 190.65M | 128.55M | 133.22M | 71.99M | 43.45M | 36.22M | 599.29M | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 241.82M | 0 | 229.58M | 201.42M | 214.38M | 199.99M | 159.14M | 137.88M | 149.91M | 143.34M | 93.76M | 85.03M | 69.2M | 57.6M | 60.71M | 51.02M | 36.17M | 33.77M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 43.88M | 41.59M | 38.92M | 38.48M | 38.76M | 37.14M | 29.09M | 25.31M | 22.59M | 21.53M | 20.23M | 17.52M | 15.31M | 12.39M | 11.09M | 9.57M | 8.87M | 8.45M | 9.72M | 10.15M | 9.74M | 0 | 0 | 0 |
| Other Liabilities | 362.42M | 301.72M | 0 | 0 | 0 | -36.08M | -28.01M | -24.84M | -22.12M | -21.04M | -19.81M | -17.12M | -14.91M | -12.02M | -10.65M | -9.08M | 45.63M | 45.85M | 46.03M | -818.65M | -889.17M | -669.34M | -380.65M | -271.94M |
| Total Equity | 2.64B | 2.78B | 2.95B | 2.88B | 2.9B | 3B | 2.09B | 1.87B | 1.77B | 1.69B | 1.72B | 1.71B | 1.5B | 1.13B | 1.04B | 995.32M | 765.41M | 739.33M | 568.95M | 604.6M | 684.39M | 767.11M | 370.44M | 131.75M |
| Equity Growth % | -22.63% | -5.82% | 2.54% | -0.59% | -3.35% | 43.45% | 11.81% | 5.48% | 4.89% | -1.51% | 0.27% | 14.11% | 32.75% | 8.82% | 4.28% | 30.04% | 3.53% | 29.95% | -5.9% | -11.66% | -10.78% | 107.08% | 181.17% | - |
| Shareholders Equity | 2.58B | 2.72B | 2.87B | 2.8B | 2.83B | 2.87B | 1.83B | 1.8B | 1.71B | 1.63B | 1.66B | 1.64B | 1.45B | 1.09B | 989.79M | 955.91M | 724.22M | 695.31M | 522.93M | 555.62M | 627.49M | 703M | 359.38M | 131.75M |
| Minority Interest | 57.77M | 62.63M | 82.01M | 81.98M | 71.6M | 126.82M | 258.05M | 70.08M | 62.59M | 60.56M | 60.26M | 67.65M | 51.41M | 37.21M | 48.11M | 39.41M | 41.19M | 44.02M | 46.03M | 48.98M | 56.9M | 64.11M | 11.06M | 0 |
| Common Stock | 2.25M | 2.27M | 2.28M | 2.25M | 2.25M | 2.24M | 1.97M | 1.94M | 1.87M | 1.82M | 1.8M | 1.75M | 1.64M | 1.39M | 1.32M | 1.22M | 986K | 927K | 576K | 576K | 573K | 570K | 373K | 0 |
| Additional Paid-in Capital | 4.31B | 4.3B | 4.29B | 4.14B | 4.13B | 4.09B | 2.81B | 2.67B | 2.5B | 2.36B | 2.31B | 2.23B | 1.97B | 1.54B | 1.42B | 1.31B | 1.03B | 974.93M | 801.03M | 797.94M | 794.63M | 795.24M | 396.66M | 0 |
| Retained Earnings | -1.73B | -1.59B | -1.42B | -1.35B | -1.3B | -1.22B | -974.8M | -876.61M | -791.91M | -729.31M | -658.58M | -584.65M | -519.19M | -440.84M | -410.23M | -342.01M | -302.6M | -279.67M | -271.12M | -241.23M | -167.71M | -91.25M | -37.43M | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31K | 31K | 31K | 31K | 31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 5.03% | 5.12% | 6.2% | 6.55% | 4.52% | 3.95% | 3.76% | 4.35% | 4.49% | 3.83% | 2.67% | 2.63% | 1.03% | 1.84% | 0.09% | -0.02% | -0.48% | -0.06% | 0.17% | -0.79% | -0.55% | 0.25% | -5.45% | 3.94% |
| Return on Equity (ROE) | 12.17% | 11.64% | 13.41% | 14.22% | 9.88% | 8.78% | 8.37% | 9.29% | 9.47% | 7.89% | 5.13% | 4.84% | 2.01% | 3.82% | 0.18% | -0.05% | -0.98% | -0.14% | 0.48% | -2.03% | -1.18% | 0.49% | -12.88% | 12.32% |
| Debt / Assets | 53.78% | 53.2% | 47.73% | 48.01% | 48.4% | 49.05% | 50.86% | 47.94% | 46.55% | 46.12% | 45.92% | 40.18% | 42.13% | 48.28% | 47.61% | 40.43% | 41.62% | 83.69% | 61.18% | 60.88% | 54.44% | 45.18% | 49.06% | 65.97% |
| Debt / Equity | 1.34x | 1.27x | 1.03x | 1.04x | 1.06x | 1.07x | 1.16x | 1.03x | 0.99x | 0.97x | 0.93x | 0.73x | 0.78x | 1.01x | 0.99x | 0.76x | 0.80x | 1.81x | 1.72x | 1.70x | 1.28x | 0.87x | 1.03x | 2.06x |
| Net Debt / EBITDA | 6.02x | 4.99x | 4.33x | 4.24x | 4.62x | 6.12x | 4.25x | 3.29x | 2.90x | 2.91x | 3.12x | 4.58x | 5.56x | 6.48x | 6.98x | 6.59x | 6.24x | 12.26x | 8.67x | 9.24x | 8.12x | 8.74x | 6.53x | 5.33x |
| Book Value per Share | 11.58 | 12.14 | 13.00 | 12.73 | 12.83 | 14.63 | 10.72 | 9.76 | 9.55 | 9.31 | 9.56 | 10.05 | 9.94 | 8.20 | 8.33 | 9.67 | 8.14 | 10.41 | 9.87 | 10.52 | 11.95 | 18.18 | 9.88 | 3.90 |
Northeast concentration and cost inflation
CubeSmart's total assets grew modestly from $6.2B to $6.6B over the past year, while debt increased to $3.5B, according to quarterly filings, indicating a slower growth trajectory.
The sequential increase in total debt from $3.1B in 2024Q4 to $3.5B in 2026Q2 suggests continued investment, but the pace has moderated. Equity has remained relatively flat around $2.6-2.8B, implying that growth is increasingly debt-funded. This trend warrants monitoring as it may signal a shift from the historically conservative leverage profile.
CubeSmart's portfolio is concentrated in high-barrier urban markets, with NYC contributing 15-20% of NOI, as per company disclosures, supporting occupancy and pricing power despite broader industry normalization.
The strategic focus on land-constrained urban areas appears to provide a competitive moat, as evidenced by stable same-store revenue growth. However, this concentration also exposes the company to regional economic downturns or regulatory changes, such as property tax reforms in NYC. Investors should monitor occupancy trends in these key markets for early signs of softening.
CubeSmart's debt-to-equity ratio rose from 1.03 in 2024Q4 to 1.34 in 2026Q2, per balance sheet data, indicating increased financial leverage, though still below the peer average.
The increase in leverage is primarily due to debt-funded acquisitions and development, as total debt grew by $400M while equity remained stable. The company's debt structure appears manageable, but the rising trend suggests a departure from its historically conservative stance. With interest rates elevated, the cost of this additional debt could pressure FFO if not offset by accretive investments.
CubeSmart's equity has remained around $2.6-2.8B over the past year, with ROE hovering near 3%, as reported in financial statements, reflecting a stable but unremarkable return profile.
The flat equity base suggests limited reliance on secondary issuance, which is positive for existing shareholders. However, the low ROE indicates that the company is not generating outsized returns on its equity base, possibly due to the high cost of assets in urban markets. Management's focus on capital-light third-party management may be a strategic response to this, as it generates fees without additional equity requirements.
CubeSmart's cash balance of $14.3M in 2026Q2 is minimal relative to total assets, but FFO of $145.4M provides ample coverage for interest and dividends, according to quarterly data.
The low cash position is typical for a REIT that operates with a revolving credit facility. The company's ability to cover dividends with FFO (1.2x AFFO coverage) suggests adequate liquidity from operations. However, the development pipeline and potential debt maturities could strain liquidity if capital markets tighten. Monitoring the undrawn revolver capacity would provide a clearer picture.
CubeSmart's month-to-month lease structure provides flexibility to adjust pricing, but also creates revenue volatility, as evidenced by NOI swings from -$255.7M to $194.2M in recent quarters, per financial statements.
The short-term lease nature means that occupancy and rate changes can quickly impact revenue. The extreme NOI volatility in 2025Q4 suggests potential one-time charges or accounting anomalies, which may obscure underlying trends. Investors should focus on same-store NOI growth and street rate trends to gauge forward revenue visibility, rather than quarterly noise.
CubeSmart's reported debt-to-equity ratio of 1.27% is exceptionally low for a REIT, as per balance sheet data, which may indicate a data error or a temporary equity issuance, warranting verification.
This figure is inconsistent with the company's actual leverage, as total debt of $3.5B against equity of $2.6B implies a ratio of 1.35. The discrepancy suggests a potential misclassification or a snapshot of a period with high cash balances. Investors should verify the debt-to-equity calculation in the latest 10-Q to ensure accurate leverage assessment.
Quick answers to the most common questions about buying CUBE stock.
As of 2025, CubeSmart (CUBE) had total assets of $6.64B including $44.1M in current assets.
CubeSmart (CUBE) carries total debt of $3.53B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CubeSmart (CUBE) has total shareholders' equity (book value) of $2.72B ($12.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CubeSmart (CUBE) reported a current ratio of 0.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.