Liquidity has deteriorated rapidly, as evidenced by the current ratio compressing from 5.10 in 2025Q4 to 1.21 in 2026Q1, reflecting a weakening buffer against short-term liabilities.
| Metric | TTM | Dec'25 | Dec'24 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 | Dec'94 | Dec'93 |
|---|
| Total Current Assets | 155.05K | 301.17K | 979.8K | 763.07M | 724.31M | 668.15M | 621.54M | 782.92M | 775.3M | 765.39M | 734.39M | 712.73M | 670.64M | 666.34M | 584.86M | 475.33M | 473.37M | 438.07M | 423.83M | 413.3M | 328.27M | 296.81M | 276.11M | 249.74M | 249.5M | 210.1M | 200.2M | 178.5M | 207.8M | 190.2M | 180.7M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | -246.16M | 0 | 59.96M | 68.04M | 79.28M | 39.58M | 114.15M | 102.92M | 99.33M | 88.02M | 90.31M | 34.23M | 43.72M | 52.09M | 48.63M | 39.6M | 36.16M | 42.67M | 29.31M | 26.96M | 25.26M | 26.78M | 23.5M | 16.5M | 17.4M | 18.1M | 17.4M | 14.5M | 15.3M | 24M |
| Total Non-Current Assets | 248.34M | 246.16M | 236.43M | 1.56B | 1.12B | 636.74M | 714.74M | 721.76M | 524.97M | 429.22M | 372.56M | 313.59M | 288.19M | 189.75M | 171.46M | 165.92M | 119.19M | 110M | 123.45M | 129.63M | 131.96M | 77.65M | 65.24M | 72.61M | 80.7M | 83.9M | 82.1M | 88.1M | 91.9M | 98.5M | 83.9M |
| Property, Plant & Equipment | 0 | 0 | 0 | 253.47M | 144.97M | 117.55M | 113.69M | 96.32M | 74.69M | 64.15M | 56.3M | 55.33M | 48.47M | 47.47M | 48.9M | 53.89M | 57.25M | 54.56M | 52.18M | 52.36M | 52.27M | 42.42M | 33.38M | 38.47M | 43M | 40.4M | 40.1M | 38.3M | 34.7M | 34.1M | 28M |
| Fixed Asset Turnover | - | - | - | 5.82x | 10.32x | 10.23x | 13.07x | 15.18x | 19.16x | 21.80x | 24.17x | 24.97x | 26.52x | 25.16x | 20.79x | 16.35x | 15.54x | 15.05x | 15.42x | 13.79x | 12.13x | 13.30x | 15.24x | 13.82x | 11.88x | 10.25x | 9.68x | 10.64x | 10.67x | 7.64x | 7.91x |
| Goodwill | 0 | 0 | 0 | 784.88M | 578.1M | 333.63M | 415.91M | 406.95M | 237.9M | 184.14M | 134.85M | 146.93M | 146.35M | 64.14M | 59.43M | 61.03M | 36M | 34.75M | 0 | 0 | 0 | 19.65M | 18.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 210.36M | 165.61M | 73.53M | 98.5M | 123.4M | 72.94M | 63.62M | 57.54M | 39.37M | 54.14M | 26.3M | 28.62M | 19.06M | 0 | 0 | 34.47M | 35.17M | 33.31M | 0 | 0 | 23.19M | 23.3M | 25.8M | 0 | 18.8M | 0 | 0 | 0 |
| Long-Term Investments | 489.6M | 0 | 236.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 248.49M | 246.46M | 237.41M | 2.32B | 1.85B | 1.3B | 1.34B | 1.5B | 1.3B | 1.19B | 1.11B | 1.03B | 958.84M | 856.09M | 756.32M | 641.25M | 592.57M | 548.07M | 547.28M | 542.92M | 460.23M | 374.46M | 341.35M | 322.35M | 330.2M | 294M | 282.3M | 266.6M | 299.7M | 288.7M | 264.6M |
| Asset Turnover | 0.00x | - | - | 0.64x | 0.81x | 0.92x | 1.11x | 0.97x | 1.10x | 1.17x | 1.23x | 1.35x | 1.34x | 1.39x | 1.34x | 1.37x | 1.50x | 1.50x | 1.47x | 1.33x | 1.38x | 1.51x | 1.49x | 1.65x | 1.55x | 1.41x | 1.38x | 1.53x | 1.23x | 0.90x | 0.84x |
| Asset Growth % | 15.91% | 3.81% | -89.79% | 25.83% | 41.56% | -2.35% | -11.19% | 15.72% | 8.85% | 7.92% | 7.86% | 7.04% | 12% | 13.19% | 17.94% | 8.22% | 8.12% | 0.14% | 0.8% | 17.97% | 22.9% | 9.7% | 5.89% | -2.38% | 12.31% | 4.14% | 5.89% | -11.04% | 3.81% | 9.11% | 5.25% |
| Total Current Liabilities | 127.78K | 59.09K | 80K | 586.79M | 529.16M | 328.34M | 376.48M | 520.24M | 346.78M | 270.18M | 256.92M | 282.64M | 338.5M | 298.73M | 269.67M | 196.15M | 167.42M | 160.55M | 182.23M | 178.79M | 151.65M | 106.33M | 94.89M | 91.28M | 91.3M | 109.7M | 92M | 79.4M | 89.1M | 83.2M | 63.9M |
| Accounts Payable | 0 | 0 | 0 | 157M | 180.8M | 125.58M | 95.84M | 81.17M | 47.17M | 31.34M | 39.02M | 47.92M | 38.87M | 33.64M | 28.63M | 23.29M | 27.99M | 23.24M | 30.26M | 28.32M | 25.22M | 16.37M | 11.89M | 18.75M | 18.8M | 14.5M | 8.4M | 11.2M | 19.8M | 20.8M | 16.4M |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 226.97M | 206.21M | 0 | 55M | 240.45M | 60.52M | 563K | 557K | 4.56M | 4.54M | 4.54M | 4.55M | 6.04M | 6.14M | 16.08M | 32.34M | 31.11M | 7.68M | 1.43M | 0 | 0 | 6.5M | 35.3M | 14.6M | 5M | 5M | 5M | 100K |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 127.78K | 59.09K | 0 | 127.27M | 95.98M | 126.82M | 168.16M | 149.14M | 162M | 146.58M | 114.16M | 129.4M | 111.24M | 120.82M | 236.49M | 166.81M | 133.29M | 121.23M | 119.63M | 119.37M | 118.75M | 88.53M | 83M | 72.53M | 66M | 59.9M | 69M | 63.2M | 64.3M | 57.4M | 47.4M |
| Current Ratio | 1.21x | 5.10x | 12.25x | 1.30x | 1.37x | 2.03x | 1.65x | 1.50x | 2.24x | 2.83x | 2.86x | 2.52x | 1.98x | 2.23x | 2.17x | 2.42x | 2.83x | 2.73x | 2.33x | 2.31x | 2.16x | 2.79x | 2.91x | 2.74x | 2.73x | 1.92x | 2.18x | 2.25x | 2.33x | 2.29x | 2.83x |
| Quick Ratio | 1.21x | 5.10x | 12.25x | 1.30x | 1.37x | 2.03x | 1.65x | 1.50x | 2.24x | 2.83x | 2.86x | 2.52x | 1.98x | 2.23x | 2.17x | 2.42x | 2.83x | 2.73x | 2.33x | 2.31x | 2.16x | 2.79x | 2.91x | 2.74x | 2.73x | 1.92x | 2.18x | 2.25x | 2.33x | 2.29x | 2.83x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 10.07M | 10.05M | 9.93M | 749.25M | 337.44M | 252.35M | 270.18M | 294.54M | 197.21M | 141.93M | 145.1M | 73.33M | 68.55M | 69.6M | 65.81M | 56.26M | 42.38M | 63.93M | 67.54M | 65.37M | 53.28M | 54.97M | 55.56M | 55.05M | 55.9M | 10.7M | 15M | 19.5M | 44.2M | 42.6M | 41.1M |
| Long-Term Debt | 0 | 0 | 0 | 593.46M | 251.1M | 208.85M | 199.76M | 200.56M | 126.18M | 101.83M | 102.36M | 6.94M | 11.38M | 15.95M | 20.57M | 25.7M | 32.7M | 38.16M | 43.78M | 50.04M | 47.14M | 48.57M | 50M | 50M | 50M | 5M | 10M | 15M | 39M | 35M | 37.3M |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10.2M | 10.11M | 10.01M | 1.34B | 866.6M | 580.69M | 646.65M | 814.78M | 543.99M | 412.11M | 402.03M | 355.98M | 407.04M | 368.33M | 335.47M | 252.4M | 209.79M | 224.48M | 249.77M | 244.16M | 204.93M | 161.3M | 150.45M | 146.33M | 147.2M | 120.4M | 107M | 98.9M | 133.3M | 125.8M | 105M |
| Total Debt | 0 | 0 | 0 | 820.43M | 457.32M | 208.85M | 254.76M | 441.01M | 186.71M | 102.39M | 102.92M | 11.5M | 15.92M | 20.49M | 25.12M | 31.75M | 38.84M | 54.24M | 76.12M | 81.14M | 54.83M | 50M | 50.58M | 53.59M | 56.5M | 40.3M | 24.6M | 20M | 44M | 40M | 37.4M |
| Net Debt | -117.67K | -230.54K | -891.02K | 690.75M | 391.17M | 96.64M | 194.62M | 243.88M | -31.77M | -113.46M | -100.97M | -200.76M | -313.23M | -274.94M | -218.95M | -80.95M | -34.73M | 11.86M | 27.26M | 70.52M | 32.45M | -28.66M | -26.25M | -16.17M | -5M | 36.8M | -28.7M | -100K | 23.3M | 14.2M | 12.9M |
| Debt / Equity | 0.00x | - | - | 0.83x | 0.47x | 0.29x | 0.37x | 0.64x | 0.25x | 0.13x | 0.15x | 0.02x | 0.03x | 0.04x | 0.06x | 0.08x | 0.10x | 0.17x | 0.26x | 0.27x | 0.21x | 0.23x | 0.26x | 0.30x | 0.31x | 0.23x | 0.14x | 0.12x | 0.26x | 0.25x | 0.23x |
| Debt / EBITDA | -0.00x | - | - | 4.93x | 3.42x | 2.75x | 3.58x | 8.08x | 1.56x | 0.83x | 0.85x | 0.08x | 0.12x | 0.17x | 0.25x | 0.46x | 0.55x | 1.38x | 3.50x | 1.32x | 1.01x | 0.98x | 1.06x | 7.01x | 1.80x | 4.29x | 1.05x | 0.79x | 1.96x | 3.81x | 5.84x |
| Net Debt / EBITDA | 0.14x | - | -8.99x | 4.15x | 2.92x | 1.27x | 2.74x | 4.47x | -0.27x | -0.91x | -0.84x | -1.33x | -2.33x | -2.29x | -2.18x | -1.17x | -0.49x | 0.30x | 1.25x | 1.14x | 0.60x | -0.56x | -0.55x | -2.12x | -0.16x | 3.91x | -1.23x | -0.00x | 1.04x | 1.35x | 2.02x |
| Interest Coverage | - | - | - | 0.88x | 3.56x | 2.43x | 1.26x | 0.33x | 17.34x | 22.89x | 11.01x | 85.06x | 81.52x | 61.35x | 42.97x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 238.29M | 236.35M | 227.4M | 988.18M | 980.57M | 724.2M | 689.63M | 689.9M | 756.29M | 782.5M | 704.93M | 670.34M | 551.8M | 487.76M | 420.85M | 388.85M | 382.77M | 323.59M | 297.51M | 298.77M | 255.29M | 213.16M | 190.9M | 176.02M | 183M | 173.6M | 175.3M | 167.7M | 166.4M | 162.9M | 159.6M |
| Equity Growth % | -91.96% | 3.94% | -76.99% | 0.78% | 35.4% | 5.01% | -0.04% | -8.78% | -3.35% | 11% | 5.16% | 21.48% | 13.13% | 15.9% | 8.23% | 1.59% | 18.29% | 8.77% | -0.42% | 17.03% | 19.76% | 11.67% | 8.45% | -3.81% | 5.41% | -0.97% | 4.53% | 0.78% | 2.15% | 2.07% | 8.13% |
| Book Value per Share | 10.36 | 10.28 | 10.58 | 31.57 | 32.04 | 26.48 | 25.44 | 25.51 | 28.08 | 29.15 | 26.34 | 25.07 | 20.64 | 18.24 | 15.74 | 14.55 | 14.33 | 12.11 | 11.13 | 11.18 | 9.55 | 7.98 | 7.14 | 6.59 | 6.85 | 6.49 | 6.50 | 6.22 | 6.18 | 6.01 | 5.82 |
| Total Shareholders' Equity | 238.29M | 236.35M | 227.4M | 988.18M | 980.57M | 724.2M | 689.63M | 689.9M | 756.29M | 782.5M | 704.93M | 670.34M | 551.8M | 487.76M | 420.85M | 388.85M | 382.77M | 323.59M | 297.51M | 298.77M | 255.29M | 213.16M | 190.9M | 176.02M | 183M | 173.6M | 175.3M | 167.7M | 166.4M | 162.9M | 159.6M |
| Common Stock | 248.34M | 246.16M | 236.34M | 295.99M | 274.47M | 45.01M | 37.85M | 32.76M | 25.56M | 20.67M | 15.82M | 0 | 0 | 0 | 12.53M | 0 | 0 | 234K | 234K | 234K | 234K | 234K | 234K | 234K | 200K | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -10.05M | -9.81M | -8.93M | 850.47M | 862.95M | 801.83M | 794.49M | 813.03M | 818.64M | 803.06M | 728.42M | 715.04M | 598.85M | 521.57M | 455.74M | 404.87M | 375.3M | 338.52M | 319.2M | 312.38M | 279.75M | 246.97M | 221.09M | 203.64M | 206.3M | 195.7M | 198.2M | 189.4M | 181.7M | 179.4M | 178.9M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | -150M | -140M | -111M | -107M | -120M | -52M | -5M | -3M | -21M | -26M | -16M | -11M | 8M | 31M | 8M | 2M | -86.52M | -84.76M | -85.82M | -81.72M | -77.98M | -72.1M | -76.1M | -67.4M | -63.3M | -56.2M | -53.3M | -49.7M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sponsor-led deal execution failure
As reported in recent financial filings, Lionheart Holdings' cash position has plummeted from $246.4M in 2025Q4 to just $117.7K in 2026Q1, signaling a rapid depletion of the entity's liquid resources as it struggles to maintain its operational search phase without a definitive business combination.
The sharp decline in cash reserves suggests that the entity is consuming its trust assets at an unsustainable rate, which may force management to seek dilutive financing or accelerate a suboptimal merger. Investors should monitor whether this trajectory indicates an impending exhaustion of the capital required to sustain the public listing.
Based on the 2026Q1 balance sheet, the current ratio has compressed to 1.21, down significantly from the 5.10 observed in 2025Q4, indicating that the company's ability to cover short-term liabilities is rapidly deteriorating as the search for a target company continues to consume available capital.
The contraction in the current ratio reflects a narrowing margin of safety for a shell company that lacks operational revenue to replenish its coffers. This trend suggests that the entity may soon face liquidity constraints that could compromise its ability to meet ongoing administrative and regulatory obligations.
According to the latest quarterly data, retained earnings have remained consistently negative, reaching -$10.0M in 2026Q1, which highlights the persistent value attrition inherent in the entity's structure as it incurs ongoing administrative costs without generating any offsetting operational income or value-accretive business activity.
The persistent negative retained earnings suggest that the equity base is being eroded by the costs of maintaining the shell vehicle rather than being bolstered by successful capital allocation. This trend warrants further investigation into whether the sponsor's current strategy is capable of reversing this value destruction before the search deadline.
As indicated by the dramatic shift in total liabilities from $10.1M in 2025Q4 to $10.2M in 2026Q1, the balance sheet remains highly sensitive to non-cash warrant liability adjustments, which can mask the underlying cash burn and create a misleading picture of the company's true financial health.
The headline equity figures may be distorted by the accounting treatment of warrants, which do not reflect the actual cash available for a merger. Investors should be wary of relying on total equity as a proxy for value, as the volatility in these liabilities may obscure the entity's actual progress toward a viable deal.
Quick answers to the most common questions about buying CUBWW stock.
As of 2025, Lionheart Holdings (CUBWW) had total assets of $246.5M including $0.3M in current assets.
Lionheart Holdings (CUBWW) carries total debt of $0.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lionheart Holdings (CUBWW) has total shareholders' equity (book value) of $236.4M ($10.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lionheart Holdings (CUBWW) reported a current ratio of 5.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.