VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CVMCEL-SCI Corporation
$1.11$8M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCVMBalance Sheet

CEL-SCI Corporation (CVM) Balance Sheet

30Y historyFree accessUpdated daily

Financial leverage has intensified, with the debt-to-equity ratio rising to 1.24 as of 2026Q2, while shareholder equity has eroded to $6.9 million from $16.0 million in 2025Q4.

CVM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Total Current Assets2.89M11.6M6.06M6.92M25.44M45.27M17.7M9.81M11.44M4.24M5.89M8.83M11.65M2.51M7.44M9.02M29.09M35.59M1.35M11.49M9.05M2.41M4.81M2.19M2.74M3.28M12.55M6.6M13.4M5.1M10.5M
Cash & Short-Term Investments1.89M10.95M4.74M4.15M22.67M42.21M15.51M8.44M10.31M2.37M2.92M5.73M8.51M41.61K3.94M4.26M26.57M33.57M911.26K10.99M8.08M1.96M4.26M1.75M2.08M2.38M10.67M5.9M2.8M3.5M3.5M
Cash Only1.89M10.95M4.74M4.15M22.67M36.06M15.51M8.44M10.31M2.37M2.92M5.73M8.51M41.61K3.94M4.26M26.57M33.57M711.26K10.99M8.08M1.96M4.26M1.75M2.08M1.78M6.91M2.7M2.8M3.5M3.5M
Short-Term Investments000006.15M000000000000200K000000593.38K3.76M3.2M000
Accounts Receivable0000054.92K54.92K62.77K118.66K218.48K394.51K87.21K81.82K74.26K158.61K457.34K05.57M057.48K35.63K21.16K21.26K47.05K31.48K40.38K39.25K100K100K100K100K
Days Sales Outstanding------35.8849.5190.881.16K505.1648.42113.11K169.86K227.38174.58-25.4K-367.77103.6528.6223.8453.9529.8539.1735.6491.2536591.25121.67
Inventory281.46K303.28K1.02M2.25M2M2.01M820.05K782.36K645.24K672.52K1.01M1.4M1.45M1.02M1.38M1.57M1.48M399.47K395.17K385.65K390.64K0508.6K357.53K452.12K000000
Days Inventory Outstanding63.52-93.79207.3188.141.47K16.78K22.56K21.58K387.7921.1K26.66K34.72K29.26K48.74K----------------
Other Current Assets7.8K03.5K4.25K00000150K155K150K694.07K598.72K651.77K703.27K751.34K1.59M14.83K14.83K00031.07K177K866.06K1.84M600K10.5M1.5M6.9M
Total Non-Current Assets14.81M16.56M20.94M23.61M25.09M30.6M22.84M17.81M18.15M18.69M5.71M6.61M7.58M8.33M8.63M9.6M8.71M10.44M13.34M9.25M605.32K680.92K705.5K726.25K1.03M1.23M1.26M1M1M1.2M1.4M
Property, Plant & Equipment11.21M12.9B16.98M21.02M24.71M28.41M20.85M15.83M16.22M16.79M226.22K307.47K403K489.34K630.95K1.03M1.26M1.2M1.32M233.88K92.12K181.54K233.61K278.71K473.56K620.61K594.92K500K600K800K900K
Fixed Asset Turnover0.00x-----0.03x0.03x0.03x0.00x1.26x2.14x0.00x0.00x0.40x0.93x0.12x0.07x0.00x0.24x1.36x1.49x1.39x1.14x0.81x0.61x0.68x0.80x0.17x0.50x0.33x
Goodwill0000000000000000000000000000000
Intangible Assets73.33K119.86K165.49K197.7K212.2K275.87K313.42K311.59K258.09K223.17K256.55K291.56K323.59K318.19K384.28K414.16K356.08K423.1K587.44K541.38K513.2K484.55K00418K464.68K525.59K400K400K500K400K
Long-Term Investments0000000000000000000000000000000
Other Non-Current Assets3.53M-12.89B3.79M2.39M164.3K1.91M1.67M1.67M1.67M1.67M5.23M6.02M6.85M7.52M7.61M8.16M7.09M8.81M11.42M8.47M014.83K471.89K447.54K139.83K139.83K139.83K100K0-100K100K
Total Assets17.71M28.16M26.99M30.53M50.52M75.87M40.54M27.62M29.59M22.92M11.6M15.45M19.23M10.84M16.07M18.63M37.8M46.03M14.68M20.73M9.65M3.09M5.51M2.92M3.77M4.51M13.81M7.6M14.4M6.3M11.9M
Asset Turnover0.00x-----0.01x0.02x0.02x0.00x0.02x0.04x0.00x0.00x0.02x0.05x0.00x0.00x0.00x0.00x0.01x0.09x0.06x0.11x0.10x0.08x0.03x0.05x0.01x0.06x0.03x
Asset Growth %-40.91%4.31%-11.58%-39.58%-33.41%87.16%46.75%-6.64%29.06%97.65%-24.92%-19.67%77.43%-32.54%-13.73%-50.73%-17.86%213.46%-29.17%114.75%212.17%-43.92%89.14%-22.7%-16.36%-67.35%81.7%-47.22%128.57%-47.06%85.94%
Total Current Liabilities4.81M5.13M4.62M5.59M4.66M3.94M4.27M3.02M9.23M10.84M4.01M6.85M3.15M3.55M1.91M7.22M3.3M37.17M3.84M1.23M1.94M173.13K215.98K1.66M2.05M476.51K822.6K400K400K500K300K
Accounts Payable933.79K1.06M1.45M2.01M1.62M1.68M2.02M1.59M5.74M8.2M3.09M5.13M1.16M1.92M592.87K738.95K1.5M793.15K427.51K248.12K98.06K74.35K143.3K481.99K735.65K476.05K822.6K400K400K500K300K
Days Payables Outstanding219.48-133.2185.32152.11.23K41.39K45.74K192.1K4.73K64.68K97.54K27.75K55.39K20.87K----------------
Short-Term Debt2.61M00000000994.26K01.1M1.1M1.1M1.1M5M1.1M1.11M200K0003K840.41K1.14M000000
Deferred Revenue (Current)000001.13M958.54K125K126.8K125K125K126.64K126.59K126.55K126.5K125K269.5K148.19K158.74K000099.17K148.81K000000
Other Current Liabilities1.26M916.59K00471.49K-421.84K-296.73K1.27M3.15M835.13K416.59K117.06K205.85K268.32K0-55.45K154.78K34.98M2.9M812.47K1.69M24.16K5.32K136.48K29.59K46100000
Current Ratio0.60x2.26x1.31x1.24x5.45x11.50x4.15x3.25x1.24x0.39x1.47x1.29x3.69x0.71x3.89x1.25x8.83x0.96x0.35x9.35x4.67x13.93x22.26x1.32x1.34x6.89x15.25x16.50x33.50x10.20x35.00x
Quick Ratio0.54x2.20x1.09x0.84x5.02x10.99x3.96x2.99x1.17x0.33x1.22x1.08x3.23x0.42x3.17x1.03x8.38x0.95x0.25x9.04x4.47x13.93x19.91x1.11x1.12x6.89x15.25x16.50x33.50x10.20x35.00x
Cash Conversion Cycle-155.97------24.58K-23.14K-170.43K-3.18K-43.07K-70.83K120.07K143.72K28.1K----------------
Total Non-Current Liabilities6.02M7.07M9.51M11.73M13.7M15.4M16.54M19.47M20.36M15.42M8.54M13.83M5.63M593.37K7.13M2.32M6.65M14.3K6.62K4.83M8.65M814.18K032.88K660.02K31.22K24.82K100K30K30K20K
Long-Term Debt0000000000000000000003K032.88K639.29K024.82K0000
Capital Lease Obligations27M6.94M9.38M11.6M13.57M15.27M12.87M13.51M13.38M13.21M13.01M12.78M9.03K20.93K0000000000031.22K00000
Deferred Tax Liabilities0000000000000000000000000000000
Other Non-Current Liabilities125K125K125K125K125K125K3.68M5.84M6.85M2.08M8.42M13.7M5.5M445.9K7M2.2M6.53M35.13M6.62K4.83M8.65M811.18K1.18M020.73K00100K000
Total Liabilities10.83M12.2M14.12M17.31M18.36M19.34M20.81M22.49M29.59M26.26M12.55M20.68M8.79M4.14M9.04M9.55M9.95M37.19M3.85M6.06M10.58M987.31K215.98K1.69M2.71M507.73K847.42K500K400K500K300K
Total Debt8.51M9.38M11.62M13.57M15.3M15.97M13.94M13.51M13.38M14.21M13.01M13.9M1.12M1.13M1.1M5M1.1M1.11M200K003K3K873.29K1.77M31.22K24.82K0000
Net Debt6.62M-1.57M6.88M9.43M-7.37M-20.09M-1.57M5.06M3.07M11.84M10.09M8.17M-7.39M1.09M-2.84M738.41K-25.46M-32.46M-511.26K-10.99M-8.08M-1.95M-4.26M-880.02K-304.97K-1.75M-6.88M-2.7M-2.8M-3.5M-3.5M
Debt / Equity1.24x0.59x0.90x1.03x0.48x0.28x0.71x2.63x14606.95x---0.11x0.17x0.16x0.55x0.04x0.13x0.02x--0.00x0.00x0.71x1.67x0.01x0.00x----
Debt / EBITDA-0.46x------------------------------
Net Debt / EBITDA-0.36x------------------------------
Interest Coverage-43.83x-38.16x-35.10x-46.67x-32.95x-30.64x-28.05x-11.31x--5.31x--257.33x-166.10x-116.45x-58.03x-78.61x65.58x-101.81x-------------
Total Equity6.87M15.96M12.87M13.21M32.16M56.53M19.73M5.13M916-3.34M-956.07K-5.23M10.44M6.7M7.03M9.08M27.85M8.84M10.84M14.67M-930.6K2.11M5.3M1.23M1.06M4M12.96M7.1M14M5.8M11.6M
Equity Growth %-8.62%24.01%-2.63%-58.91%-43.11%186.59%284.26%560344%100.03%-249.03%81.72%-150.08%55.87%-4.66%-22.6%-67.41%215.08%-18.41%-26.14%1676.41%-144.21%-60.27%332.44%15.34%-73.45%-69.13%82.56%-49.29%141.38%-50%141.67%
Book Value per Share0.843.936.478.9122.3641.6816.104.520.05-380.56-5.19-39.87113.58126.98209.29326.601033.70496.54694.261130.68-74.38214.56576.49179.72277.131375.045047.613676.449227.414627.7115768.88
Total Shareholders' Equity6.87M15.96M12.87M13.21M32.16M56.53M19.73M5.13M916-3.34M-956.07K-5.23M10.44M6.7M7.03M9.08M27.85M8.84M10.84M14.67M-930.6K2.11M5.3M1.23M1.06M4M12.96M7.1M14M5.8M11.6M
Common Stock82.12K80.16K637.87K474.22K434.48K432.07K387.3K352.32K280.35K119.03K1.56M1.12M819.02K310.25K2.73M2.15M2.05M1.92M1.21M1.16M826.97K744.94K721.47K611.66K372.55K219.52K204.6K200K000
Retained Earnings-550.36M-539.42M-514.01M-487.09M-454.9M-418.2M-381.84M-353.73M-331.59M-299.75M-285.67M-274.2M-239.53M-212.16M-202.99M-187.51M-161.8M-166.1M-124.7M-116.57M-106.94M-99M-90.75M-86.55M-80.18M-71.84M-61.11M-52.6M-45.1M-38.7M-30.4M
Treasury Stock0000000000000000000000000000000
Accumulated OCI0000000000000000000000-14.24K00-19.85K-61.56K-100K000
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary regulatory approval failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Diminishing Cash Runway and Liquidity

As reported in recent financial filings, CVM's cash and equivalents have dwindled to $1.9 million as of 2026Q2, representing a significant contraction from the $11.0 million held in 2025Q4, which underscores the company's precarious liquidity position and its ongoing reliance on external capital markets for survival.

The current ratio of 0.60 indicates that current liabilities significantly outweigh liquid assets, suggesting a high probability of near-term liquidity stress. Investors should monitor the company's ability to secure additional financing, as the current cash balance appears insufficient to sustain operations through the next major regulatory milestone.

Asset Concentration in Specialized Infrastructure

Based on the company's reported figures, net PPE accounts for the majority of total assets at $11.2 million, reflecting a heavy investment in manufacturing facilities that remain unproven in a commercial context and carry substantial risk of impairment should the lead candidate fail to gain regulatory approval.

The asset mix is heavily skewed toward fixed infrastructure rather than liquid or revenue-generating assets. This concentration implies that the company's book value is highly sensitive to the success of the Multikine program, as these specialized assets may hold little residual value in an alternative use scenario.

Erosion of Shareholder Equity Base

According to SEC filings, the company's equity base has contracted to $6.9 million in 2026Q2 from $16.0 million in 2025Q4, a trend driven by persistent net losses and the accumulation of a $550.4 million deficit in retained earnings over the firm's long operating history.

The consistent decline in equity highlights the value-destructive nature of the current business model, which relies on continuous capital raises to offset operational losses. This trend suggests that existing shareholders face ongoing dilution risks as the company attempts to bridge the gap between clinical development and commercial viability.

Hidden Risks in Capital Structure

As evidenced by the provided data, the company's debt-to-equity ratio has spiked to 1.24 in 2026Q2, reflecting a shift toward higher leverage that, when combined with the lack of recurring revenue, creates a precarious financial profile that may limit future strategic flexibility during periods of market volatility.

The reliance on debt financing in a pre-revenue stage is particularly concerning, as it introduces fixed interest obligations that further strain the company's limited cash flow. This leverage, while perhaps necessary for survival, increases the overall risk profile and warrants close scrutiny regarding the terms and maturity of these obligations.

CVM — Frequently Asked Questions

Quick answers to the most common questions about buying CVM stock.

What are the total assets of CEL-SCI Corporation (CVM)?

As of 2025, CEL-SCI Corporation (CVM) had total assets of $28.2M including $11.6M in current assets.

How much debt does CEL-SCI Corporation (CVM) have?

CEL-SCI Corporation (CVM) carries total debt of $9.4M, offset by $11.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of CEL-SCI Corporation?

CEL-SCI Corporation (CVM) has total shareholders' equity (book value) of $16.0M ($3.93 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is CEL-SCI Corporation's current ratio and liquidity?

CEL-SCI Corporation (CVM) reported a current ratio of 2.26x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.