VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CVM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CVMCEL-SCI Corporation
$1.11$8M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCVMCash Flow

CEL-SCI Corporation (CVM) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity is under significant pressure, with cash and equivalents contracting to $1.9 million in 2026Q2, down from $11.0 million in 2025Q4, while maintaining a consistent quarterly cash burn of approximately $4.4 million.

CVM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations-16.65M-17.12B-18.81M-22.85M-18.24M-18.79M-15.28M-16.32M-13.39M-13.79M-23.08M-23.83M-22.93M-13.55M-12.19M-22.56M-12.8M-6.51M-7.94M-4.89M-8.68M-3.07M-4.4M-2.54M-4.23M-8.59M-8.53M-6.3M-5.9M-5.9M-5.3M
Operating CF Margin %-------2734.41%-3526.86%-2809.65%-19982.46%-8097.56%-3625.52%-8683770.21%-8489989.54%-4787.72%-2358.97%-8352.39%-8132.18%-156797.43%-8572.62%-6915.38%-1137.12%-1351.18%-797.6%-1099.41%-2282.27%-2121.59%-1575%-5900%-1475%-1766.67%
Operating CF Growth %27.13%-90908.18%17.67%-25.26%2.91%-22.98%6.4%-21.89%2.92%40.25%3.15%-3.95%-69.23%-11.14%45.96%-76.16%-96.59%17.99%-62.41%43.64%-182.66%30.21%-73.22%40.01%50.71%-0.67%-35.38%-6.78%0%-11.32%-51.43%
Net Income-22.7M-25.41B-26.92M-32.19M-36.7M-36.36M-30.26M-22.13M-31.84M-14.36M-11.47M-34.67M-27.37M-9.17M-15.48M-25.71M10.48M-40.91M-7.7M-9.63M-7.94M-3.04M-4.2M-6.37M-8.34M-10.73M-8.48M-7.5M-6.4M-8.2M-6.3M
Depreciation & Amortization3.84M3.89B3.97M3.96M3.83M2.23M2.16M633.53K650.13K632.91K150.24K206.75K231.75K364.12K533.47K531.32K516.12K417.2K464.17K1.36M275.25K190.42K312.55K2.44M2.31M209.12K220.99K300K300K300K300K
Stock-Based Compensation868.99K1.91B4.27M7.15M12.38M13.89M10.28M4.57M2.89M1.53M2.28M5.27M4.11M2.8M154.52K364.99K112.33K00000000000000
Deferred Taxes00000713.62K1.16M760.6K9.11M-11.01M-14.01M358.97K-170.33K-10.72M371.96K22.83M-28.95M00000000000000
Other Non-Cash Items1.67M2.49B1.08M15.29K480.12K1.23M2.63M4.38M8.53M2.66M751.65K545.1K694.96K454.86K618.99K-16.58M2.89M33.9M1.06M2.78M-623.76K-252.26K260.96K1.12M1.04M1.31M699.07K800K600K1.9M-5.5M
Working Capital Changes-332.96K1.16M-1.21M-1.78M2.54M-483.47K-1.25M-4.54M-2.74M6.75M-779.41K4.46M-432.21K2.73M1.61M-3.99M2.14M77.18K-1.76M598.66K-388.11K32.07K-771.58K272.73K762.78K632.23K-970.67K100K-400K100K6.2M
Change in Receivables000444.78K54.92K497.08K-471.1K-308.25K-257.35K-129.31K521.54K-5.39K-10.31K902.53K1.57M-3.08M2.41M-271.73K0000000000000
Change in Inventory796.25K973.66K-172.61K-156.73K-159.43K-1.19M-37.69K-137.13K27.28K336.12K393.2K50.18K-435.39K367.86K186.7K-94.95K-1.08M-4.3K-9.52K4.99K-454.65K0000000000
Change in Payables-576.78K-442.71K-460.58K257.85K374.89K445.98K-766.07K-4.08M-2.51M5.42M-2.39M3.98M-751.97K1.32M-168.46K-788.25K693.8K343.21K0000000000000
Cash from Investing-5.16K-38.11M-108.09K-372.26K5.49M-15.18M-2.69M-335.84K-58.14K-17K-34.22K-93.53K-138.86K-132.76K-133.6K-318.11K-503.94K368.72K-2.52M-7.42M-90.7K-153.7K-173.6K-92.6K541.6K3.01M-946.84K6.2M-8.9M5.4M-6.4M
Capital Expenditures-5.16K-38.11M-94.88K-361.89K-660.63K-9.04M-2.69M-335.84K-58.14K-17K-34.22K-93.53K-138.86K-132.76K-133.6K-339.47K-551.13K-750.38K-3.5M-319.34K-90.7K-153.7K-52.17K-6.91K-15.31K-204.33K-284.04K-100K-100K-300K0
CapEx % of Revenue------482.38%72.57%12.2%24.63%12.01%14.23%52593.43%83192.45%52.47%35.5%359.51%936.89%69182.63%559.83%72.3%56.94%16.03%2.17%3.98%54.31%70.66%25%100%75%-
Acquisitions0000000000000000000000000000000
Investments-------------------------------
Other Investing00-13.21K-10.37K6.13K-6.17K-40-158-57-6-3-20-35-31-7921.36K47.2K1.12M1.18M-7.11M00-121.43K-85.7K-39.44K0-98.5K0200K-200K-100K
Cash from Financing16.63M23.37B19.51M4.69M-638.43K54.52M25.04M14.79M21.39M13.26M20.31M21.14M31.54M9.78M12M565.87K6.31M39M183.15K15.23M14.89M917.06K7.08M2.31M3.99M446.38K13.64M100K14.1M500K11.4M
Debt Issued (Net)-2.14M-2.01M-1.77M-1.56M-600.04K534.15K-800.24K-5.12K-6.31K2.74M-1.11M-8.45K-8.14K-6.86K-4.95M00149.81K-845K-407.5K12.98M367.27K-531.32K1.8M3.81M00000500K
Equity Issued (Net)19.23M25.16M23.66M6.55M047.58M13.99M011.79M10.52M21.42M21.15M28.43M9.79M14.29M-113.72K032.24M1.05M15.64M1.93M549.78K8.2M771.58K172.71K590.35K13.64M100K14.1M600K10.9M
Dividends Paid00000000000000000000000000000-100K-100K
Share Repurchases000000000000000-4.05M000000000000000
Other Financing-461.45K23.35B-2.37M-297.62K-38.38K6.41M11.84M14.8M9.6M0003.12M02.66M679.59K6.31M6.61M-23.8K-10.17K-15K0-591.61K-265.02K0-143.97K0000100K
Net Change in Cash-33.57K6.22B592.44K-18.53M-13.39M20.55M7.06M-1.87M7.94M-548.56K-2.81M-2.79M8.47M-3.9M-319.55K-22.31M-7M32.86M-10.28M2.91M6.12M-2.31M2.51M-325.97K295.29K-5.13M4.16M-100K-700K0-300K
Free Cash Flow-16.66M-17.16B-18.91M-23.22M-18.9M-27.83M-17.97M-16.66M-13.45M-13.81M-23.12M-23.93M-23.07M-13.68M-12.32M-22.89M-13.36M-7.26M-11.45M-5.21M-8.77M-3.22M-4.45M-2.55M-4.25M-8.79M-8.81M-6.4M-6M-6.2M-5.3M
FCF Margin %-------3216.79%-3599.43%-2821.85%-20007.09%-8109.56%-3639.75%-8736363.64%-8573181.98%-4840.19%-2394.48%-8711.9%-9069.07%-225980.06%-9132.44%-6987.68%-1194.06%-1367.21%-799.77%-1103.38%-2336.58%-2192.24%-1600%-6000%-1550%-1766.67%
FCF Growth %7.17%-90653.05%18.58%-22.85%32.07%-54.84%-7.89%-23.86%2.62%40.26%3.39%-3.73%-68.6%-11.02%46.17%-71.43%-83.86%36.54%-119.72%40.58%-171.99%27.57%-74.8%40.06%51.68%0.25%-37.7%-6.67%3.23%-16.98%-43.24%
FCF per Share-2.05-4230.51-9.51-15.66-13.14-20.51-14.67-14.66-711.75-1574.81-125.52-182.40-250.87-259.29-367.02-823.61-495.62-407.97-733.34-401.51-700.70-328.52-484.23-373.44-1108.16-3021.00-3432.09-3313.98-3954.61-4946.86-7204.75
FCF Conversion (FCF/Net Income)0.73x673.71x0.70x0.71x0.48x0.48x0.47x0.66x0.42x0.96x2.01x0.69x0.84x1.48x0.79x0.88x-1.22x0.16x1.03x0.51x1.09x1.01x1.05x0.40x0.51x0.80x1.01x0.84x0.92x0.72x0.84x
Interest Paid188.09K000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary regulatory approval failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Persistent Operating Cash Flow Deficit

As reported in financial statements, CVM consistently records net losses that exceed operating cash outflows, with the OCF/NI ratio fluctuating between 0.59 and 0.79 over the last ten quarters, highlighting a structural reliance on external financing to bridge the gap between accounting losses and actual cash burn.

The persistent gap between net income and operating cash flow suggests that non-cash expenses, such as stock-based compensation and depreciation, are significant components of the company's reported losses. Investors should monitor this relationship closely, as the inability to generate positive operating cash flow necessitates ongoing dilution to sustain the current clinical development trajectory.

Negative Free Cash Flow Trajectory

Based on the company's reported figures, free cash flow remains consistently negative, with quarterly outflows averaging approximately $4.4 million, underscoring the firm's status as a pre-revenue entity that lacks the internal cash generation required to fund its extensive research and development obligations independently.

The absence of a positive free cash flow trend indicates that the company is entirely dependent on capital markets to maintain its operations. This trajectory implies that any delay in regulatory milestones or clinical data validation will likely exacerbate the existing cash burn, further increasing the probability of dilutive equity offerings.

Minimal Capital Expenditure Requirements

According to recent SEC filings, CVM maintains negligible capital expenditure levels, with most quarters showing near-zero investment, which suggests that the primary manufacturing infrastructure is already in place and the company is currently prioritizing operational survival over further expansion of its physical production capabilities.

The low capital intensity reflects a strategic focus on preserving cash for clinical trial management rather than asset acquisition. However, this lack of investment may also indicate that the company is not currently scaling its manufacturing capacity, which could pose a bottleneck if regulatory approval for Multikine is eventually granted.

Hidden Impact of Equity Financing

As evidenced by the provided data, the company's cash flow statement is heavily influenced by non-cash stock-based compensation, which has reached as high as $1.8 million in a single quarter, masking the true economic cost of operations and the extent of shareholder dilution required to fund the business.

The reliance on equity-based compensation as a substitute for cash payments suggests a management effort to conserve limited liquidity, though this practice effectively shifts the burden of funding onto existing shareholders. Analysts should interpret these adjustments as a critical indicator of the company's ongoing need to manage its cash runway through non-traditional means.

CVM — Frequently Asked Questions

Quick answers to the most common questions about buying CVM stock.

How much cash does CEL-SCI Corporation (CVM) generate from operations?

CEL-SCI Corporation (CVM) generated $-17119.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CEL-SCI Corporation's free cash flow?

CEL-SCI Corporation (CVM) reported negative free cash flow of $17.16B in 2025, indicating capital requirements exceeded cash from operations.

What is CEL-SCI Corporation's capital expenditure (CapEx)?

CEL-SCI Corporation (CVM) spent $38.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.