The company maintains an exceptionally conservative capital structure with a debt-to-equity ratio of just 0.01 and cash holdings of $132.6M against only $2.8M in total debt, providing a current ratio of 5.95.
Consolidated Water Co. Ltd. (CWCO) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 262.87M | 257.57M | 243.31M | 218.44M | 193.01M | 176.35M | 179.56M | 192.29M | 172.52M | 165.48M | 163.6M | 161.62M | 160.46M | 165.36M | 150.45M | 160.86M | 152.2M | 154.48M | 154.66M | 149.33M | 138.96M | 88.37M | 70.83M | 68.56M | 25.51M | 22.72M | 21.85M | 16.85M | 16M | 15.1M | 14.7M |
| Asset Growth % | 19.76% | 5.86% | 11.39% | 13.18% | 9.44% | -1.78% | -6.62% | 11.46% | 4.25% | 1.15% | 1.23% | 0.72% | -2.97% | 9.91% | -6.47% | 5.69% | -1.47% | -0.12% | 3.57% | 7.46% | 57.26% | 24.77% | 3.3% | 168.79% | 12.26% | 4.01% | 29.65% | 5.31% | 5.96% | 2.72% | 10.53% |
| PP&E (Net) | 62.2M | 64.78M | 60.77M | 58.51M | 58.29M | 56.34M | 59.46M | 67.02M | 64.9M | 52.35M | 53.97M | 55.67M | 58.3M | 60.05M | 61.61M | 64.33M | 56.17M | 61.25M | 65.1M | 64.97M | 60.23M | 32.67M | 28.86M | 29.66M | 20.25M | 18.41M | 17.64M | 15.16M | 14.4M | 13M | 12.6M |
| PP&E / Total Assets % | 23.66% | 25.15% | 24.97% | 26.79% | 30.2% | 31.95% | 33.11% | 34.86% | 37.62% | 31.63% | 32.99% | 34.45% | 36.33% | 36.32% | 40.95% | 39.99% | 36.91% | 39.65% | 42.09% | 43.51% | 43.34% | 36.97% | 40.75% | 43.26% | 79.4% | 81.05% | 80.77% | 89.95% | 90% | 86.09% | 85.71% |
| Total Current Assets | 173.87M | 169.64M | 157.79M | 112.71M | 92.57M | 77.06M | 72.93M | 73.44M | 62.36M | 66.69M | 60.88M | 65.43M | 59.46M | 67.58M | 61.26M | 67.33M | 63.73M | 59.15M | 54M | 54.37M | 48.17M | 21.18M | 19.21M | 15.34M | 3.62M | 2.48M | 2.19M | 1.68M | 1.6M | 2.1M | 2M |
| Cash & Equivalents | 132.63M | 123.79M | 99.35M | 42.62M | 50.71M | 40.36M | 43.79M | 42.9M | 31.34M | 47.18M | 39.25M | 44.79M | 35.71M | 33.63M | 33.89M | 37.62M | 46.13M | 44.43M | 36.26M | 38.53M | 37.31M | 11.96M | 9.22M | 8.24M | 568.3K | 516.45K | 250.84K | 22.15K | 400K | 1.1M | 1.1M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 828.49K | 800K | 600K |
| Inventory | 3.94M | 3.74M | 8.96M | 6.04M | 5.73M | 2.5M | 3.21M | 3.29M | 2.23M | 1.74M | 2.31M | 1.92M | 1.74M | 1.38M | 1.76M | 1.45M | 1.43M | 1.83M | 1.62M | 3.65M | 2.79M | 2.03M | 1.63M | 1.55M | 388.13K | 48.38K | 34.22K | 123.29K | 100K | 0 | 0 |
| Other Current Assets | 3.34M | 6.05M | 5.43M | 4.27M | 6.17M | 1.3M | 1.51M | 1.62M | 1.96M | 2.23M | 0 | 428.2K | 456.08K | 0 | 0 | 7.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 887.86K | 0 | 419.51K | 90.83K | 1.69K | 200K | 300K |
| Long-Term Investments | 4.47M | 1.19M | 1.5M | 1.41M | 1.55M | 1.72M | 2.09M | 1.9M | 2.58M | 2.78M | 4.09M | 4.55M | 5.21M | 6.62M | 6.93M | 6.63M | 7.81M | 9.16M | 14.37M | 0 | 0 | 11.32M | 11.07M | 10.03M | 12.45K | 12.45K | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 12.86M | 12.86M | 12.86M | 12.86M | 10.43M | 10.43M | 13.33M | 13.33M | 8M | 8.38M | 9.78M | 3.5M | 3.5M | 3.5M | 3.5M | 3.59M | 3.59M | 3.59M | 3.59M | 3.59M | 3.59M | 3.57M | 3.57M | 3.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.96M | 2.1M | 2.7M | 3.35M | 2.82M | 3.4M | 4.15M | 5.04M | 1.89M | 3.77M | 5.2M | 771.81K | 927.9K | 1.1M | 1.46M | 1.5M | 1.71M | 1.92M | 2.14M | 2.88M | 3.67M | 4.49M | 5.42M | 6.43M | 1.62M | 1.81M | 2.01M | 0 | 0 | 0 | 0 |
| Other Assets | 10.87M | 7M | 7.7M | 29.58M | 26.38M | 27.41M | 27.37M | 7.39M | 8.61M | 10.21M | 7M | 7.37M | 6.9M | 7M | 6.68M | 6.72M | 6.59M | 8.54M | 29.83M | 23.52M | 23.3M | 15.14M | 424.56K | 505.79K | 12.45M | 12.45K | 0 | 16.44K | 0 | 0 | 100K |
| Total Liabilities | 31.87M | 30.89M | 28M | 26.61M | 25.24M | 10.69M | 10.54M | 14.34M | 8.76M | 9.46M | 9.5M | 13.42M | 16.38M | 23.87M | 14.31M | 30.58M | 24.22M | 28.93M | 31.11M | 29.03M | 31.62M | 27.97M | 21.59M | 23.51M | 4.81M | 3.46M | 4M | 4.32M | 4.3M | 4.6M | 5.2M |
| Total Debt | 2.79M | 3.03M | 3.46M | 2.67M | 2.47M | 2.94M | 1.61M | 4.67M | 0 | 686K | 490K | 7M | 9M | 5.21M | 6.85M | 24.38M | 18.31M | 21.13M | 22.36M | 23.5M | 24.65M | 22.85M | 16.59M | 20.4M | 2.59M | 1.57M | 2.05M | 3.21M | 2.8M | 3.8M | 4.3M |
| Net Debt | -129.84M | -120.76M | -95.89M | -39.95M | -48.24M | -37.41M | -42.19M | -38.23M | -31.34M | -46.5M | -38.76M | -37.79M | -26.71M | -28.42M | -27.04M | -13.24M | -27.82M | -23.3M | -13.9M | -15.03M | -12.66M | 10.89M | 7.37M | 12.16M | 2.02M | 1.05M | 1.8M | 3.19M | 2.4M | 2.7M | 3.2M |
| Long-Term Debt | 2.88K | 25.95K | 70.32K | 191.19K | 216.12K | 152.04K | 126.34K | 61.15K | 0 | 0 | 0 | 0 | 0 | 0 | 5.21M | 6.85M | 16.88M | 19.81M | 21.13M | 22.36M | 23.5M | 19.38M | 12.86M | 16.63M | 2.07M | 1.21M | 1.13M | 1.93M | 2.5M | 3.1M | 3.7M |
| Short-Term Borrowings | 13.11K | 47.55K | 126.32K | 192.03K | 114.96K | 62.49K | 42.21K | 17.75K | 0 | 686K | 490K | 6.96M | 9M | 5.21M | 1.65M | 17.53M | 1.42M | 1.32M | 1.23M | 1.14M | 1.15M | 3.47M | 3.73M | 3.76M | 518.27K | 355.84K | 922.91K | 961.74K | 60.25K | 700K | 600K |
| Capital Lease Obligations | 11.62M | 2.96M | 3.27M | 2.28M | 2.14M | 2.73M | 1.44M | 1.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.56M | 3.43M | 0 | 0 |
| Total Current Liabilities | 29.24M | 27.7M | 24.94M | 23.9M | 22.66M | 7.69M | 6.94M | 7.9M | 7.9M | 7.63M | 6.68M | 13.16M | 16.15M | 23.58M | 8.69M | 23.3M | 6.89M | 8.66M | 9.55M | 6.2M | 7.62M | 8.24M | 8.38M | 6.52M | 2.6M | 2.15M | 2.77M | 2.63M | 1.52M | 1.5M | 1.4M |
| Accounts Payable | 10.6M | 9.62M | 9.06M | 11.6M | 8.44M | 2.83M | 2.74M | 3.5M | 4.57M | 2.09M | 4.9M | 4.83M | 5.96M | 7.16M | 4.71M | 4.62M | 4.32M | 6.19M | 7.31M | 5M | 5.5M | 3.94M | 3.86M | 2.07M | 1.14M | 1.09M | 1.45M | 266.58K | 600K | 500K | 600K |
| Accrued Expenses | 2.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 12.51M | 11.78M | 9.49M | 6.55M | 9.12M | 1.1M | 577.81K | 339.62K | 109.94K | 1.26K | 102.97K | 189.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 319.69K | 3.31M | 3.85M | 3.52M | 2.66M | 1.62M | 1.62M | 2M | 1.93M | 2.11M | 0 | 0 | 0 | 10.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828.71K | 0 | 0 | 933.28K | 709.71K | 401.96K | 769.79K | 0 | 300K | 200K |
| Deferred Taxes | 1.75M | 707.44K | 210.89K | 530.78K | 560.31K | 564.53K | 1000K | 1000K | 659.87K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 78K | 153K | 153K | 153K | 219.11K | 148.82K | 1.05M | 3.42M | 199.83K | 803.31K | 904.83K | 224.83K | 224.83K | 289.39K | 435.41K | 420.43K | 442.92K | 465.41K | -21.13M | 476.14K | 497.99K | 349.63K | 1.22M | 352.5K | 136.24K | 90.26K | 93.85K | -1.83M | -2.41M | 0 | 100K |
| Total Equity | 231M | 226.68M | 215.31M | 191.83M | 167.76M | 165.67M | 169.01M | 177.95M | 163.76M | 156.02M | 154.11M | 148.2M | 144.08M | 141.5M | 136.13M | 130.28M | 127.98M | 125.54M | 123.55M | 120.3M | 107.34M | 60.4M | 49.23M | 45.05M | 20.7M | 19.26M | 17.85M | 12.53M | 11.7M | 10.5M | 9.5M |
| Equity Growth % | 19% | 5.28% | 12.24% | 14.35% | 1.27% | -1.98% | -5.02% | 8.67% | 4.96% | 1.24% | 3.99% | 2.85% | 1.83% | 3.94% | 4.49% | 1.8% | 1.95% | 1.61% | 2.71% | 12.07% | 77.73% | 22.67% | 9.27% | 117.64% | 7.46% | 7.94% | 42.43% | 7.09% | 11.43% | 10.53% | 46.15% |
| Shareholders Equity | 225.64M | 221.65M | 209.96M | 186.83M | 159.67M | 157.58M | 160.91M | 163.76M | 154.97M | 147.93M | 145.6M | 145.04M | 141.15M | 138.9M | 134.21M | 128.72M | 126.38M | 124.09M | 122.2M | 118.9M | 105.84M | 59.56M | 48.37M | 44.25M | 20.7M | 19.26M | 17.85M | 12.53M | 11.7M | 10.5M | 9.5M |
| Minority Interest | 5.36M | 5.03M | 5.35M | 5M | 8.1M | 8.09M | 8.1M | 14.19M | 8.78M | 8.09M | 8.5M | 3.15M | 2.93M | 2.6M | 1.93M | 1.56M | 1.6M | 1.45M | 1.35M | 1.39M | 1.5M | 833.7K | 861.46K | 806.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 9.6M | 9.57M | 9.51M | 9.46M | 9.19M | 9.15M | 9.09M | 9.03M | 8.99M | 8.95M | 8.92M | 8.87M | 8.83M | 8.81M | 8.76M | 8.74M | 8.73M | 8.73M | 8.72M | 8.7M | 8.48M | 7.31M | 6.9M | 6.82M | 4.79M | 4.7M | 4.64M | 3.79M | 0 | 0 | 0 |
| Additional Paid-in Capital | 96.05M | 95.31M | 93.55M | 92.19M | 89.21M | 87.81M | 86.89M | 88.36M | 87.21M | 86.41M | 85.62M | 84.6M | 83.78M | 83.38M | 82.47M | 81.94M | 81.35M | 80.99M | 80.46M | 79.77M | 76.07M | 35.34M | 27.28M | 26.77M | 7.35M | 6.9M | 6.73M | 3.45M | 2.28M | 0 | 0 |
| Retained Earnings | 119.97M | 116.75M | 106.88M | 85.15M | 61.25M | 60.6M | 64.91M | 66.35M | 59.3M | 53.11M | 51.59M | 52.08M | 49M | 47.16M | 42.97M | 38.03M | 36.29M | 34.37M | 32.34M | 29.85M | 21.28M | 16.87M | 14.15M | 10.61M | 8.53M | 7.63M | 6.44M | 5.3M | 5.67M | 4.5M | 3.7M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -549.55K | -549.55K | -549.55K | -533.37K | -482.39K | -471.98K | -15.4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 6.33% | 7.32% | 12.23% | 14.38% | 3.17% | 0.49% | 2% | 6.68% | 6.68% | 3.73% | 2.44% | 4.67% | 3.85% | 5.44% | 5.98% | 3.91% | 4.1% | 3.95% | 4.74% | 7.9% | 6.62% | 6.93% | 8.89% | 8.88% | 10.68% | 12.41% | 12.43% | 9.56% | 10.66% | 8.05% | 7.86% |
| Return on Equity (ROE) | 7.2% | 8.3% | 13.87% | 16.45% | 3.51% | 0.52% | 2.14% | 7.13% | 7.06% | 3.96% | 2.62% | 5.14% | 4.39% | 6.19% | 6.99% | 4.73% | 4.96% | 4.9% | 5.91% | 10.01% | 8.97% | 10.06% | 13.15% | 12.7% | 12.89% | 14.9% | 15.83% | 12.96% | 14.93% | 12% | 13.75% |
| Debt / Equity | 0.01x | 0.01x | 0.02x | 0.01x | 0.01x | 0.02x | 0.01x | 0.03x | - | 0.00x | 0.00x | 0.05x | 0.06x | 0.04x | 0.05x | 0.19x | 0.14x | 0.17x | 0.18x | 0.20x | 0.23x | 0.38x | 0.34x | 0.45x | 0.13x | 0.08x | 0.12x | 0.26x | 0.24x | 0.36x | 0.45x |
| Debt / Assets | 1.06% | 1.18% | 1.42% | 1.22% | 1.28% | 1.67% | 0.89% | 2.43% | - | 0.41% | 0.3% | 4.33% | 5.61% | 3.15% | 4.55% | 15.16% | 12.03% | 13.68% | 14.46% | 15.74% | 17.74% | 25.86% | 23.42% | 29.75% | 10.17% | 6.91% | 9.41% | 19.04% | 17.5% | 25.17% | 29.25% |
| Net Debt / EBITDA | -5.55x | -4.67x | -3.84x | -0.91x | -3.12x | -4.19x | -2.68x | -2.02x | -2.09x | -4.86x | -4.06x | -2.68x | -2.23x | -2.16x | -1.84x | -1.16x | -2.41x | -1.21x | -0.85x | -4.58x | -1.06x | 1.70x | 1.03x | 2.12x | 0.49x | 1.04x | 2.20x | 5.74x | 2.51x | 4.19x | 5.33x |
| Book Value per Share | 14.34 | 14.16 | 13.51 | 12.09 | 10.89 | 10.82 | 11.1 | 11.76 | 10.86 | 10.4 | 10.31 | 9.99 | 9.76 | 9.62 | 9.32 | 8.93 | 8.77 | 8.61 | 8.5 | 8.3 | 8.43 | 4.97 | 4.19 | 4.47 | 2.57 | 2.44 | 2.49 | 1.97 | 1.84 | 1.75 | 1.73 |
Quick answers to the most common questions about buying CWCO stock.
As of 2025, Consolidated Water Co. Ltd. (CWCO) had total assets of $257.6M including $169.6M in current assets.
Consolidated Water Co. Ltd. (CWCO) carries total debt of $3.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Consolidated Water Co. Ltd. (CWCO) has total shareholders' equity (book value) of $221.7M ($14.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Consolidated Water Co. Ltd. (CWCO) reported a current ratio of 6.12x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulated asset growth vs. low ROE
Metrics are mathematically derived from official filings.
Modest Asset Base Growth Amid Capital Deployment
CWCO's regulated asset base, proxied by net PPE, grew 7.8% from $57.7M in 2024Q1 to $62.2M in 2026Q2, a pace that appears moderate but is supported by consistent capital expenditures reported in recent financial statements.
The steady increase in net PPE from $57.7M to $62.2M over ten quarters indicates ongoing investment in the utility's water infrastructure. However, this asset growth has been largely self-funded, with capex averaging a modest $2-3M per quarter, suggesting a gradual rather than transformative expansion of the rate base. The consistent level of PP&E relative to total assets indicates this remains the core of the company's regulated operations.
Equity Dominance and Minimal Shareholder Dilution
As reported in quarterly filings, CWCO maintains an exceptionally high equity-to-assets ratio of 88% with a debt-to-equity ratio of just 0.01, indicating virtually no financial leverage and a balance sheet funded almost entirely by retained earnings.
The equity base has grown from $192.1M in 2024Q1 to $225.6M in 2026Q2, a 17.4% increase driven by accumulated earnings rather than new equity issuance. This pattern suggests the company has not diluted shareholders through DRIP or ATM programs. While this provides exceptional balance sheet strength, the minimal leverage may also indicate the company is not utilizing the capital structure to optimize its cost of capital for regulated asset growth.
Extreme Conservative Capital Structure Limits Growth
Based on the supplied balance sheet data, CWCO operates with a minimal debt load of $2.8M against $225.6M in equity, resulting in a debt-to-capital ratio well below 1.3%, which appears significantly more conservative than typical regulated utility targets.
The near-zero leverage ratio stands in stark contrast to peer utilities like Middlesex Water (0.85 D/E) and York Water (0.97 D/E), suggesting CWCO's regulatory compact may not incentivize or permit meaningful debt financing. This capital structure provides enormous headroom for future borrowing but may also reflect regulatory constraints on authorized returns or limited growth opportunities. Investors should monitor whether this reflects prudent management or an inability to deploy capital at regulated returns.
Adequate Liquidity Provides Operational Flexibility
With $132.6M in cash against only $2.8M in total debt as of 2026Q2, according to recent balance sheet data, CWCO maintains a current ratio of 5.95, providing substantial liquidity to fund operations and absorb capital expenditure volatility.
The company's liquidity position has strengthened considerably, with cash reserves growing from $46.2M in 2024Q1 to $132.6M by 2026Q2. This cash accumulation appears to be funding ongoing capital needs rather than being deployed for shareholder returns or debt reduction. The strong liquidity provides a buffer against operational volatility but may also represent an inefficient use of capital if better investment opportunities exist within the regulated framework.
Limited Regulatory Recovery Transparency
While the balance sheet shows consistent asset growth, the modest scale of capital expenditures averaging $2-3M per quarter suggests limited visibility into major rate case filings or infrastructure replacement programs that typically drive utility earnings growth.
The relatively low capital intensity implied by the capex figures contrasts with the substantial cash accumulation, raising questions about whether the company is building reserves for future regulatory proceedings or significant capital projects. Without explicit data on regulatory rate case schedules or tracker mechanisms, investors should monitor whether the growing asset base will generate commensurate returns through approved rate increases. The current low ROE of 1.8% suggests any future rate relief may be critical to improving profitability.
Regulatory Asset Recovery May Not Translate to Earnings
The most non-obvious risk appears to be that CWCO's growing asset base may not generate commensurate returns, as the company's ROE has averaged just 2.3% over the past two years while its equity base expanded 17%, suggesting potential regulatory recovery challenges.
Despite consistent investment in regulated assets, the company's return on equity has remained depressed, ranging from 0.7% to 7.7% with significant volatility. This pattern suggests that either the regulatory framework does not provide adequate returns on invested capital, or that operational challenges are eroding the profitability of the asset base. The disconnect between asset growth and earnings power represents a key risk that could persist regardless of balance sheet strength.