VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CWCO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CWCOConsolidated Water Co. Ltd.
$29.32$469M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCWCOFinancials

Consolidated Water Co. Ltd. (CWCO) Financials

30Y historyFree accessUpdated daily

Revenue volatility remains a primary concern, evidenced by an 11.1% year-over-year decline in 2026Q1 as project-based services obscured the performance of core utility operations.

CWCO Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue128.33M132.07M133.97M180.21M94.1M66.86M72.63M68.79M65.72M62.31M57.88M57.12M65.56M63.82M65.45M55.15M50.71M58.02M65.68M49.15M38.23M26.19M23.28M19.05M11.91M11.03M9.58M8.25M7.9M7.4M6.4M
Revenue Growth %0.26%-1.41%-25.66%91.5%40.74%-7.94%5.57%4.68%5.48%7.66%1.33%-12.88%2.72%-2.49%18.67%8.77%-12.6%-11.66%33.63%28.57%45.98%12.48%22.19%59.98%8.01%15.14%16.08%4.43%6.76%15.63%8.47%
Cost of Revenue81.47M84.51M88.34M118.28M63.75M43.36M45.86M40.52M38.98M36.87M33.62M34.19M42.44M40.32M43.46M36.13M34.1M35.02M47.05M30.47M22.62M15.83M13.67M10.68M6.88M6.11M5.42M4.62M3.1M4.1M3.5M
Gross Profit46.86M47.57M45.62M61.93M30.36M23.51M26.77M28.27M26.74M25.43M24.25M22.93M23.12M23.51M21.99M19.02M16.61M23M18.63M18.68M15.61M10.35M9.61M8.38M5.03M4.92M4.15M3.63M4.8M3.3M2.9M
Gross Margin %36.51%36.01%34.06%34.36%32.26%35.16%36.86%41.1%40.69%40.82%41.9%40.14%35.26%36.83%33.6%34.49%32.76%39.64%28.37%38.01%40.84%39.54%41.28%43.97%42.22%44.6%43.37%43.95%60.76%44.59%45.31%
Gross Profit Growth %-4.26%-26.33%104.01%29.13%-12.18%-5.33%5.73%5.14%4.88%5.78%-0.82%-1.66%6.88%15.62%14.52%-27.78%23.43%-0.27%19.66%50.79%7.75%14.7%66.61%2.25%18.4%14.57%-24.47%45.45%13.79%11.54%
Operating Expenses29.71M29.3M27.34M24.76M21.08M21.5M18.42M16.56M18.77M21.72M22.11M14.87M17.01M15.84M15.06M13.65M11.33M10.1M8.79M9.48M8.43M6.12M4.55M3.78M2.64M2.82M2.42M1.79M1.44M3.84M3.7M
Other Operating Expenses-------------------------------
EBITDA24.89M25.88M24.98M43.74M15.47M8.93M15.75M18.92M15.01M9.57M9.38M14.12M11.99M13.13M14.66M11.37M11.56M19.29M16.43M3.28M11.96M6.4M7.14M5.74M4.09M1.01M819.66K554.77K957K644.28K600K
EBITDA Margin %19.4%19.6%18.64%24.27%16.44%13.36%21.69%27.5%22.84%15.35%16.21%24.71%18.28%20.58%22.39%20.61%22.8%33.25%25.01%6.68%31.28%24.42%30.68%30.11%34.36%9.17%8.56%6.72%12.11%8.71%9.38%
EBITDA Growth %11.72%3.62%-42.9%182.73%73.22%-43.3%-16.74%26.06%56.91%1.99%-33.55%17.78%-8.74%-10.39%28.92%-1.66%-40.08%17.45%400.21%-72.54%87%-10.46%24.49%40.2%304.78%23.35%47.75%-42.03%48.54%7.38%20%
Depreciation & Amortization7.74M7.62M6.69M6.58M6.19M6.92M7.41M7.2M7.03M7.29M7.24M5.68M5.52M5.47M7.73M6M6.28M6.4M6.58M-5.92M4.78M2.16M2.08M1.7M1.46M-1.31M-1.14M-818.65K-700K-700K-700K
D&A / Revenue %6.03%5.77%5%3.65%6.57%10.35%10.2%10.47%10.7%11.7%12.51%9.95%8.43%8.57%11.81%10.88%12.38%11.02%10.02%-12.05%12.5%8.23%8.93%8.92%12.29%-11.85%-11.87%-9.92%-8.86%-9.46%-10.94%
Operating Income (EBIT)17.15M18.26M18.28M37.17M9.28M2.01M8.35M11.72M7.98M2.28M2.14M8.44M6.46M7.66M6.93M5.37M5.28M12.9M9.84M9.21M7.18M4.24M5.06M4.04M2.63M2.32M1.96M1.37M1.66M1.34M1.3M
Operating Margin %13.36%13.83%13.65%20.62%9.87%3.01%11.49%17.03%12.14%3.65%3.69%14.77%9.86%12%10.59%9.74%10.41%22.23%14.99%18.73%18.79%16.19%21.75%21.19%22.07%21.02%20.42%16.65%20.97%18.17%20.31%
Operating Income Growth %--0.12%-50.8%300.3%361.71%-75.91%-28.76%46.92%250.44%6.47%-74.66%30.56%-15.67%10.59%29.01%1.7%-59.06%31.01%6.94%28.19%69.42%-16.27%25.37%53.64%13.41%18.49%42.42%-17.11%23.26%3.41%8.33%
Interest Expense5.63K4.42K101.85K145.28K46.55K10.25K9.67K1.33K8.43K6.81K104.05K269.09K488.77K484.06K876.97K1.14M1.58M1.7M1.76M1.86M1.89M885.63K682.74K1.16M103.99K114.52K00300K0100K
Interest Coverage-4131.78x204.03x262.53x210.20x355.66x976.33x9388.97x1272.65x559.52x18.09x30.45x14.22x17.88x11.97x6.74x5.07x7.60x5.61x4.96x4.99x4.79x7.42x3.47x25.28x22.17x--5.52x-13.00x
Interest / Revenue %0%0%0.08%0.08%0.05%0.02%0.01%0%0.01%0.01%0.18%0.47%0.75%0.76%1.34%2.07%3.13%2.93%2.67%3.78%4.93%3.38%2.93%6.11%0.87%1.04%0%0%3.8%0%1.56%
Non-Operating Income3.12M1000K1000K828.31K452.11K1000K1000K786.55K1000K1000K103.57K-510K303.48K1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K182.75K-52.2K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income20.26M21.39M20.68M38M9.74M3.63M9.43M12.5M10.72M4.84M2.24M7.93M6.76M9.15M9.62M6.11T6.29T6.1B7.21B11.39B6.2B5.48M6.28M4.22M2.58B2.74M2.37M2.23M1.9M00
Pretax Margin %15.79%16.19%15.44%21.08%10.35%5.44%12.98%18.18%16.31%7.77%3.87%13.88%10.32%14.33%14.7%11083808.01%12408212.23%10511.24%10977.21%23169.25%16211.12%20.94%26.97%22.15%21630.18%24.81%24.77%27.06%24.05%0%0%
Income Tax2.16M2.16M2.22M6.75M396.74K-447.98K86.72K66.62K-157.29K-888.98K-536.06K449.15K-4.32M2.38M3.92M95.85K223.97K-622.46K-6.29M5.85M1.31M-2.15K30.15K23.74K-295.76K859.96K1.82M1.64M1.4M1.5M1.6M
Effective Tax Rate %10.65%10.12%10.73%17.77%4.07%-12.33%0.92%0.53%-1.47%-18.35%-23.92%5.67%-63.93%26.04%40.76%0%0%-0.01%-0.09%0.05%0.02%-0.04%0.48%0.56%-0.01%31.43%76.89%73.34%73.68%--
Net Income17.32M18.34M28.24M29.59M5.86M875.58K3.71M12.18M11.29M6.14M3.96M7.52M6.27M8.59M9.32M6.11M6.29M6.1M7.21M11.39M7.52M5.51M6.2M4.18M2.58M2.76M2.4M1.57M1.66M1.2M1.1M
Net Margin %13.5%13.88%21.08%16.42%6.22%1.31%5.11%17.7%17.18%9.86%6.84%13.16%9.56%13.47%14.23%11.08%12.41%10.51%10.98%23.17%19.67%21.06%26.62%21.92%21.63%25.07%25.11%19.03%20.97%16.22%17.19%
Net Income Growth %-34.76%-35.06%-4.56%405.19%568.85%-76.41%-69.52%7.82%83.81%55.13%-47.32%20%-27.1%-7.74%52.38%-2.84%3.17%-15.41%-36.69%51.41%36.39%-11.02%48.37%62.13%-6.81%14.96%53.2%-5.27%38.08%9.09%22.22%
EPS (Diluted)1.091.141.771.860.380.060.610.560.750.410.270.510.420.580.640.420.430.420.500.790.590.450.530.420.320.350.340.250.260.200.20
EPS Growth %-35.01%-35.59%-4.84%389.47%533.33%-90.16%8.93%-25.33%82.93%51.85%-47.06%21.43%-27.59%-9.38%52.38%-2.33%2.38%-16%-36.71%33.9%31.11%-15.09%26.19%31.25%-8.57%2.94%36%-3.85%30%0%5.26%
EPS (Basic)-1.151.781.880.380.060.620.570.750.410.270.510.430.590.640.420.430.420.500.790.600.470.540.430.330.360.340.260.270.210.20
Diluted Shares Outstanding15.94M16.01M15.94M15.87M15.4M15.31M15.22M15.14M15.07M15.01M14.94M14.83M14.76M14.7M14.61M14.6M14.6M14.59M14.54M14.5M12.74M12.16M11.76M10.08M8.05M7.9M7.18M6.38M6.37M6M5.5M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Regulatory and project-based volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Revenue Obscures Underlying Trends

As reported in recent financial statements, CWCO experienced an 11.1% year-over-year revenue decline in 2026Q1, reflecting the inherent lumpiness of project-based services and manufacturing segments which often mask the stability of the core retail water utility operations in the Cayman Islands.

The revenue trajectory appears heavily influenced by the timing of large-scale construction projects rather than consistent volumetric growth in the retail segment. Investors should monitor whether the recent expansion into the US Southwest provides a more predictable revenue base or if it introduces further quarterly volatility through percentage-of-completion accounting.

Energy Costs Drive Margin Compression

Based on reported figures, operating margins contracted to 11.7% in 2026Q1, suggesting that the company's ability to pass through energy costs associated with reverse osmosis desalination may be subject to temporary regulatory or contractual lags that impact short-term profitability.

While energy is a primary variable cost, the lack of perfect synchronization between fuel price spikes and recovery mechanisms appears to create periodic margin pressure. The company's reliance on energy-intensive desalination processes warrants further investigation into the efficiency of these pass-through provisions during periods of high utility cost inflation.

Non-Recurring Items Distort Earnings Power

According to SEC filings, the company's EPS volatility, highlighted by a 115.2% surge in 2024Q2 followed by an 85.2% decline in 2024Q4, indicates that reported earnings are frequently skewed by non-recurring items rather than reflecting sustainable, core regulated utility earnings growth.

The wide variance in quarterly EPS suggests that analysts should normalize for project-based gains and potential one-time settlements to assess the true earnings power of the retail and bulk water segments. The current earnings profile appears to be a hybrid of stable utility cash flows and unpredictable service-related income, complicating the valuation of the core business.

Regulatory Overhang Masks Operational Reality

As indicated by the persistent reliance on short-term license extensions for the Cayman retail operations, the income statement fails to capture the latent risk of a potential regulatory reset that could fundamentally alter the company's most profitable revenue stream in the Caribbean.

The absence of a long-term retail license renewal creates a structural uncertainty that is not explicitly quantified in the P&L but likely weighs on the company's valuation multiple. Investors should remain skeptical of the sustainability of current retail margins until a formal, long-term regulatory compact is established with the local authorities.

CWCO — Frequently Asked Questions

Quick answers to the most common questions about buying CWCO stock.

What was Consolidated Water Co. Ltd.'s (CWCO) revenue in 2025?

For fiscal year 2025, Consolidated Water Co. Ltd. (CWCO) reported total revenue of $132.1M. This represents a 1963.6% increase compared to $6.4M in 1996.

Is Consolidated Water Co. Ltd. (CWCO) profitable?

Consolidated Water Co. Ltd. (CWCO) is profitable, generating $18.3M in net income for the fiscal year ending 2025 with a net profit margin of 13.9%.

What is Consolidated Water Co. Ltd.'s operating profit margin?

Consolidated Water Co. Ltd. (CWCO) reported an operating income of $18.3M, resulting in an operating profit margin of 13.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Consolidated Water Co. Ltd.'s gross profit and gross margin?

Consolidated Water Co. Ltd. (CWCO) generated $47.6M in gross profit for the year, representing a gross profit margin of 36.0%. This demonstrates the company's core pricing power and production efficiency.